AcouSort AB (publ)
SSE:ACOU.ST
13.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.961 | 1.357 | 1.182 | 1.121 | 1.816 | 2.598 | 2.03 | 0.326 | 0.715 | 1.892 | 0.535 | 0.123 | 0.53 | 1.819 | 1.18 | 0.204 | 1.448 | 2.095 | 0.317 | 0.529 | 0.114 | 0.897 | 0.04 | 0.058 | 0.883 | 0.087 | 0.672 | 0.668 | 0.732 | 0.41 | 0.999 | 0.762 | 0.692 | 0.277 | 0.267 | 0.496 |
| Cost of Revenue
| 6.669 | 7.273 | 0.256 | 0.372 | 0.181 | 0.936 | 0.132 | 0.494 | 0.653 | 0.774 | 0.792 | 0.484 | 1.054 | 0.613 | 0.721 | 0.285 | 0.658 | 0.228 | 0.091 | 0.229 | 0.3 | 0.157 | 0.875 | 0.082 | 0 | 0.086 | 0.207 | 0.137 | 0.171 | 0.017 | 1.997 | 0.3 | 0.56 | 0.425 | 0.583 | 0.139 |
| Gross Profit
| -5.708 | -5.916 | 0.926 | 0.749 | 1.635 | 1.662 | 1.898 | -0.168 | 0.062 | 1.118 | -0.257 | -0.361 | -0.524 | 1.206 | 0.459 | -0.081 | 0.79 | 1.867 | 0.226 | 0.3 | -0.186 | 0.74 | -0.835 | -0.024 | 0.883 | 0.001 | 0.465 | 0.531 | 0.561 | 0.393 | -0.998 | 0.462 | 0.132 | -0.148 | -0.316 | 0.357 |
| Gross Profit Ratio
| -5.94 | -4.36 | 0.783 | 0.668 | 0.9 | 0.64 | 0.935 | -0.515 | 0.087 | 0.591 | -0.48 | -2.935 | -0.989 | 0.663 | 0.389 | -0.397 | 0.546 | 0.891 | 0.713 | 0.567 | -1.632 | 0.825 | -20.875 | -0.414 | 1 | 0.011 | 0.692 | 0.795 | 0.766 | 0.959 | -0.999 | 0.606 | 0.191 | -0.534 | -1.181 | 0.72 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.705 | 1.843 | 1.746 | 1.217 | 2.392 | 0.973 | 0.514 | 0.818 | 1.617 | 0.628 | 0.805 | 0.775 | 1.019 | 0.5 | 1.177 | 0.681 | 0.472 | 0.691 | 0.814 | 0.577 | 0.438 | 0.427 | 0.65 | 0.724 | 2.254 | 0.212 | 0.56 | 0.425 | 1.008 | 0.108 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 7.207 | 7.257 | 5.752 | 6.904 | 5.852 | 1.705 | 1.843 | 1.746 | 1.217 | 2.392 | 0.973 | 0.514 | 0.818 | 1.617 | 0.628 | 0.805 | 0.775 | 1.019 | 0.5 | 1.177 | 0.681 | 0.472 | 0.691 | 0.814 | 0.577 | 0.438 | 0.427 | 0.65 | 0.724 | 2.254 | 0.212 | 0.56 | 0.425 | 1.008 | 0.108 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 4.836 | 3.693 | 2.207 | 2.347 | 2.501 | 5.062 | 2.101 | 2.376 | 2.156 | 2.087 | 1.501 | 1.322 | 2.113 | 2.386 | 0.169 | 0.151 | 0.423 | 0.268 | 0.027 | 0.006 | 1.687 | 1.872 | 1.529 | 1.832 | 0.55 | 0.134 | 0.116 | 0.086 | 0.103 | 0.077 | 0.095 |
| Operating Expenses
| 5.639 | 5.657 | 7.257 | 4.855 | 5.509 | 4.836 | 5.398 | 4.05 | 4.093 | 3.718 | 7.454 | 3.074 | 2.89 | 2.974 | 3.704 | 2.129 | 2.127 | 2.888 | 3.405 | 2.05 | 2.943 | 2.327 | 2.095 | 2.085 | 2.552 | 2.264 | 2.31 | 1.956 | 2.482 | 1.274 | 2.388 | 0.328 | 0.646 | 0.528 | 1.085 | 0.203 |
| Operating Income
| -4.678 | -5.916 | -7.513 | -4.106 | -3.874 | -3.174 | -3.5 | -4.219 | -4.031 | -2.6 | -3.538 | -3.435 | -3.413 | -1.768 | -3.244 | -2.21 | -1.338 | -1.022 | -3.178 | -1.749 | -3.13 | -1.587 | -2.93 | -2.109 | -1.669 | -2.263 | -2.171 | -1.288 | -1.75 | -0.864 | -0.694 | 0.134 | 0.046 | -0.117 | -0.235 | 0.154 |
| Operating Income Ratio
| -4.868 | -4.36 | -6.356 | -3.663 | -2.133 | -1.222 | -1.724 | -12.942 | -5.638 | -1.374 | -6.613 | -27.927 | -6.44 | -0.972 | -2.749 | -10.833 | -0.924 | -0.488 | -10.025 | -3.306 | -27.456 | -1.769 | -73.25 | -36.362 | -1.89 | -26.011 | -3.231 | -1.928 | -2.391 | -2.107 | -0.695 | 0.176 | 0.066 | -0.422 | -0.879 | 0.31 |
