AcouSort AB (publ)
SSE:ACOU.ST
13.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -4.678 | -3.729 | -6.554 | -4.106 | -3.874 | -3.175 | -3.5 | -4.219 | -4.03 | -2.6 | -3.538 | -3.435 | -3.413 | -1.768 | -3.244 | -2.21 | -1.338 | -1.022 | -3.178 | -1.749 | -3.13 | -1.587 | -2.937 | -2.102 | -1.669 | -2.263 | -2.171 | -1.288 | -1.75 | -0.864 | -0.881 | 0.134 | 0.046 | -0.117 | -0.216 | 0.154 |
Depreciation & Amortization
| 0.06 | 0.066 | 0.256 | 0.142 | 0.151 | 0.234 | 0.283 | 0.306 | 0.171 | 0.161 | 0.164 | 0.16 | 0.157 | 0.157 | 0.029 | 0.021 | 0.024 | 0.024 | 0.011 | 0.012 | 0.012 | 0.012 | 0.011 | 0.012 | 0.011 | 0.012 | 0.01 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.196 | 0.769 | 2.238 | -1.118 | -3.181 | -13.192 | 18.788 | -1.076 | -0.557 | -0.332 | -2.168 | 0.509 | 3.193 | -0.894 | 1.6 | -0.9 | 1.059 | -0.915 | 0.666 | -0.686 | 0.205 | -0.418 | 0.193 | 0.079 | 0.286 | 0.959 | -0.392 | -0.67 | -0.058 | -0.474 | 0.562 | -0.285 | 0.016 | 0.123 | 0.09 | -0.336 |
Accounts Receivables
| -0.35 | 3.081 | -0.77 | 0.736 | -2.418 | -0.167 | 0.034 | -0.582 | -0.746 | 0.102 | -0.233 | 0.407 | 0.55 | -0.101 | -0.336 | -0.057 | -0.122 | -0.232 | 0.105 | -0.45 | 0.225 | -0.48 | 0.137 | 0.044 | -0.119 | 0.528 | -0.089 | -0.182 | -0.313 | 0.111 | 0.606 | -1.017 | -0.021 | 0.067 | 0.085 | 0.099 |
Change In Inventory
| -0.113 | -0.024 | 0.172 | -0.096 | -0.198 | -0.349 | -1.008 | 0.29 | -0.169 | -0.1 | 0.074 | -0.034 | 0.118 | -0.097 | 0.006 | -0.014 | 0.076 | 0.057 | 0.128 | 0 | 0 | -0.014 | 0.357 | -0.136 | -0.09 | 0 | -0.452 | -0.412 | 0 | -0.111 | -0.055 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.657 | -2.288 | 2.836 | -1.758 | -0.565 | -12.676 | 19.762 | -0.783 | 0.358 | -0.334 | -2.009 | 0.137 | 2.526 | -0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.002 | -2.288 | 2.836 | -1.758 | -0.565 | -12.676 | 19.762 | -0.001 | 0.358 | -0.232 | -2.242 | 0.543 | 3.075 | -0.797 | 1.594 | -0.886 | 0.983 | -0.972 | 0.538 | -0.236 | -0.02 | -0.404 | -0.164 | 0.215 | 0.376 | 0.431 | 0.149 | -0.076 | 0.255 | -0.474 | 0.011 | 0.732 | 0.037 | 0.056 | 0.005 | -0.435 |
Other Non Cash Items
| -0.037 | -0.637 | -1.726 | -0.197 | 0.681 | 0.135 | 0.583 | 1.686 | -0.001 | -0.013 | -0.046 | -0.018 | -0.063 | 0.082 | -0.16 | -0.004 | 0 | 0 | -0.026 | 0.01 | 0.004 | 0 | 0.013 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | -0 | 0 | 0 | -0.032 | 0 |
Operating Cash Flow
| -3.459 | -2.894 | -4.06 | -5.279 | -6.223 | -15.998 | 16.154 | -4.989 | -4.417 | -2.784 | -5.588 | -2.784 | -0.126 | -2.423 | -1.775 | -3.093 | -0.255 | -1.913 | -2.527 | -2.413 | -2.909 | -1.993 | -2.72 | -2.013 | -1.372 | -1.292 | -2.553 | -1.952 | -1.808 | -1.338 | -0.132 | -0.151 | 0.062 | 0.006 | -0.158 | -0.182 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.266 | -0.3 | -0.679 | -0.142 | -0.291 | -0.019 | -0.697 | -0.085 | -0.03 | -0.199 | -0.192 | -0.135 | -0.269 | -0.716 | -1.495 | -0.099 | -0.197 | -0.154 | -0.088 | 0 | -0.202 | -0.088 | 0 | -0.169 | -0.017 | 0 | -0.056 | -0.253 | -0.124 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.001 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0.001 | -0.68 | -0.143 | -0.077 | -0.043 | -0.629 | 0 | 0 | 0 | -0.161 | -0.134 | -0.27 | -0.176 | 0.382 | -0.029 | -0.197 | -0.154 | -0.139 | -0.158 | -0.202 | -0.088 | 0.027 | -0.009 | -0.017 | 0 | 0.113 | -0.113 | -0.124 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.267 | -0.287 | -0.68 | -0.142 | -0.291 | -0.043 | -0.697 | -0.085 | -0.03 | -0.199 | -0.192 | -0.135 | -0.269 | -0.716 | -1.113 | -0.128 | -0.197 | -0.154 | -0.139 | -0.158 | -0.202 | -0.088 | 0.027 | -0.178 | -0.017 | 0 | 0.057 | -0.253 | -0.124 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.001 | 21.868 | 0.02 | 0.191 | 0 | 0 | 0 | 0 | 0 | 38.085 | 0 | 0 | 0 | 0.137 | 0.314 | 11.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.657 | 0 | 0 | 0 | 0 | 10.126 | 0 | 0 | 0.49 | 0.09 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.157 | 21.868 | 0 | 0 | 0 | -0.145 | 0.06 | 0.054 | 0 | -2.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | -0.157 | 21.868 | 0.02 | 0.191 | 0 | -0.145 | 0.06 | 0.054 | 0 | 35.63 | 0 | 0 | 0 | 0.137 | 0.314 | 11.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.657 | 0 | 0 | 0 | 0.874 | 10.126 | 0 | 0 | 0.49 | 0.09 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.031 | -0.271 | 0.113 | 0.062 | -0.165 | -0.008 | 0.097 | -0.06 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.694 | -3.609 | 17.436 | -5.339 | -6.488 | -16.049 | 15.409 | -5.074 | -4.447 | -2.983 | 29.85 | -2.919 | -0.395 | -3.138 | -2.751 | -2.907 | 10.745 | -2.067 | -2.667 | -2.571 | -3.111 | -2.082 | -2.693 | -2.191 | 19.268 | -1.292 | -2.496 | -2.205 | -1.932 | 8.614 | -0.132 | -0.151 | 0.552 | 0.096 | -0.158 | -0.182 |
Cash At End Of Period
| 16.683 | 20.377 | 23.986 | 6.55 | 11.889 | 18.377 | 34.426 | 19.017 | 24.091 | 28.538 | 31.521 | 1.671 | 4.59 | 4.985 | 8.123 | 10.874 | 13.781 | 3.036 | 5.103 | 7.77 | 10.341 | 13.452 | 15.534 | 18.227 | 20.418 | 1.15 | 2.442 | 4.938 | 7.143 | 9.075 | 0.461 | 0.593 | 0.744 | 0.191 | 0.095 | 0.253 |