ACRES Commercial Realty Corp.
NYSE:ACR
16.15 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.992 | 6.459 | 5.378 | 6.43 | 7.567 | 5.558 | 2.293 | -2.666 | 5.486 | 5.522 | 2.084 | 12.156 | -4.928 | 13.639 | 13.056 | 24.049 | 8.159 | -33.4 | -196.521 | 6.385 | 12.557 | 8.891 | 8.133 | 9.954 | 8.624 | 8.739 | 0.11 | -2.314 | 18.658 | 8.384 | 8.613 | -3.522 | -45.621 | 4.529 | 14.02 | 7.206 | 14.722 | -22.715 | 17.97 | 12.675 | 14.331 | 17.702 | 17.46 | 1.166 | 24.117 | 8.542 | 12.628 | 15.052 | 18.46 | 16.45 | 14.481 | 0.411 | 14.944 | 9.219 | 13.142 | -9.374 | 14.053 | 13.362 | 1.406 | 12.09 | 11.528 | -5.127 | -12.152 | -7.268 | 0.088 | -5.257 | 9.363 | 3.53 | -13.915 | 9.836 | 9.439 | 6.792 | -2.403 | 6.067 | 5.15 | 4.9 | 3.776 | 2.28 | -0.048 |
Depreciation & Amortization
| 3.621 | 0.016 | 0.008 | 1.195 | 1.313 | 1.312 | 1.371 | 0.4 | 1.727 | 1.856 | 3.508 | 2.045 | 3.053 | 6.524 | 2.366 | 2.226 | 1.804 | 1.747 | 0.747 | 1.515 | 0.591 | 0.847 | 0.446 | 0.989 | 0.939 | 0.064 | 0.916 | 1.387 | 1.092 | 1.02 | -0.349 | -20.929 | 0.381 | 3.438 | 0.652 | 9.578 | 4.55 | 4.926 | 0.646 | -1.044 | 1.134 | 1.823 | 0.836 | 0.815 | 0.903 | 1 | 1.198 | 1.912 | 1.248 | 1.743 | 0.982 | 1.754 | 1.885 | 0.606 | 0.374 | 1.889 | 1.656 | 1.152 | 0.181 | 0.183 | 0.149 | 0.836 | 0.187 | 0.192 | 0.996 | 1.332 | 0.863 | 1.624 | 0.72 | 0.853 | 0.891 | 1.132 | 1.167 | 0.675 | 0.76 | 1.016 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -6.142 | 0 | 6.142 | 0 | 0 | 0 | 0 | 0 | 4.043 | 0 | 0 | 0 | -18.266 | 0 | 0 | 205.255 | 3.16 | -1.041 | 1.575 | 0.983 | -0.027 | 0.513 | -0.342 | 4.7 | 4.763 | 138.588 | 0 | 52.528 | 3.252 | 16.335 | -47.063 | -40.624 | -0.196 | -19.658 | -0.146 | -0.048 | -10.847 | -12.86 | -0.6 | -0.089 | -7.212 | 0.617 | 2.847 | -0.115 | 3.644 | 0.403 | -1.718 | 0 | 0 | 0 | 0 | -0.46 | 5.397 | 0 | 0 | 9.81 | -30.488 | 0 | 0 | 14.348 | -0.435 | 0 | 0 | 2.265 | 0 | 0 | 0 | -0.556 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.833 | 0.814 | 0.477 | 0.483 | 0.482 | 0.719 | 0.894 | 0.914 | 0.913 | 0.991 | 0.744 | 0.761 | 0.771 | 0.171 | 0.019 | 0.018 | 1.905 | 0.715 | 0.498 | 0.565 | 0.552 | 0.412 | 0.683 | 0.334 | 0.757 | 0.659 | 0.967 | 0.321 | 0.895 | 0.734 | 0.788 | -1.419 | 1.702 | 1.352 | 0.489 | 1.584 | -0.225 | 0.791 | 0.995 | 2.069 | 0.798 | 2.032 | 1.667 | 2.606 | 2.604 | 2.156 | 3.59 | 1.878 | 1.605 | 1.588 | 1.033 | 0 | 0 | 0 | 0.46 | 2.221 | 0 | 0 | 0.724 | 1.24 | 0 | 0 | 0.088 | 0.54 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.215 | -3.525 | -2.69 | 0.154 | 0.41 | 5.073 | 0.198 | 4.094 | -3.591 | 3.27 | -3.44 | 