ACS, Actividades de Construcción y Servicios, S.A.
MSE:ACS.MC
43.9 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 780.123 | 668.227 | 57.502 | 1,283.402 | 631.606 | 915.578 | 802.01 | 751.016 | 725.322 | 717.09 | 701.541 | -1,927.933 | 961.94 | 1,544.491 | 1,951.531 | 1,068.498 | 3,490.477 | 1,270.333 | 1,095.547 | 977.3 | 931.8 | 803.1 |
Depreciation & Amortization
| 551.019 | 620.75 | 479.446 | 968.315 | 969.714 | 817.601 | 611.218 | 513.934 | 652.071 | 824.005 | 1,144.551 | 1,468.872 | 953.952 | 404.674 | 365.106 | 340.247 | 966.113 | 280.913 | 230.137 | 234.006 | 192.094 | 0 |
Deferred Income Tax
| -1,111.36 | -49.613 | -5.236 | -5.456 | -10.265 | -91.7 | -200.257 | 163.536 | -634.293 | 563.504 | 924.913 | 198.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 9.322 | 5.478 | 5.236 | 5.456 | 10.265 | 7.847 | 8.358 | 14.713 | 9.176 | 7.362 | 22.725 | 8.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -72.652 | 44.135 | -1,303.175 | -704.399 | -217.25 | 91.7 | 191.899 | -178.249 | 625.117 | -570.866 | -947.638 | -206.989 | -884.922 | 188.714 | 494.921 | -185.829 | 402.645 | 457.437 | 546.191 | 465.1 | 74.6 | 338.7 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.871 | 0 | 0 | 21.3 | -10.4 | 23.3 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -72.652 | 44.135 | -1,303.175 | -704.399 | -217.25 | 118.099 | 191.899 | -178.249 | 625.117 | -570.866 | -873.483 | 0 | 0 | 0 | 0 | 0 | 412.516 | 0 | 0 | 443.8 | 85 | 315.4 |
Other Non Cash Items
| 1,345.885 | 454.361 | 969.368 | -405.63 | 994.641 | 580.763 | 450.248 | 137.932 | 631.964 | -717.072 | -760.207 | 1,758.611 | 255.679 | -761.409 | -1,159.314 | -162.449 | -2,497.695 | -610.166 | -517.558 | -446.606 | -379.994 | -225.1 |
Operating Cash Flow
| 1,502.337 | 1,743.338 | 203.141 | 1,141.688 | 2,378.711 | 2,321.789 | 1,863.476 | 1,402.882 | 2,009.357 | 824.023 | 1,085.885 | 1,299.55 | 1,286.649 | 1,376.47 | 1,652.244 | 1,060.467 | 2,361.54 | 1,398.517 | 1,354.317 | 1,229.8 | 818.5 | 916.7 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -495.532 | -285.175 | -386.207 | -876.461 | -1,163.122 | -809.599 | -635.744 | -587.554 | -722.022 | -843.009 | -1,297.517 | -1,749.222 | -2,317.385 | -1,483.004 | -1,719.353 | -1,548.879 | -1,230.361 | -470.92 | -353.981 | -326.6 | -381.2 | -547.4 |
Acquisitions Net
| 485.861 | 31.851 | 3,551.669 | 1,084.558 | -5.811 | -3,472.571 | 195.469 | 851.329 | 580.56 | -184.316 | 1,281.752 | 941.555 | 1,889.325 | 2,718.029 | 5,530.286 | 1,266.145 | -843.588 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -16.748 | -35.278 | -102.181 | -341.543 | -361.191 | -255.577 | -168.582 | -254.755 | -48.824 | -160.283 | -202.218 | -135.468 | -352.036 | -3,349.464 | -2,523.299 | -258.108 | -1,626.104 | -5,311.169 | -3,498.985 | -510 | -101.1 | -159.9 |
Sales Maturities Of Investments
