ATCO Ltd.
TSX:ACO-X.TO
49.13 (CAD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,741 | 4,978 | 4,289 | 3,944 | 4,706 | 4,888 | 4,541 | 4,045 | 4,131 | 4,554 | 4,359 | 4,362 | 3,991 | 3,445.4 | 3,108.9 | 3,265.6 | 2,901.8 | 2,860.9 | 2,859.6 | 3,349.1 | 3,929.7 | 3,196.3 | 3,754.3 | 3,076 | 2,374.8 | 2,071.4 | 2,045.1 | 1,937.3 | 1,736.9 | 2,023.2 | 1,823.8 |
Cost of Revenue
| 1,707 | 1,863 | 1,573 | 1,353 | 1,727 | 1,955 | 1,692 | 1,260 | 1,752 | 1,992 | 1,784 | 1,891 | 1,085 | 141.5 | 75.8 | 88.5 | 90 | 80.3 | 205.1 | 1,019.9 | 1,726.7 | 1,172.9 | 1,681 | 1,362.1 | 756.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,034 | 3,115 | 2,716 | 2,591 | 2,979 | 2,933 | 2,849 | 2,785 | 2,379 | 2,562 | 2,575 | 2,471 | 2,906 | 3,303.9 | 3,033.1 | 3,177.1 | 2,811.8 | 2,780.6 | 2,654.5 | 2,329.2 | 2,203 | 2,023.4 | 2,073.3 | 1,713.9 | 1,618 | 2,071.4 | 2,045.1 | 1,937.3 | 1,736.9 | 2,023.2 | 1,823.8 |
Gross Profit Ratio
| 0.64 | 0.626 | 0.633 | 0.657 | 0.633 | 0.6 | 0.627 | 0.689 | 0.576 | 0.563 | 0.591 | 0.566 | 0.728 | 0.959 | 0.976 | 0.973 | 0.969 | 0.972 | 0.928 | 0.695 | 0.561 | 0.633 | 0.552 | 0.557 | 0.681 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 644 | 599 | 573 | 531 | 538 | 599 | 514 | 581 | 750 | 768 | 756 | 743 | 816 | 177.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 644 | 599 | 573 | 531 | 538 | 599 | 514 | 581 | 750 | 768 | 756 | 743 | 816 | 514.3 | 474 | 457.6 | 412.9 | 399.7 | 375.6 | 318.1 | 303.7 | 253.6 | 266.7 | 258.7 | 282.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -79 | 1,300 | 1,188 | 1,039 | 1,097 | 1,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,853 | 1,899 | 1,761 | 1,570 | 1,635 | 1,814 | 1,605 | 1,516 | 1,596 | 1,430 | 1,380 | 1,329 | 1,864 | 2,418.9 | 2,155.6 | 2,329.8 | 2,081.3 | 2,027.5 | 1,963.7 | 1,684.8 | 1,582.6 | 1,437.6 | 1,475.5 | 1,100.7 | 1,048.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 1,495 | 1,312 | 1,040 | 1,070 | 1,557 | 1,380 | 1,031 | 1,313 | 843 | 1,326 | 1,259 | 1,148 | 1,059 | 640.4 | 622.9 | 847.3 | 730.5 | 753.1 | 690.8 | 644.4 | 620.4 | 585.8 | 597.8 | 613.2 | 810.3 | 2,071.4 | 2,045.1 | 1,937.3 | 1,736.9 | 2,023.2 | 1,823.8 |
Operating Income Ratio