5.951 | -1.626 | 4.167 | 0.564 | 4.609 | -0.795 | -0.599 | -7.686 | 3.183 | -1.936 | 1.825 | -6.287 | 3.996 | -1.592 | 0.916 | 5.119 | -0.084 | 3.543 | -3.209 | 2.279 | -2.013 | -19.581 | 11.731 | 8.622 | 7.134 | -15.601 | -53.41 | 65.786 | 45.138 | -24.24 | -20.745 | 9.563 | -1.334 | 10.799 | -7.791 | 14.426 | -28.422 | 6.066 | 1.173 | -15.274 | 7.09 | -12.016 | -3.18 | 17.815 | -19.278 | 2.84 | 4.557 | -1.556 | -1.181 | 11.77 | -2.724 | 3.297 | 3.909 | -9.205 | 7.005 | 2.814 | -15.589 | 68.814 | -56.278 | -20.475 | -10.286 | 5.375 | -14.771 | 5.182 | -19.999 | 1.099 | -8.7 | -0.12 |
Accounts Receivables
| 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | -6.138 | 0 | 0 | 0 | 1.347 | 0 | 0 | 0 | -0.322 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | -1.196 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.295 | 0 | 0 | 0 | -1.108 | 0 | 0 | 0 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.424 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 3.652 | 0 | 0 | 0 | 2.743 | 0 | 0 | 0 | 4.101 | 0 | 0 | 0 | -0.559 | 0 | 0 | 0 | -4.16 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 2.29 | 0 | 0 | 0 | -3.363 | 0 | 0 | 0 | -9.106 | 0 | 0 | 0 | 7.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 2.714 | 0 | 0 | 0 | -0.962 | 0 | 0 | -1.601 | 0 | 0 | 0 | -1.189 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6.215 | -3.525 | -2.69 | -0.033 | 0.41 | 5.073 | 0.198 | 1.351 | -3.591 | 3.27 | -3.44 | 1.85 | -1.626 | 4.167 | 0.564 | 5.168 | -0.795 | -0.602 | -7.683 | 7.343 | -1.936 | 1.825 | -6.287 | 3.944 | -1.592 | 0.916 | 5.119 | -0.834 | 4.507 | -2.055 | 1.465 | -2.46 | -4.339 | 0.818 | 0.453 | 4.844 | 2.054 | -10.653 | 4.282 | 48.501 | -24.24 | -8.584 | 9.563 | 7.772 | 12.121 | -9.813 | 15.096 | -35.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.382 | 0 | 0 | 0 | -4.319 | 0 | 0 | 0 | 4.297 | 0 | 0 | 3.699 | 0 | 0 | 0 | -19.286 | 0 | 0 | 0 | 4.819 | 0 | 0 | -8.7 | -0.12 |
Other Non Cash Items
| -10.244 | 3.958 | 0.655 | 1.123 | 1.983 | -3.442 | 4.351 | 10.953 | 0.668 | 0.524 | -1.342 | -5.815 | 4.58 | -10.343 | -6.519 | -1.115 | -4.898 | 43.313 | 0.045 | 0.082 | 0.063 | 0.112 | 0.037 | 1.724 | -0.355 | 0.71 | -0.206 | 13.313 | 0.357 | -36.078 | 5.569 | 137.749 | 22.35 | -2.696 | -2.222 | 10.539 | 7.514 | 103.664 | -75.611 | -107.722 | -2.914 | -5.491 | -10.269 | 5.548 | -18.947 | 16.687 | -8.429 | -10.876 | 15.414 | -1.762 | -4.649 | 2.941 | -6.376 | 0.426 | -15.998 | 13.621 | -10.916 | -7.203 | -4.008 | 25.048 | -5.119 | 14.569 | 8.08 | 17.857 | 10.988 | 15.624 | -0.802 | 7.524 | 25.3 | 0.973 | 0.201 | -0.05 | 8.317 | -0.571 | 0.117 | -0.047 | 0.687 | 0.729 | 0.203 |