| 10.939 | 14.498 | 282.134 | 362.671 | 114.493 | 810.023 | 179.434 | 660.514 | 30.455 | 865.384 | 33.663 | 2,678.297 | 612.722 | 15.162 | 20.474 | 12.141 | 1,431.188 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.267 | 76.005 | 52.228 | 63.086 | 91.551 | 81.573 | 127.541 | 214.25 | 869.696 | 131.558 | 68.621 | 549.962 | -287.533 | 29.012 | -0.812 | 77.334 | -1,793.65 | 375.036 | -363.53 | -359.8 | -60.7 | 250 |
Investing Cash Flow
| -15.747 | -198.099 | 3,397.643 | 292.311 | -1,324.08 | -3,646.151 | -301.882 | 883.784 | 709.865 | -190.666 | -115.699 | 2,285.124 | -454.907 | -2,070.265 | 1,307.296 | -451.367 | -4,062.515 | -5,407.053 | -4,216.496 | -1,196.4 | -543 | -457.3 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -228.047 | -4,080.176 | -4,362.179 | -5,881.261 | -4,356.818 | -11,818.1 | -4,100.673 | -2,614.967 | -5,444.216 | -3,465.629 | -3,936.791 | -6,908.13 | -2,227.028 | 0 | -1,513.627 | 0 | 0 | -607.916 | -92.929 | -379.4 | -18.2 | -168.9 |
Common Stock Issued
| 18.248 | 61.202 | 8.363 | 19.719 | 17.401 | 2,253.343 | 13.564 | 68.199 | 16.584 | 47.391 | 465.666 | 72.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.4 | 431.5 | 671.7 |
Common Stock Repurchased
| -1,081.954 | -2,294.674 | -493.055 | -1,193.042 | -610.441 | -405.611 | -214.572 | -764.802 | -841.138 | -1,242.626 | -942.222 | -155.88 | 0 | -332.87 | 0 | -674.418 | -172.294 | 0 | 0 | -29.1 | -384.5 | -957.7 |
Dividends Paid
| -394.458 | -351.747 | -396.012 | -490.115 | -485.607 | -315.861 | -297.213 | -326.224 | -344.51 | -317.984 | -397.979 | -639.15 | -613.858 | -618.204 | -653.22 | -600.245 | -441.091 | -211.724 | -137.621 | -96.5 | -56.3 | -62 |
Other Financing Activities
| -206.805 | 3,127.621 | 4,471.931 | 6,485.341 | 5,383.086 | 12,196.929 | 4,120.946 | 1,161.254 | 4,382.238 | 5,395.072 | 3,315.253 | 4,456.063 | 3,536.362 | 1,926.151 | -766.704 | 310.801 | 3,379.998 | 4,986.98 | 3,282.421 | 555.1 | -75.7 | 20.7 |
Financing Cash Flow
| -1,652.857 | -3,537.774 | -770.952 | -1,059.358 | -52.379 | 1,910.7 | -477.948 | -2,476.54 | -2,231.042 | 416.224 | -1,496.073 | -3,174.971 | 695.476 | 975.077 | -2,933.551 | -963.862 | 2,766.613 | 4,167.34 | 3,051.871 | 429.5 | -103.2 | -496.2 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -166.431 | 159.103 | 342.779 | -424.817 | 120.71 | 60.801 | -419.106 | 40.944 | 148.389 | 193.598 | -204.385 | -37.044 | 175.389 | 0 | 0 | 0 | 659.3 | 0.002 | 0 | -0.2 | 0 | 0.1 |
Net Change In Cash
| -332.698 | -1,833.432 | 3,172.611 | -50.176 | 1,122.962 | 647.139 | 664.54 | -148.93 | 636.569 | 1,243.179 | -603.876 | 372.659 | 1,702.607 | 281.282 | 25.989 | -354.762 | 1,724.938 | 158.806 | 189.692 | 462.7 | 172.3 | -36.7 |
Cash At End Of Period
| 9,087.289 | 9,419.987 | 11,253.419 | 8,080.808 | 8,089.419 | 6,966.457 | 6,319.318 | 5,654.778 | 5,803.708 | 5,167.139 | 3,923.96 | 4,527.836 | 4,155.177 | 2,452.57 | 2,207.029 | 2,181.04 | 2,651.582 | 926.644 | 767.838 | 1,590.2 | 1,127.5 | 955.2 |