ACM Research, Inc.
NASDAQ:ACMR
20.6 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 333.472 | 324.912 | 212.113 | 183.173 | 207.101 | 257.42 | 260.387 | 247.951 | 336.275 | 323.716 | 380.311 | 563.067 | 65.036 | 70.209 | 78.796 | 71.766 | 92.203 | 86.397 | 52.283 | 58.261 | 47.264 | 27.578 | 27.367 | 27.124 | 18.238 | 17.435 | 15.186 | 17.681 | 17.074 | 13.206 | -10.119 | 10.119 | 7.843 | -4.401 | 4.401 |
Short Term Investments
| 20.351 | 46.78 | 67.012 | 101.836 | 97.495 | 12.375 | 15.732 | 90.701 | 80.34 | 93.924 | 99.797 | 29.498 | 30.219 | 31.257 | 27.003 | 28.239 | 23.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.238 | 0 | 0 | 8.802 | 0 |
Cash and Short Term Investments
| 353.823 | 371.692 | 279.125 | 285.009 | 304.596 | 269.795 | 276.119 | 338.652 | 416.615 | 417.64 | 480.108 | 592.565 | 95.255 | 101.466 | 105.799 | 100.005 | 116.091 | 86.397 | 52.283 | 58.261 | 47.264 | 27.578 | 27.367 | 27.124 | 18.238 | 17.435 | 15.186 | 17.681 | 17.074 | 13.206 | 10.119 | 10.119 | 7.843 | 4.401 | 4.401 |
Net Receivables
| 428.438 | 349.949 | 349.025 | 325.683 | 284.603 | 235.236 | 222.308 | 212.553 | 203.539 | 172.356 | 131.56 | 125.614 | 97.952 | 82.09 | 71.61 | 66.12 | 65.973 | 66.554 | 40.496 | 33.694 | 45.296 | 33.781 | 28.052 | 28.155 | 32.556 | 34.597 | 29.015 | 29.253 | 18.747 | 14.53 | 0 | 17.789 | 3.91 | 0 | 12.07 |
Inventory
| 628.72 | 602.927 | 581.14 | 545.395 | 507.431 | 471.094 | 473.299 | 393.172 | 327.792 | 288.08 | 271.538 | 218.116 | 176.609 | 136.852 | 103.226 | 88.639 | 64.182 | 49.772 | 44.987 | 44.796 | 43.506 | 45.494 | 42.253 | 38.764 | 29.809 | 27.531 | 19.865 | 15.388 | 18.077 | 14.106 | 0 | 11.666 | 10.839 | 0 | 9.146 |
Other Current Assets
| 34.333 | 18.594 | 20.066 | 20.023 | 94.915 | 33.082 | 73.995 | 19.429 | 52.658 | 22.552 | 21.771 | 16.639 | 7.531 | 8.953 | 5.917 | 5.892 | 5.531 | 3.157 | 60.711 | 61.645 | 27.588 | 1.547 | 1.833 | 1.985 | 0.032 | 2.316 | 0.045 | 0.046 | 0.89 | 0.816 | 0 | 0.053 | 1.803 | 0 | 2.331 |
Total Current Assets
| 1,445.314 | 1,343.162 | 1,229.356 | 1,176.11 | 1,115.894 | 996.832 | 993.811 | 963.806 | 971.242 | 900.628 | 904.977 | 952.934 | 377.347 | 329.361 | 286.552 | 260.656 | 251.777 | 205.88 | 198.477 | 198.396 | 163.654 | 108.4 | 99.505 | 96.028 | 82.777 | 81.879 | 66.494 | 62.914 | 56.022 | 44.04 | 10.119 | 40.347 | 24.395 | 4.401 | 27.948 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 255.779 | 234.983 | 225.32 | 208.874 | 198.066 | 166.822 | 157.312 | 85.364 | 69.742 | 60.744 | 61.708 | 18.224 | 14.604 | 14.194 | 53.595 | 12.489 | 10.542 | 8.604 | 7.042 | 7.506 | 7.778 | 7.926 | 8.506 | 3.708 | 3.593 | 3.05 | 2.731 | 2.34 | 2.346 | 2.233 | 0 | 2.262 | 1.759 | 0 | 1.77 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.838 | 11.061 | 11.108 | 10.905 | 10.462 | 10.397 | 9.994 | 9.947 | 10.114 | 9.753 | 10.409 | 10.144 | 10.112 | 10.272 | 10.881 | 10.2 | 9.619 | 0.329 | 0.307 | 0.344 | 0.285 | 0.307 | 0.263 | 0.274 | 0.3 | 0.231 | 0.126 | 0.106 | 0.035 | 0.041 | 0 | 0.017 | 0.02 | 0 | 0.001 |