Operating Cash Flow
| 8.417 | 6.876 | 3.335 | 9.385 | 11.755 | 15.362 | 9.107 | 13.695 | 5.285 | 12.163 | 1.554 | 15.098 | 1.85 | 14.158 | 9.486 | 11.521 | 6.175 | 11.776 | 2.338 | 14.89 | 10.786 | 13.662 | 3.995 | 16.97 | 8.886 | 10.746 | 11.606 | 17.386 | 163.133 | -29.149 | 69.428 | 113.118 | -24.37 | -28.646 | -18.289 | 35.845 | -8.698 | 33.11 | 9.738 | -59.731 | -23.75 | -5.28 | 19.168 | 1.589 | 20.093 | 23.441 | 23.298 | -14.054 | 41.907 | 17.604 | -4.46 | 12.196 | -1.563 | 7.071 | 15.333 | -5.524 | 7.633 | 11.868 | 6.557 | 6.892 | 18.328 | 7.554 | 13.848 | 14.795 | 2.867 | 18.704 | 14.584 | -2.911 | 80.919 | -44.616 | -10.014 | -2.412 | 12.456 | -8.6 | 11.428 | -14.13 | 5.562 | -5.691 | 0.035 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.451 | -0.27 | -0.011 | -0.009 | 0.115 | -0.068 | -0.065 | -0.043 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.443 | 82.022 | 0 | 0 | 0.028 | 23.712 | -0.005 | -0.023 | -0.004 | 0.228 | -0.067 | -0.171 | -0.503 | -0.03 | -0.094 | -0.307 | -0.378 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 21.213 | 0 | 0 | -21.213 | -84.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.433 | 0 | 72.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0 | -101.826 | 104.187 | 66.539 | -0.472 | -23.304 | -92.935 | -32.322 | -100.67 | 30.433 | -27.014 | -185.046 | -30.433 | -7.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.213 | 0 | 0 | 21.213 | 1.506 | 0 | -1.071 | -0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 26.418 | -11.875 | -14.543 | -10.758 | -12.082 | -6.434 | -8.918 | -6.476 | 0 | -72.279 | 0 | -28.924 | 0 | 0 | 0 | 0 | 0 | 0 | -24.61 | -72.361 | -35.543 | -11.327 | -27.396 | -93.411 | -35.245 | -70.571 | -43.33 | -50.269 | -108.009 | -15.294 | 4.493 | -10.254 | -0.706 | -0.12 | -6.467 | -12 | -17.055 | -7.32 | -4 | -16.607 | -57.044 | -59.018 | -48.321 | -18.209 | -34.542 | -43.842 | -67.723 | -48.4 | 307.362 | -210.378 | -168.363 | -484.766 | -161.108 | -232.354 | -213.887 | -124.599 | -220.45 | -22.266 | -4.923 | -99.093 | -83.619 | -52.256 | -39.842 | 0 | 0 | 0 | -91.208 | 0 | -17.89 | -40.572 | -28.916 | -31.208 | -1.215 | -3 | -4.724 | -18.757 | -40.647 | -995.498 | -502.85 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 5.115 | 0 | 0 | 14.309 | 6.043 | 0 | -0.188 | 0.188 | -0.878 | 0 | 0 | 2.958 | 186.545 | 0 | 0 | 42.497 | 22.879 | 9.413 | 12.546 | 12.095 | 18.722 | 5.807 | 9.928 | 9.007 | 29.448 | 76.76 | 30.567 | 24.75 | 67.778 | -2.502 | 13.691 | 25.666 | 15.791 | 42.184 | 42.676 | 49.364 | 45.755 | 33.19 | 98.547 | 35.289 | 28.001 | 15.17 | 19.121 | 7.944 | -106.382 | -175.386 | 195.141 | 163.037 | 164.484 | 107.443 | 211.19 | 179.082 | 221.373 | 200.049 | 99.456 | 73.58 | 222.905 | 51.372 | 26.008 | 27.637 | 0.328 | 0.019 | 2.195 | 8.074 | 3.147 | 1.733 | 3.263 | 33.574 | 765.693 | 38.303 | 42.157 | 168.519 | 60.458 | 20.805 | 63.908 | 0 |