| 0.315 | 0.264 | 0.242 | 0.271 | 0.331 | 0.282 | 0.227 | 0.325 | 0.204 | 0.291 | 0.289 | 0.263 | 0.265 | 0.186 | 0.2 | 0.259 | 0.252 | 0.263 | 0.242 | 0.192 | 0.158 | 0.183 | 0.159 | 0.199 | 0.341 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 314 | -391 | -423 | -407 | -484 | 258 | -215 | 40 | 57 | 189 | 61 | 2 | -232 | 37.9 | 54.8 | -415.8 | -387.7 | 14.3 | -8.6 | 54.7 | -8.6 | -8.6 | -13 | -17.9 | -23.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1,061 | 921 | 617 | 663 | 1,073 | 902 | 625 | 933 | 554 | 1,028 | 987 | 891 | 827 | 678.3 | 677.7 | 431.5 | 342.8 | 395.7 | 336.7 | 331.8 | 291 | 359.7 | 299.2 | 305.8 | 281.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.224 | 0.185 | 0.144 | 0.168 | 0.228 | 0.185 | 0.138 | 0.231 | 0.134 | 0.226 | 0.226 | 0.204 | 0.207 | 0.197 | 0.218 | 0.132 | 0.118 | 0.138 | 0.118 | 0.099 | 0.074 | 0.113 | 0.08 | 0.099 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 242 | 214 | 148 | 166 | 66 | 231 | 163 | 258 | 198 | 237 | 251 | 214 | 230 | 133 | 144.2 | 160 | 92 | 188.7 | 187.7 | 172.4 | 159.8 | 196.7 | 174.8 | 193.1 | 180.8 | -88.9 | -114.3 | -123.6 | -77.8 | -74.7 | -70.8 |
Net Income
| 432 | 707 | 469 | 497 | 1,007 | 328 | 203 | 340 | 154 | 420 | 418 | 375 | 327 | 292.9 | 283.3 | 271.5 | 250.8 | 207 | 149 | 159.4 | 131.2 | 163 | 124.4 | 112.7 | 100.7 | 88.9 | 114.3 | 123.6 | 77.8 | 74.7 | 70.8 |
Net Income Ratio
| 0.091 | 0.142 | 0.109 | 0.126 | 0.214 | 0.067 | 0.045 | 0.084 | 0.037 | 0.092 | 0.096 | 0.086 | 0.082 | 0.085 | 0.091 | 0.083 | 0.086 | 0.072 | 0.052 | 0.048 | 0.033 | 0.051 | 0.033 | 0.037 | 0.042 | 0.043 | 0.056 | 0.064 | 0.045 | 0.037 | 0.039 |
EPS
| 3.81 | 6.2 | 4.11 | 4.34 | 8.8 | 2.87 | 1.92 | 2.97 | 1.34 | 3.66 | 3.64 | 3.21 | 2.83 | 2.42 | 2.44 | 2.36 | 2.15 | 1.74 | 1.25 | 1.34 | 1.1 | 1.37 | 1.05 | 0.95 | 0.84 | 0.74 | 0.67 | 0.66 | 0.48 | 0.43 | 0.39 |
EPS Diluted
| 3.81 | 6.19 | 4.1 | 4.33 | 8.78 | 2.86 | 1.91 | 2.96 | 1.33 | 3.64 | 3.62 | 3.2 | 2.82 | 2.41 | 2.44 | 2.34 | 2.13 | 1.73 | 1.23 | 1.33 | 1.08 | 1.35 | 1.03 | 0.94 | 0.83 | 0.74 | 0.67 | 0.66 | 0.48 | 0.43 | 0.39 |
EBITDA
| 2,145 | 2,069 | 1,757 | 1,754 | 2,042 | 1,854 | 1,959 | 1,919 | 1,552 | 1,721 | 1,726 | 1,649 | 1,475 | 1,316.8 | 1,307.4 | 1,272.9 | 1,113.6 | 1,131.7 | 1,028.7 | 955.5 | 905.1 | 842.9 | 855.3 | 866.7 | 810.3 | 2,071.4 | 2,045.1 | 1,937.3 | 1,736.9 | 2,023.2 | 1,823.8 |
EBITDA Ratio
| 0.452 | 0.416 | 0.41 | 0.445 | 0.434 | 0.379 | 0.431 | 0.474 | 0.376 | 0.378 | 0.396 | 0.378 | 0.37 | 0.382 | 0.421 | 0.39 | 0.384 | 0.396 | 0.36 | 0.285 | 0.23 | 0.264 | 0.228 | 0.282 | 0.341 | 1 | 1 | 1 | 1 | 1 | 1 |