Acomo N.V.
AMS:ACOMO.AS
17.3 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2.52 | 4.892 | 3.254 | 3.507 | 0.732 | 0.957 | 2.59 | 1.805 | 1.384 | 1.558 | 1.381 | 0.999 | 0.528 | 6.671 | 9.43 | 5.401 | 4.988 | 3.327 | 4.271 | 1.446 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 1.954 | 0.261 | 2.735 | 1.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.649 | 0 |
Cash and Short Term Investments
| 2.52 | 4.892 | 3.254 | 3.507 | 0.732 | 0.957 | 2.59 | 1.805 | 1.384 | 1.558 | 1.381 | 0.999 | 0.528 | 6.671 | 9.43 | 5.401 | 4.988 | 3.327 | 4.921 | 1.446 |
Net Receivables
| 164.651 | 174.005 | 170.296 | 138.95 | 86.921 | 95.235 | 83.493 | 81.401 | 75.15 | 68.819 | 60.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 310.888 | 384.39 | 393.201 | 265.707 | 140.907 | 142.512 | 149.57 | 158.396 | 163.147 | 164.537 | 129.117 | 117.178 | 126.639 | 100.282 | 29.757 | 29.34 | 33.138 | 26.093 | 19.233 | 18.844 |
Other Current Assets
| 0.31 | 14.606 | 19.082 | 11.889 | 4.22 | 9.555 | 4.392 | 5.384 | 6.24 | 7.13 | 3.172 | 65.855 | 75.198 | 60.019 | 14.613 | 14.307 | 15.669 | 14.192 | 12.053 | 11.338 |
Total Current Assets
| 478.369 | 577.893 | 585.833 | 420.053 | 232.78 | 248.259 | 240.045 | 246.986 | 245.921 | 242.043 | 194.357 | 184.032 | 202.365 | 166.972 | 53.8 | 49.047 | 53.795 | 43.612 | 36.206 | 31.628 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 63.015 | 69.758 | 70.548 | 74.229 | 54.753 | 38.057 | 36.574 | 42.138 | 42.091 | 38.014 | 36.105 | 33.742 | 25.406 | 23.259 | 1.54 | 0.493 | 0.507 | 0.534 | 0.398 | 0.396 |
Goodwill
| 156.811 | 159.909 | 150.301 | 144.9 | 65.75 | 64.988 | 63.472 | 61.843 | 59.405 | 55.89 | 46.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 202.225 | 210.472 | 204.417 | 207.245 | 68.353 | 3.11 | 2.77 | 1.076 | 1.031 | 0.927 | 0 | 0 | 48.206 | 48.072 | 4.605 | 1.529 | 1.529 | 1.529 | 0 | 0 |
Goodwill and Intangible Assets
| 202.225 | 370.381 | 354.718 | 352.145 | 134.103 | 68.098 | 66.242 | 62.919 | 60.436 | 56.816 | 46.477 | 47.7 | 48.206 | 48.072 | 4.605 | 1.529 | 1.529 | 1.529 | 0 | 0 |
Long Term Investments
| 4.004 | 2.357 | 1.37 | 1.658 | 1.211 | 1.261 | 1.257 | 1.356 | 100.109 | 0.074 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.053 | 0 |
Tax Assets
| 265.24 | 0.275 | 1.664 | 1.377 | 1.508 | 1.614 | 1.787 | 2.479 | 2.418 | 0.215 | 0 | 0.119 | 0.018 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 |
Other Non-Current Assets
| -265.24 | -159.909 | -147.376 | -144.9 | -65.75 | -2.875 | -3.044 | -3.835 | -102.527 | -0.215 | -82.839 | 0.257 | 0.297 | 0.297 | 11.947 | 13.138 | 10.447 | 11.652 | 0.649 | 8.303 |
Total Non-Current Assets
| 269.244 | 282.862 | 280.924 | 284.509 | 125.825 | 106.155 | 102.816 | 105.057 | 102.527 | 94.904 | 82.839 | 81.817 | 73.927 | 71.628 | 18.092 | 15.16 | 12.484 | 13.732 | 10.1 | 8.699 |
Total Assets
| 747.613 | 860.755 | 866.757 | 704.562 | 358.605 | 357.159 | 345.964 | 353.572 | 348.918 | 337.162 | 277.196 | 265.849 | 276.292 | 238.6 | 71.892 | 64.207 | 66.279 | 57.344 | 46.307 | 40.327 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 69.49 | 71.571 | 83.338 | 56.22 | 41.657 | 40.679 | 45.593 | 44.05 | 37.538 | 51.212 | 32.808 | 33.426 | 31.608 | 30.822 | 6.654 | 7.397 | 5.742 | 5.225 | 0 | 0 |
Short Term Debt
| 80.32 | 167.64 | 233.228 | 144.466 | 68.671 | 83.513 | 68.214 | 85.233 | 100.476 | 84.172 | 69.124 | 60.896 | 84.046 | 59.99 | 13.61 | 0 | 19.784 | 16.143 | 0 | 0 |