Other Investing Activites
| 45.534 | 0.075 | 0.05 | 60.004 | 45.384 | 10.115 | 64.58 | 68.404 | -52.31 | -248.569 | 0.662 | -73.321 | -209.321 | -156.071 | 46.189 | -96.376 | 137.435 | 80.024 | -80.621 | 89.915 | 83 | -319.677 | -76.611 | -23.994 | -109.502 | -12.703 | -1.938 | -8.027 | -12.29 | 48.661 | 11.963 | 31.11 | 1.089 | -6.149 | 37.643 | -16.834 | 39.801 | 23.903 | 33.23 | -195.905 | 8.222 | 54.594 | -74.839 | 267.253 | 140.225 | 71.935 | 101.711 | 179.086 | -100.538 | 56.27 | 10.172 | 15.112 | 17.567 | -15.944 | -25.028 | -8.145 | 26.682 | -9.491 | -20.718 | -127.579 | 31.352 | 45.699 | 15.201 | 30.057 | -3.08 | -3.615 | 31.728 | -13.018 | -82.245 | -443.193 | -80.902 | -175.06 | -170.66 | -229.563 | -152.354 | -165.95 | -430.046 | 2.507 | 0 |
Investing Cash Flow
| 71.952 | 47.791 | 54.871 | 54.361 | 33.302 | 3.681 | 69.971 | 67.953 | -52.58 | -248.58 | 0.653 | -74.084 | -209.389 | -156.136 | 49.104 | 90.169 | 137.435 | 80.024 | -62.734 | 40.433 | 56.87 | -318.458 | -91.912 | -98.683 | -138.94 | -73.346 | -36.261 | -99.286 | 38.478 | 63.934 | 41.206 | -13.164 | 125.78 | 73.956 | 56.347 | -36.351 | -27.777 | 26.87 | -22.247 | -136.827 | -42.676 | -91.017 | -118.611 | 269.054 | 120.853 | 47.214 | 41.932 | 24.304 | 31.438 | 41.033 | 4.846 | -305.17 | -36.098 | -37.108 | -59.833 | 5.207 | 6.281 | -32.828 | -26.076 | -3.767 | -0.895 | 19.451 | 2.996 | 30.385 | -3.061 | -1.42 | 39.802 | -9.871 | -98.402 | -480.502 | -76.244 | 559.425 | -133.572 | -190.406 | 11.441 | -124.249 | -449.888 | -929.083 | -502.85 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -97.883 | -45.326 | -52.557 | -63.526 | -11.65 | -63.411 | -55.568 | -51.403 | -104.59 | -38.15 | -287.178 | -658.856 | -227.638 | -882.092 | -150.338 | -1,291.463 | -34.782 | -20.727 | -79.616 | -137.924 | -82.37 | -59.09 | -50.333 | -119.578 | -84.814 | -59.519 | -118.243 | -50.643 | -125.338 | -110.339 | -17.029 | -29.173 | -106.76 | -114.476 | -84.334 | -46.928 | -53.874 | -99.919 | -184.202 | -151.232 | -148.484 | -92.888 | -93.387 | -347.136 | -177.075 | -145.621 | -141.341 | -114.271 | -48.834 | -105.614 | -9.551 | -17.924 | -8.116 | 0 | -15.109 | -11.423 | -22.849 | -21.262 | -13.623 | -8.649 | -18.833 | -5.938 | -8.057 | -47.442 | -59.816 | -2.314 | -7.679 | -3.592 | -12.516 | -11.322 | -6.574 | -8,349.169 | -4,928.269 | -4,971.522 | -15 | 0 | 0 | -1,675.209 | 0 |