Goodwill and Intangible Assets
| 2.838 | 11.061 | 11.108 | 10.905 | 10.462 | 10.397 | 9.994 | 9.947 | 10.114 | 9.753 | 10.409 | 10.144 | 10.112 | 10.272 | 10.881 | 10.2 | 9.619 | 0.329 | 0.307 | 0.344 | 0.285 | 0.307 | 0.263 | 0.274 | 0.3 | 0.231 | 0.126 | 0.106 | 0.035 | 0.041 | 0 | 0.017 | 0.02 | 0 | 0.001 |
Long Term Investments
| 33.655 | 46.554 | 59.134 | 27.88 | 65.489 | 128.226 | 135.12 | 119.415 | 88.938 | 87.112 | 91.416 | 12.694 | 7.408 | 7.006 | 6.632 | 6.34 | 6.58 | 20.36 | 6.015 | 5.934 | 5.968 | 1.738 | 1.476 | 1.36 | 1.472 | 1.355 | 1.238 | 1.237 | 1.22 | -1.123 | 0 | -1.841 | 0 | 0 | 0 |
Tax Assets
| 13.4 | 20.898 | 21.36 | 20.271 | 16.486 | 11.249 | 13.035 | 6.703 | 6.576 | 10.767 | 15.303 | 13.166 | 15.795 | 14.691 | 13.908 | 11.076 | 10.093 | 5.763 | 5.212 | 5.331 | 2.309 | 1.635 | 1.669 | 1.637 | 1.23 | 1.278 | 1.345 | 1.294 | 1.433 | 1.123 | 0 | 1.841 | 0 | 0 | 0 |
Other Non-Current Assets
| 43.189 | 10.917 | 10.471 | 46.868 | 3.851 | 3.388 | 3.479 | 50.265 | 1.054 | 2.52 | 3.559 | 45.017 | 44.243 | 43.434 | 0.251 | 40.496 | 8.008 | 16.466 | 0.155 | 0.192 | 0.222 | 0.263 | 0 | 0.04 | 0.041 | 0.04 | 0 | 0 | 0 | 0 | -10.119 | 0 | 2.307 | -4.401 | 2.432 |
Total Non-Current Assets
| 348.861 | 324.413 | 327.393 | 314.798 | 294.354 | 320.082 | 318.94 | 271.694 | 176.424 | 170.896 | 182.395 | 99.245 | 92.162 | 89.597 | 85.267 | 80.601 | 44.842 | 51.522 | 18.731 | 19.307 | 16.562 | 11.869 | 11.914 | 7.019 | 6.636 | 5.954 | 5.44 | 4.977 | 5.034 | 3.397 | -10.119 | 4.12 | 4.086 | -4.401 | 4.203 |
Total Assets
| 1,794.175 | 1,667.575 | 1,556.749 | 1,490.908 | 1,410.248 | 1,316.914 | 1,312.751 | 1,235.5 | 1,147.666 | 1,071.524 | 1,087.372 | 1,052.179 | 469.509 | 418.958 | 371.819 | 341.257 | 296.619 | 257.402 | 217.208 | 217.703 | 180.216 | 120.269 | 111.419 | 103.047 | 89.413 | 87.833 | 71.934 | 67.891 | 61.056 | 47.437 | 0 | 44.467 | 28.481 | 0 | 32.151 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 15.392 | 160.43 | 151.742 | 153.221 | 136.675 | 106.861 | 116.558 | 101.735 | 92.325 | 93.902 | 108.494 | 101.35 | 92.825 | 67.031 | 44.721 | 35.603 | 35.639 | 27.986 | 18.616 | 13.262 | 15.44 | 18.238 | 13.333 | 16.673 | 11.991 | 17.755 | 5.525 | 7.419 | 8.667 | 8.225 | 0 | 5.173 | 3.051 | 0 | 2.094 |
Short Term Debt