Tax Payables
| 3.364 | 8.908 | 5.834 | 1.939 | 1.087 | 3.233 | 6.135 | 5.113 | 1.137 | 5.118 | 6.105 | 4.048 | 4.316 | 5.425 | 2.234 | 0.106 | 0.107 | 0.053 | 0 | 0 |
Deferred Revenue
| 0 | 8.908 | 5.834 | 1.939 | 1.087 | -83.513 | -68.214 | -85.233 | -100.476 | -84.172 | -69.124 | 0 | 5.5 | 6.218 | 2.423 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 43.956 | 49.92 | 43.825 | 45.895 | 20.934 | 105.086 | 94.301 | 108.86 | 121.011 | 108.962 | 91.793 | 21.094 | 15.391 | 14.088 | 6.492 | 20.719 | 7.104 | 5.546 | 19.659 | 15.747 |
Total Current Liabilities
| 193.766 | 298.039 | 366.225 | 248.52 | 132.349 | 145.765 | 139.894 | 152.91 | 158.549 | 160.174 | 124.6 | 115.416 | 136.544 | 111.118 | 29.179 | 28.116 | 32.629 | 26.914 | 19.659 | 15.747 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 119.456 | 120.133 | 104.068 | 136.403 | 2.827 | 9.068 | 11.571 | 6.519 | 7.868 | 10.355 | 9 | 16.134 | 15.905 | 23.055 | 2.523 | 0 | 0.575 | 1.15 | 0 | 0 |
Deferred Revenue Non-Current
| -12.479 | 14.447 | 14.112 | 13.745 | 12.017 | 2.599 | 4.735 | -4.681 | -5.14 | 2.921 | 1.745 | 69.487 | 92.157 | 61.893 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.479 | 12.696 | 14.565 | 12.635 | 5.996 | 6.469 | 6.836 | 11.2 | 13.008 | 7.435 | 7.255 | 8.701 | 7.591 | 5.863 | 0.809 | 1.192 | 1.025 | 0 | 0.065 | 0.193 |
Other Non-Current Liabilities
| 27.29 | 1.721 | 2.133 | 3.793 | 2.412 | -9.068 | -11.571 | -6.519 | -7.868 | -10.355 | -9 | -65.824 | -87.82 | -58.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 146.746 | 148.997 | 134.878 | 166.576 | 23.252 | 9.068 | 11.571 | 6.519 | 7.868 | 10.355 | 9 | 28.498 | 27.834 | 32.778 | 3.332 | 1.192 | 1.6 | 1.15 | 0.065 | 0.193 |
Total Liabilities
| 340.512 | 447.036 | 501.103 | 415.096 | 155.601 | 163.637 | 160.913 | 170.664 | 180.598 | 185.243 | 146.362 | 143.914 | 164.378 | 143.896 | 32.511 | 29.308 | 34.229 | 28.064 | 19.725 | 15.941 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 405.476 | 13.329 | 13.325 | 13.312 | 11.093 | 11.092 | 11.081 | 10.901 | 10.796 | 10.695 | 10.589 | 10.461 | 10.461 | 9.186 | 7.351 | 7.351 | 7.351 | 7.351 | 7.351 | 7.351 |
Retained Earnings
| 201.497 | 197.311 | 173.729 | 119.829 | 119.911 | 112.521 | 108.511 | 104.061 | 93.685 | 87.623 | 78.248 | 67.604 | 56.153 | 42.09 | 33.476 | 28.661 | 26.454 | 22.521 | 18.778 | 17.839 |
Accumulated Other Comprehensive Income/Loss
| 35.381 | 45.974 | 22.102 | 0.475 | 9.91 | 7.915 | 3.799 | 15.499 | 13.268 | 4.652 | -5.311 | -6.272 | -4.894 | -2.993 | -1.633 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -236.878 | 155.269 | 155.105 | 154.642 | 62.028 | 61.994 | 61.66 | 52.447 | 50.571 | 48.949 | 41.996 | 50.142 | 50.194 | 46.422 | 0.188 | -1.113 | -1.754 | -0.591 | 0.453 | -0.803 |
Total Shareholders Equity
| 405.476 | 411.883 | 364.261 | 288.258 | 202.942 | 193.522 | 185.051 | 182.908 | 168.32 | 151.92 | 130.834 | 121.935 | 111.914 | 94.704 | 39.382 | 34.899 | 32.05 | 29.28 | 26.582 | 24.386 |
Total Equity
| 407.101 | 413.719 | 365.654 | 289.466 | 203.004 | 193.522 | 185.051 | 182.908 | 168.32 | 151.92 | 130.834 | 121.935 | 111.914 | 94.704 | 39.382 | 34.899 | 32.05 | 29.28 | 26.582 | 24.386 |
Total Liabilities & Shareholders Equity
| 747.613 | 860.755 | 866.757 | 704.562 | 358.605 | 357.289 | 345.905 | 355.878 | 350.866 | 337.162 | 277.196 | 265.849 | 276.292 | 238.6 | 71.892 | 64.207 | 66.279 | 57.344 | 46.307 | 40.327 |