Common Stock Issued
| -0.164 | 0.082 | 0 | -19.625 | 0 | 0 | 0 | 0.069 | 0 | -0.037 | -0.037 | 879.072 | 480.258 | 110.765 | 0 | 1,116.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.04 | 0.035 | 0.033 | 0.065 | 0.034 | 0.023 | 0.106 | 0 | 10.862 | 14.309 | 0.245 | 0.436 | 0 | 0 | 102.985 | -55.502 | 55.502 | 0 | 24.158 | 359.658 | -0.035 | -0.077 | 46.459 | 0 | 0 | 0 | -0.064 | 40.496 | 2.692 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.895 | 0 | 0 | 0 | 27.604 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.433 | -1.555 | -4.225 | -4.726 | -0.728 | -1.2 | -0.756 | -0.966 | -1.811 | -2.53 | -3.922 | -3.676 | -0.889 | -4.317 | -9.519 | -5.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.409 | 0 | -0.013 | -165.396 | -0.051 | -0.016 | -0.008 | -0.074 | -0.082 | -1.239 | -0.714 | -10.559 | -10.496 | -15.428 | 0 | -0.005 | -6.832 | 0 | 0 | 0 | 20.978 | 0 | 0 | -20.978 | 36.9 | 27.901 | -16.921 | -19.979 | -19.157 | -18.567 | -17.59 | -14.555 | -13.682 | -31.998 | 0.064 | -0.064 | -32.565 | 15.283 | -7.576 | -12.746 | 0 | 0 | 0 | -10.366 | 0 | 0 | 0 | -14.895 | 0 | 0 | 0 | -24.766 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.662 | -4.807 | -4.855 | -4.856 | -4.855 | -4.856 | -4.855 | -4.856 | -4.855 | -4.856 | -4.855 | -4.852 | -4.323 | -2.587 | -2.588 | -7.762 | 0 | 0 | -11.355 | -10.555 | -9.759 | -8.96 | -8.128 | -7.336 | -5.753 | -4.17 | -9.066 | -7.581 | -7.581 | -7.583 | -7.564 | -19.025 | -19.065 | -19.13 | -19.347 | -26.783 | -27.542 | -27.558 | -32.607 | -33.69 | -29.407 | -28.441 | -27.695 | -27.472 | -26.288 | -24.199 | -21.912 | -20.339 | -17.424 | -16.921 | -19.979 | -83.564 | 0 | 0 | 0 | 0 | 0 | 0 | -18.035 | 0 | 0 | 0 | 0 | -9.928 | -10.439 | -10.433 | -10.366 | -10.257 | -10.298 | -9.748 | -7.663 | -6.594 | -6.413 | -5.878 | -5.646 | -4.705 | -3.136 | 0 | 0 |
Other Financing Activities
| 6.349 | 0.061 | 0.18 | 0.932 | 0.128 | 1.533 | -1.455 | 3.369 | 0.003 | 256.895 | 95.149 | -11.126 | -3.322 | 1,022.972 | 149.924 | -1.479 | -23.605 | -108.518 | 165.036 | 119.69 | 31.157 | 370.917 | 114.049 | -0.248 | 184.993 | 154.517 | 175.042 | 38.681 | -139.101 | 28.118 | -44.233 | -50.207 | 74.999 | 82.739 | 68.796 | 58.734 | -14.704 | -1.763 | -4.716 | 298.116 | 185.273 | 273.253 | 124.941 | 200.358 | 38.478 | 199.906 | -1.601 | 115.508 | -26.153 | 58.233 | 23.576 | 68.18 | 64.986 | 33.103 | 44.607 | 16.566 | 40.772 | 53.013 | 26.964 | 33.756 | -11.3 | -13.606 | 0.044 | 14.663 | 68.304 | 0.62 | -33.272 | 17.522 | 52.706 | 534.4 | 109.658 | 7,790.599 | 5,065.655 | 5,156.383 | 0.881 | 58.271 | 449.498 | 2,597.89 | 615.414 |