| 36.172 | 76.683 | 63.923 | 40.882 | 43.504 | 60.257 | 62.127 | 59.708 | 54.268 | 9 | 14.117 | 14.314 | 20.032 | 26.398 | 27.341 | 29.238 | 29.715 | 27.103 | 5.237 | 15.108 | 17.015 | 16.47 | 14.155 | 9.447 | 10.163 | 9.932 | 10.376 | 5.106 | 3.483 | 4.595 | 0 | 4.772 | 5.979 | 0 | 9.691 |
Tax Payables
| 6.796 | 11.136 | 11.403 | 6.401 | 11.061 | 10.324 | 8.579 | 3.469 | 8.564 | 2.032 | -1.744 | 0.254 | 1.233 | 0.482 | 0.105 | 0.031 | 3.589 | 1.669 | 3.347 | 3.129 | 1.326 | 1.016 | 1.228 | 1.193 | 0.689 | 0.231 | 0.044 | 0.044 | 0.044 | 0.044 | 0 | 0.044 | 0 | 0 | 0 |
Deferred Revenue
| 215.678 | 210.888 | 186.952 | 185.055 | 196.14 | 200.535 | 184.853 | 157.947 | 141.521 | 97.371 | 84.735 | 56.004 | 55.084 | 46.193 | 33.983 | 19.231 | 8.83 | 9.254 | 9.236 | 9.129 | 8.397 | 5.684 | 8.469 | 8.417 | 3.918 | 1.931 | 0.264 | 0.143 | 0.075 | 4.817 | 0 | 0.215 | 0 | 0 | 0 |
Other Current Liabilities
| 342.793 | 138.169 | 130.632 | 121.501 | 105.632 | 88.646 | 86.673 | 76.824 | 57.488 | 52.46 | 37.103 | 34.271 | 27.266 | 22.436 | 21.99 | 18.836 | 22.083 | 32.173 | 17.678 | 16.003 | 15.296 | 13.009 | 13.062 | 11.603 | 8.779 | 6.749 | 6.586 | 9.149 | 8.341 | 2.97 | 0 | 6.909 | 7.966 | 0 | 8.782 |
Total Current Liabilities
| 610.035 | 586.17 | 533.249 | 500.659 | 481.951 | 456.299 | 450.211 | 396.214 | 345.602 | 252.733 | 244.449 | 205.939 | 195.207 | 162.058 | 128.035 | 102.908 | 96.267 | 96.516 | 50.767 | 53.502 | 56.148 | 53.401 | 49.019 | 46.14 | 34.851 | 36.367 | 22.751 | 21.817 | 20.566 | 20.607 | 0 | 17.069 | 16.996 | 0 | 20.567 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 109.372 | 70.833 | 53.408 | 53.952 | 44.061 | 20.666 | 22.64 | 19.794 | 20.137 | 22.346 | 24.296 | 24.826 | 25.199 | 21.489 | 20.622 | 20.859 | 3.18 | 3.317 | 2.202 | 2.532 | 2.855 | 3.19 | 3.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 4.202 | 4.29 | 4.574 | 4.622 | 5.07 | 5.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0.523 | -0.46 | -4.574 | -4.622 | -5.07 | -5.563 | 0 | 1.169 | 1.237 | 1.308 | 1.302 | 1.293 | 1.298 | 1.276 | 1.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.685 | 1.303 | 1.179 | 5.286 | 6.106 | 6.566 | 7.195 | 7.321 | 6.66 | 8.063 | 8.545 | 8.447 | 5.303 | 4.557 | 6.639 | 8.034 | 6.454 | 6.584 | 65.297 | 64.348 | 29.868 | 3.963 | 3.296 | 4.583 | 5.23 | 5.869 | 6.181 | 6.217 | 30.516 | 7.276 | 0 | 24.913 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 115.057 | 75.815 | 58.417 | 59.238 | 50.167 | 27.232 | 29.835 | 27.115 | 27.966 | 31.646 | 34.149 | 34.575 | 31.795 | 27.344 | 28.537 | 30.179 | 9.634 | 9.901 | 67.499 | 66.88 | 32.723 | 7.153 | 6.758 | 4.583 | 5.23 | 5.869 | 6.181 | 6.217 | 30.516 | 7.276 | 0 | 24.913 | 0 | 0 | 0 |
Total Liabilities
