Axactor ASA
OSE:ACR.OL
4.885 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 256.752 | 242.026 | 195.112 | 201.151 | 283.138 | 85.135 | 89.785 | 37.006 | 0.482 | 0 | 0 | 0 | 0.656 | 2.326 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 128.019 | 100.601 | 143.272 | 153.477 | 164.03 | 121.483 | 36.971 | 23.717 | 0.635 | 0.065 | 0.865 | 1.334 | 4.77 | -2.039 | 0 | 0 | 0 | 0 |
| Gross Profit
| 128.733 | 141.425 | 51.84 | 47.674 | 119.108 | -36.348 | 52.814 | 13.289 | -0.152 | -0.065 | -0.865 | -1.334 | -4.115 | 4.365 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.501 | 0.584 | 0.266 | 0.237 | 0.421 | -0.427 | 0.588 | 0.359 | -0.315 | 0 | 0 | 0 | -6.275 | 1.877 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 1.114 | 1.6 | 1.302 | 0 | 6.858 | 5.064 | 2.91 | 3.371 | 2.113 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1.65 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 66.576 | 0 | 0 | 0 | 0 | 1.65 | 1.501 | 0 | 3.2 | 1.114 | 1.6 | 1.302 | 0 | 6.858 | 5.064 | 2.91 | 3.371 | 2.113 |
| Other Expenses
| 87.414 | 0.015 | 0.015 | 0.024 | 2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 87.414 | 86.934 | 89.079 | 88.814 | 90.356 | -46.802 | 50.261 | 24.778 | 3.346 | 1.21 | 1.708 | 1.49 | 21.827 | 65.747 | 6.522 | 4.545 | 6.993 | 3.254 |
| Operating Income
| 122.797 | 110.06 | -35.648 | -39.863 | 28.752 | 12.4 | 2.553 | -11.803 | -2.48 | 1.69 | 12.203 | 11.761 | -25.942 | -61.02 | -6.522 | -4.545 | -6.993 | -3.261 |
| Operating Income Ratio
| 0.478 | 0.455 | -0.183 | -0.198 | 0.102 | 0.146 | 0.028 | -0.319 | -5.141 | 0 | 0 | 0 | -39.566 | -26.232 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -81.36 | -55.867 | -5.048 | 7.635 | 3.884 | -6.24 | -0.579 | -0.042 | -4.187 | -6.054 | -29.571 | -29.245 | -0.47 | -0.527 | 0.105 | -0.638 | 0.37 | -0.778 |
| Income Before Tax
| 41.437 | 54.193 | -40.696 | -32.228 | 32.636 | 6.16 | 1.974 | -11.845 | -6.667 | -4.364 | -17.368 | -17.484 | -26.412 | -61.547 | -6.416 | -5.183 | -6.623 | -4.039 |
| Income Before Tax Ratio
| 0.161 | 0.224 | -0.209 | -0.16 | 0.115 | 0.072 | 0.022 | -0.32 | -13.82 | 0 | 0 | 0 | -40.283 | -26.459 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 7.874 | 13.549 | 5.296 | 1.774 | 11.667 | 3.77 | -0.611 | -0.734 | 11.448 | 0.505 | -4.942 | -3.372 | -5.564 | -8.444 | 0.599 | 0.753 | 0.718 | 0.501 |
| Net Income
| 30.83 | 36.757 | -32.797 | -18.131 | 16.326 | 4.492 | 2.617 | -11.111 | -18.114 | -4.869 | -12.437 | -14.107 | -20.847 | -53.104 | -6.416 | -5.183 | -6.623 | -4.039 |
| Net Income Ratio
| 0.12 | 0.152 | -0.168 | -0.09 | 0.058 | 0.053 | 0.029 | -0.3 | -37.549 | 0 | 0 | 0 | -31.796 | -22.829 | 0 | 0 | 0 | 0 |
| EPS
| 0.1 | 0.12 | -0.11 | -0.094 | 0.11 | 0.025 | 0.002 | -0.13 | -1.32 | -1.22 | -2.77 | -6.72 | -0.36 | -105.46 | -31.82 | -37.96 | -51.92 | -34.49 |
| EPS Diluted
| 0.1 | 0.12 | -0.11 | -0.094 | 0.093 | 0.025 | 0.002 | -0.12 | -1.32 | -1.22 | -2.77 | -6.72 | -0.36 | -105.46 | -31.82 | -37.96 | -51.92 | -34.49 |
| EBITDA
| 50.369 | 63.386 | -25.994 | -29.025 | 38.867 | 18.409 | 7.88 | -8.691 | -2.374 | 1.709 | 24.747 | 26.423 | -6.91 | -16.324 | -5.332 | -0.177 | -5.076 | -2.618 |
| EBITDA Ratio
| 0.196 | 0.262 | -0.133 | -0.144 | 0.137 | 0.216 | 0.088 | -0.235 | -4.922 | 0 | 0 | 0 | -10.539 | -7.018 | 0 | 0 | 0 | 0 |