Financing Cash Flow
| -100.927 | -51.709 | -61.457 | -72.176 | -17.105 | -67.934 | -62.634 | -53.787 | 64.008 | 211.359 | -200.843 | 200.562 | 244.086 | 133.976 | -12.521 | -189.83 | -58.387 | -129.245 | 74.065 | -28.789 | -60.972 | 302.867 | 55.588 | 122.554 | 94.426 | 90.815 | -117.663 | -19.594 | -21.36 | -89.812 | -68.9 | -98.48 | -52.025 | -51.546 | -45.411 | -25.473 | -3.8 | -129.24 | 146.874 | 113.194 | 7.382 | 151.924 | 3.859 | -152.836 | -164.885 | 30.086 | -82.847 | -37.704 | 7.49 | -64.302 | -5.94 | 307.193 | 19.66 | 15.436 | 76.511 | -8.539 | -14.075 | 31.815 | -4.822 | 33.038 | -12.158 | -27.12 | -20.759 | -42.707 | -1.951 | -12.127 | -51.317 | 3.673 | 29.892 | 513.33 | 95.421 | -565.164 | 130.973 | 178.983 | -16.927 | 53.566 | 446.362 | 922.681 | 615.414 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -52.334 | 0.001 | 52.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502.815 |
Net Change In Cash
| -20.558 | 2.958 | -3.251 | -8.43 | 27.953 | -48.891 | 16.444 | 27.861 | 16.713 | -25.058 | -198.636 | 141.576 | 36.547 | -8.002 | 46.069 | -88.14 | 85.223 | -37.445 | 13.669 | 26.534 | 6.684 | -1.929 | -32.329 | 40.841 | -35.628 | 28.215 | -142.318 | -101.494 | 180.251 | -55.027 | 41.734 | 1.474 | 49.385 | -6.236 | -7.353 | -25.979 | -40.275 | -72.351 | 137.456 | -83.364 | -59.044 | 55.627 | -95.584 | 117.807 | -23.939 | 100.741 | -17.617 | -27.454 | 80.835 | -5.665 | -5.554 | 14.219 | -18.001 | -14.601 | 32.011 | -8.856 | -0.161 | 10.855 | -24.341 | 36.163 | 5.275 | -0.115 | -3.915 | 2.473 | -2.145 | 5.157 | 3.069 | -9.109 | 12.409 | -11.788 | 9.163 | -8.151 | 9.857 | -20.023 | 5.942 | -84.813 | 2.036 | -12.093 | 615.414 |
Cash At End Of Period
| 71.035 | 91.593 | 88.635 | 91.886 | 100.316 | 72.363 | 121.254 | 104.811 | 76.95 | 60.237 | 85.295 | 283.931 | 142.355 | 105.808 | 113.81 | 67.741 | 155.881 | 70.658 | 108.103 | 94.434 | 67.9 | 61.216 | 63.145 | 95.474 | 54.633 | 90.261 | 62.046 | 181.49 | 282.984 | 102.733 | 157.76 | 116.026 | 114.552 | 65.167 | 71.403 | 78.756 | 104.735 | 145.01 | 217.361 | 79.905 | 163.269 | 222.313 | 166.686 | 262.27 | 144.463 | 168.402 | 67.661 | 85.278 | 112.732 | 31.897 | 37.562 | 43.116 | 28.897 | 46.898 | 61.499 | 29.488 | 38.344 | 38.505 | 27.65 | 51.991 | 15.828 | 10.553 | 10.668 | 14.583 | 12.11 | 14.255 | 9.098 | 6.029 | 15.138 | 2.729 | 14.517 | 5.354 | 13.505 | 3.648 | 23.671 | 17.729 | 102.542 | 100.506 | 112.599 |