Acroud AB (publ)
SSE:ACROUD.ST
1.375 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 3.15 | 2.416 | 1.757 | 7.616 | 6.208 | 10.088 | 11.567 | 6.16 | 0.267 | 0.106 | 0.317 | 0.036 | 0.03 | 0.007 | 0.061 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.15 | 2.416 | 1.757 | 7.616 | 6.208 | 10.088 | 11.567 | 6.16 | 0.267 | 0.106 | 0.317 | 0.036 | 0.03 | 0.007 | 0.061 |
Net Receivables
| 3.153 | 3.219 | 1.716 | 1.496 | 1.559 | 1.873 | 1.821 | 1.501 | 0.02 | 0.024 | 0.373 | 0.155 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.563 | -1.873 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 4.455 | 2.873 | 2.988 | 0.72 | 0.917 | 2.189 | 2.823 | 2.631 | 0.131 | 0.7 | 0.423 | 0.205 | 0.26 | 0.316 | 0.046 |
Total Current Assets
| 10.758 | 8.508 | 6.906 | 10.33 | 9.247 | 12.277 | 14.39 | 8.79 | 0.398 | 0.806 | 0.74 | 0.242 | 0.29 | 0.323 | 0.107 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0.353 | 0.846 | 0.197 | 0.357 | 0.559 | 0.224 | 0.067 | 0.079 | 0.003 | 0.001 | 0.002 | 0.003 | 0.001 | 0 | 0 |
Goodwill
| 14.114 | 41.324 | 51.08 | 42.856 | 42.856 | 42.827 | 41.593 | 38.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.478 | 28.885 | 17.668 | 7.392 | 5.005 | 2.681 | 3.011 | 0.596 | 0.618 | 0.647 | 0.708 | 0.668 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 38.592 | 70.209 | 68.748 | 50.248 | 47.861 | 45.508 | 44.603 | 39.251 | 0.618 | 0.647 | 0.708 | 0.668 | 0.665 | 0.809 | 1.701 |
Long Term Investments
| 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.301 | 0.229 | 0.293 | 0.02 | 0.156 | 0.535 | 1.146 | 3.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.084 | 0.095 | 0.106 | 0.116 | 0.457 | 0.657 | 0.722 | 0 | 0 | 0 | 1.158 | -0 | 0 | 0 |
Total Non-Current Assets
| 39.247 | 71.369 | 69.334 | 50.731 | 48.692 | 46.724 | 46.473 | 43.846 | 0.621 | 0.648 | 0.71 | 1.829 | 0.667 | 0.809 | 1.701 |
Total Assets
| 50.005 | 79.877 | 76.24 | 61.061 | 57.939 | 59.001 | 60.862 | 52.636 | 1.019 | 1.454 | 1.45 | 2.07 | 0.957 | 1.133 | 1.807 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.82 | 0.151 | 0.942 | 0.336 | 0.266 | 0.759 | 0.469 | 0.339 | 0.08 | 0.115 | 0.065 | 0.063 | 0.092 | 0.048 | 0.048 |
Short Term Debt
| 0.096 | 0.205 | 19.703 | 0.151 | 29.784 | 0.347 | 0.347 | 0.339 | 0.243 | 0.219 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.673 | 0.944 | 0.299 | 0.068 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.001 | 0.003 | 0.002 | 0 |
Deferred Revenue
| 4.019 | 0 | 2.067 | 0.927 | 0.458 | 0.541 | 0.982 | 1.74 | 0.158 | 0.109 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.31 | 10.061 | 0.59 | 1.077 | 1.155 | 0.396 | 7.745 | 8.396 | 0.642 | 0.537 | 0.07 | 0.095 | 0.14 | 0.079 | 0.039 |
Total Current Liabilities
| 9.245 | 10.417 | 23.302 | 2.491 | 31.663 | 2.043 | 9.543 | 10.814 | 1.123 | 0.981 | 0.136 | 0.158 | 0.233 | 0.127 | 0.087 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 17.849 | 19.723 | 0 | 22.044 | 0.213 | 35.853 | 41.472 | 34.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 21.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.229 | 4.017 | 1.531 | 0.104 | 0 | 0 | 0.026 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.306 | 21.401 | 9.46 | -21.982 | 0.001 | 0 | 3.384 | 5.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.384 | 45.141 | 10.991 | 22.148 | 0.214 | 35.853 | 44.882 | 41.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 32.629 | 55.558 | 34.293 | 24.639 | 31.877 | 37.896 | 54.425 | 52.171 | 1.123 | 0.981 | 0.136 | 0.158 | 0.233 | 0.127 | 0.087 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.21 | 0.162 | 0.201 | 0 | 0 | 0 | 0 |
Common Stock
| 4.367 | 3.45 | 3.28 | 2.883 | 1.913 | 1.912 | 1.778 | 1.562 | 1.626 | 1.584 | 1.688 | 1.737 | 0.586 | 0.291 | 0.215 |
Retained Earnings
| -40.647 | -7.761 | 11.003 | 10.285 | 9.029 | 4.075 | -3.713 | -4.441 | -4.626 | -3.972 | -2.795 | -2.309 | -2.029 | -1.195 | -0.282 |
Accumulated Other Comprehensive Income/Loss
| 7.724 | 2.586 | 2.683 | 2.664 | 2.7 | 2.688 | 1.129 | -0.302 | -0.21 | -0.162 | -0.201 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 31.304 | 26.044 | 24.981 | 20.59 | 12.42 | 12.43 | 7.244 | 3.344 | 2.896 | 2.861 | 2.421 | 2.484 | 2.167 | 1.91 | 1.788 |
Total Shareholders Equity
| 2.748 | 24.319 | 41.947 | 36.422 | 26.062 | 21.105 | 6.437 | 0.465 | -0.104 | 0.472 | 1.314 | 1.912 | 0.724 | 1.006 | 1.721 |
Total Equity
| 17.376 | 24.319 | 41.947 | 36.422 | 26.062 | 21.105 | 6.437 | 0.465 | -0.104 | 0.472 | 1.314 | 1.912 | 0.724 | 1.006 | 1.721 |
Total Liabilities & Shareholders Equity
| 50.005 | 79.877 | 76.24 | 61.061 | 57.939 | 59.001 | 60.862 | 52.636 | 1.019 | 1.454 | 1.45 | 2.07 | 0.957 | 1.133 | 1.807 |