| Total Other Income Expenses Net
| -4.714 | 2.187 | 0.959 | -0.197 | 0.681 | 0.134 | 0.583 | 0.998 | -0.001 | -0.013 | -0.06 | -0.018 | -0.062 | 0.083 | -0.16 | -0.004 | -0.001 | -0.001 | -0.026 | 0.011 | 0.003 | 0 | 0.004 | 0.007 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0.134 | 0.019 | 0 |
| Income Before Tax
| -4.714 | -3.729 | -6.554 | -4.303 | -3.193 | -3.04 | -2.917 | -4.219 | -4.032 | -2.613 | -3.585 | -3.453 | -3.476 | -1.685 | -3.405 | -2.214 | -1.338 | -1.022 | -3.205 | -1.739 | -3.126 | -1.587 | -2.926 | -2.102 | -1.669 | -2.263 | -2.171 | -1.288 | -1.75 | -0.864 | -0.881 | 0.134 | 0.046 | -0.117 | -0.216 | 0.154 |
| Income Before Tax Ratio
| -4.905 | -2.748 | -5.545 | -3.839 | -1.758 | -1.17 | -1.437 | -12.942 | -5.639 | -1.381 | -6.701 | -28.073 | -6.558 | -0.926 | -2.886 | -10.853 | -0.924 | -0.488 | -10.11 | -3.287 | -27.421 | -1.769 | -73.15 | -36.241 | -1.89 | -26.011 | -3.231 | -1.928 | -2.391 | -2.107 | -0.882 | 0.176 | 0.066 | -0.422 | -0.807 | 0.31 |
| Income Tax Expense
| -4.678 | 0.023 | 0 | 0.182 | 0.681 | -0.134 | -0.583 | 0.998 | 0.001 | 0.013 | 0.06 | 0.027 | 0.011 | 0.086 | 0.078 | 0 | -0.001 | -0.001 | 0 | 0.011 | 0.003 | 0 | 0.004 | 0.007 | 0 | 0 | -0.001 | 0 | -1.75 | -0.864 | -0.694 | 0.134 | 0.046 | -0.127 | 0 | 0.154 |
| Net Income
| -4.714 | -3.729 | -6.554 | -4.303 | -3.193 | -2.906 | -2.334 | -4.219 | -4.033 | -2.626 | -3.585 | -3.453 | -3.476 | -1.685 | -3.405 | -2.214 | -1.338 | -1.022 | -3.205 | -1.739 | -3.126 | -1.587 | -2.926 | -2.102 | -1.669 | -2.263 | -2.171 | -1.288 | -1.75 | -0.864 | -0.881 | 0.134 | 0.046 | -0.117 | -0.216 | 0.154 |
| Net Income Ratio
| -4.905 | -2.748 | -5.545 | -3.839 | -1.758 | -1.119 | -1.15 | -12.942 | -5.641 | -1.388 | -6.701 | -28.073 | -6.558 | -0.926 | -2.886 | -10.853 | -0.924 | -0.488 | -10.11 | -3.287 | -27.421 | -1.769 | -73.15 | -36.241 | -1.89 | -26.011 | -3.231 | -1.928 | -2.391 | -2.107 | -0.882 | 0.176 | 0.066 | -0.422 | -0.807 | 0.31 |
| EPS
| -0.32 | -0.25 | -0.49 | -0.32 | -0.24 | -0.22 | -0.18 | -0.32 | -0.31 | -0.2 | -0.27 | -0.31 | -0.31 | -0.15 | -0.3 | -0.2 | -0.12 | -0.1 | -0.32 | -0.17 | -0.31 | -0.16 | -0.29 | -0.21 | -0.17 | -0.3 | -0.33 | -0.17 | -0.23 | -0.12 | -0.11 | 0.017 | 0.006 | -0.015 | -0.027 | 0.019 |
| EPS Diluted
| -0.32 | -0.25 | -0.49 | -0.32 | -0.24 | -0.22 | -0.18 | -0.32 | -0.31 | -0.19 | -0.27 | -0.31 | -0.31 | -0.15 | -0.29 | -0.2 | -0.12 | -0.099 | -0.31 | -0.17 | -0.3 | -0.15 | -0.28 | -0.2 | -0.16 | -0.29 | -0.33 | -0.17 | -0.23 | -0.11 | -0.11 | 0.017 | 0.006 | -0.015 | -0.027 | 0.019 |
| EBITDA
| -4.618 | -5.85 | -7.257 | -3.964 | -3.042 | -2.804 | -2.634 | -3.913 | -3.86 | -2.439 | -3.201 | -3.248 | -3.246 | -1.525 | -3.138 | -2.189 | -1.314 | -0.998 | -3.168 | -1.727 | -3.114 | -1.575 | -2.915 | -2.09 | -1.658 | -2.251 | -2.161 | -1.282 | -1.75 | -0.864 | -0.694 | 0.134 | 0.046 | -0.117 | -0.215 | 0.154 |
| EBITDA Ratio
| -4.805 | -4.311 | -6.14 | -3.536 | -1.675 | -1.079 | -1.298 | -12.003 | -5.399 | -1.289 | -5.983 | -26.407 | -6.125 | -0.838 | -2.659 | -10.73 | -0.907 | -0.476 | -9.994 | -3.265 | -27.316 | -1.756 | -72.875 | -36.034 | -1.878 | -25.874 | -3.216 | -1.919 | -2.391 | -2.107 | -0.695 | 0.176 | 0.066 | -0.422 | -0.805 | 0.31 |