| 725.092 | 661.985 | 591.666 | 559.897 | 532.118 | 483.531 | 480.046 | 423.329 | 373.568 | 284.379 | 278.598 | 240.514 | 227.002 | 189.402 | 156.572 | 133.087 | 105.901 | 106.417 | 118.266 | 120.382 | 88.871 | 60.554 | 55.777 | 50.723 | 40.081 | 42.236 | 28.932 | 28.034 | 51.082 | 27.883 | 0 | 41.982 | 16.996 | 0 | 20.567 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.834 | 18.034 | 18.034 | 18.034 | 8.876 | 8.876 | 8.876 |
Common Stock
| 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | 0.002 | 0.332 | 0 | 0.28 |
Retained Earnings
| 229.374 | 198.47 | 174.26 | 156.827 | 152.306 | 124.284 | 101.41 | 94.426 | 91.186 | 70.182 | 66.258 | 72.044 | 56.479 | 46.324 | 39.757 | 34.287 | 25.758 | 17.131 | 17.212 | 15.507 | 11.563 | 2.781 | -1.53 | -3.387 | -5.673 | -9.526 | -12.741 | -9.961 | -13.344 | -12.39 | 0 | -9.643 | -10.866 | 0 | -10.675 |
Accumulated Other Comprehensive Income/Loss
| -40.815 | -24.77 | -24.865 | -19.289 | -43.473 | -45.035 | -15.887 | -23.665 | -49.608 | -14.321 | 10.979 | 9.109 | 5.759 | 5.931 | 3.961 | 4.857 | 1.037 | -3.415 | -2.623 | -1.675 | -3.077 | -1.168 | -0.2 | -0.857 | -0.955 | -0.209 | 0.827 | 0.122 | -0.109 | -0.247 | -2.434 | -0.413 | -0.208 | -8.236 | -0.084 |
Other Total Stockholders Equity
| 699.6 | 659.462 | 646.8 | 629.845 | 620.21 | 612.699 | 606.398 | 604.089 | 601.431 | 599.138 | 597.143 | 595.049 | 110.776 | 108.566 | 104.591 | 102.004 | 100.145 | 76.189 | 84.351 | 83.487 | 82.857 | 58.101 | 57.371 | 56.567 | 55.959 | 55.331 | 54.915 | 49.695 | -4.59 | 9.346 | 4.919 | -10.414 | 2.436 | 3.757 | 2.243 |
Total Shareholders Equity
| 888.166 | 833.169 | 796.202 | 767.39 | 729.05 | 691.954 | 691.927 | 674.856 | 643.015 | 655.005 | 674.386 | 676.204 | 173.016 | 160.823 | 148.311 | 141.15 | 126.942 | 89.907 | 98.942 | 97.321 | 91.345 | 59.715 | 55.642 | 52.324 | 49.332 | 45.597 | 43.002 | 39.857 | 5.793 | 14.745 | 20.519 | -2.434 | 0.57 | 4.397 | 0.64 |
Total Equity
| 1,069.083 | 1,001.388 | 960.793 | 926.162 | 878.13 | 833.383 | 832.705 | 812.171 | 774.098 | 787.145 | 808.774 | 811.665 | 242.507 | 229.556 | 215.247 | 208.17 | 190.718 | 150.985 | 158.409 | 157.483 | 118.233 | 59.715 | 55.642 | 52.324 | 49.332 | 45.597 | 43.002 | 39.857 | 9.974 | 19.554 | 20.519 | 2.485 | 3.976 | 4.397 | 4.397 |
Total Liabilities & Shareholders Equity
| 1,794.175 | 1,667.575 | 1,556.749 | 1,490.908 | 1,410.248 | 1,316.914 | 1,312.751 | 1,235.5 | 1,147.666 | 1,071.524 | 1,087.372 | 1,052.179 | 469.509 | 418.958 | 371.819 | 341.257 | 296.619 | 257.402 | 217.208 | 217.703 | 180.216 | 120.269 | 111.419 | 103.047 | 89.413 | 87.833 | 71.934 | 67.891 | 61.056 | 47.437 | 20.519 | 44.467 | 20.972 | 4.397 | 24.964 |