Ackermans & Van Haaren NV
EBR:ACKB.BR
187.3 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,885.58 | 2,793.777 | 2,427.776 | 2,249.96 | 2,151.459 | 2,373.223 | 1,939.151 | 2,124.764 | 1,785.486 | 2,095.851 | 2,174.547 | 2,210.835 | 2,260.882 | 2,071.822 | 1,892.919 | 2,017.391 | 1,641.335 | 1,978.268 | 2,040.713 | 2,021.576 | 2,142.606 | 279.176 | 246.85 | 131.507 | 110.841 | 110.841 | 110.841 | 110.841 | 97.299 | 97.299 | 97.299 | 97.299 | 84.676 | 84.676 | 84.676 | 84.676 | 98.49 | 98.49 | 98.49 | 98.49 | 102.489 | 102.489 | 102.489 | 102.489 | 90.993 | 90.993 | 90.993 | 90.993 | 93.009 | 93.009 | 93.009 | 93.009 | 87.434 | 87.434 | 87.434 | 87.434 | 457.127 | 457.127 | 457.127 | 457.127 |
Cost of Revenue
| 1,809.87 | 2,448.34 | 2,219.972 | 2,010.483 | 2,018.756 | 2,112.575 | 1,789.611 | 1,952.83 | 1,518.929 | 1,627.57 | 1,729.114 | 1,080.745 | 1,208.649 | 1,026.799 | 955.395 | 1,025.797 | 718.265 | 1,034.667 | 968.447 | 1,044.785 | 1,204.911 | 85.485 | 66.34 | 37.956 | 34.59 | 34.59 | 34.59 | 34.59 | 27.403 | 27.403 | 27.403 | 27.403 | 21.542 | 21.542 | 21.542 | 21.542 | 31.751 | 31.751 | 31.751 | 31.751 | 24.493 | 24.493 | 24.493 | 24.493 | 25.951 | 25.951 | 25.951 | 25.951 | 40.122 | 40.122 | 40.122 | 40.122 | 33.928 | 33.928 | 33.928 | 33.928 | 38.409 | 38.409 | 38.409 | 38.409 |
Gross Profit
| 1,075.71 | 345.437 | 207.804 | 239.477 | 132.703 | 260.648 | 149.54 | 171.934 | 266.557 | 468.281 | 445.433 | 1,130.09 | 1,052.233 | 1,045.023 | 937.524 | 991.594 | 923.07 | 943.601 | 1,072.266 | 976.791 | 937.695 | 193.691 | 180.51 | 93.55 | 76.25 | 76.25 | 76.25 | 76.25 | 69.896 | 69.896 | 69.896 | 69.896 | 63.134 | 63.134 | 63.134 | 63.134 | 66.739 | 66.739 | 66.739 | 66.739 | 77.996 | 77.996 | 77.996 | 77.996 | 65.042 | 65.042 | 65.042 | 65.042 | 52.887 | 52.887 | 52.887 | 52.887 | 53.506 | 53.506 | 53.506 | 53.506 | 418.719 | 418.719 | 418.719 | 418.719 |
Gross Profit Ratio
| 0.373 | 0.124 | 0.086 | 0.106 | 0.062 | 0.11 | 0.077 | 0.081 | 0.149 | 0.223 | 0.205 | 0.511 | 0.465 | 0.504 | 0.495 | 0.492 | 0.562 | 0.477 | 0.525 | 0.483 | 0.438 | 0.694 | 0.731 | 0.711 | 0.688 | 0.688 | 0.688 | 0.688 | 0.718 | 0.718 | 0.718 | 0.718 | 0.746 | 0.746 | 0.746 | 0.746 | 0.678 | 0.678 | 0.678 | 0.678 | 0.761 | 0.761 | 0.761 | 0.761 | 0.715 | 0.715 | 0.715 | 0.715 | 0.569 | 0.569 | 0.569 | 0.569 | 0.612 | 0.612 | 0.612 | 0.612 | 0.916 | 0.916 | 0.916 | 0.916 |
Reseach & Development Expenses
| 0 | 0.509 | 0 | 0.108 | 0 | 0.03 | 0 | 0.663 | 0 | 0.771 | 0 | 0.573 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.502 | 16.502 | 16.502 | 16.502 | 15.429 | 15.429 | 15.429 | 15.429 | 14.971 | 14.971 | 14.971 | 14.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.933 | 16.933 | 16.933 | 16.933 | 70.402 | 70.402 | 70.402 | 70.402 | 46.207 | 46.207 | 46.207 | 46.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 536.105 | 9.358 | 32.778 | 23.204 | 28.251 | 24.321 | 28.366 | 388.79 | 267.408 | 271.193 | 329.657 | 405.064 | 437.006 | 375.721 | 390.181 | 330.977 | 386.592 | 339.655 | 385.885 | 349.174 | 374.62 | 66.675 | 59.497 | 22.658 | 19.401 | 19.401 | 19.401 | 19.401 | 17.205 | 17.205 | 17.205 | 17.205 | 15.153 | 15.153 | 15.153 | 15.153 | 33.435 | 33.435 | 33.435 | 33.435 | 85.83 | 85.83 | 85.83 | 85.83 | 61.178 | 61.178 | 61.178 | 61.178 | -15.859 | -15.859 | -15.859 | -15.859 | -14.188 | -14.188 | -14.188 | -14.188 | 30.575 | 30.575 | 30.575 | 30.575 |
Other Expenses
| 342.782 | 1.064 | 1.9 | -9.177 | 0.769 | -5.519 | 4.969 | -2.247 | 0.668 | 34.294 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 878.887 | 8.294 | 30.878 | 32.381 | 27.482 | 29.84 | 23.397 | 2.247 | 266.74 | 236.899 | 329.373 | 800.818 | 816.815 | 722.11 | 690.481 | 691.604 | 731.546 | 654.254 | 743.708 | 704.802 | 715.18 | 73.451 | 12.723 | 22.658 | 19.401 | 19.401 | 19.401 | 19.401 | 17.205 | 17.205 | 17.205 | 17.205 | 15.153 | 15.153 | 15.153 | 15.153 | 33.435 | 33.435 | 33.435 | 33.435 | 85.83 | 85.83 | 85.83 | 85.83 | 61.178 | 61.178 | 61.178 | 61.178 | -15.859 | -15.859 | -15.859 | -15.859 | -14.188 | -14.188 | -14.188 | -14.188 | 30.575 | 30.575 | 30.575 | 30.575 |
Operating Income
| 196.823 | 337.143 | 176.926 | 207.096 | 105.221 | 230.808 | 126.143 | 169.687 | -0.183 | 231.382 | 116.06 | 245.755 | 164.218 | 222.639 | 126.146 | 227.477 | 146.413 | 165.297 | 211.789 | 202.904 | 160.802 | 77.43 | 66.387 | 96.201 | 50.868 | 50.868 | 50.868 | 50.868 | 61.578 | 61.578 | 61.578 | 61.578 | 60.667 | 60.667 | 60.667 | 60.667 | 42.054 | 42.054 | 42.054 | 42.054 | 47.151 | 47.151 | 47.151 | 47.151 | 84.72 | 84.72 | 84.72 | 84.72 | 98.791 | 98.791 | 98.791 | 98.791 | 91.1 | 91.1 | 91.1 | 91.1 | 59.512 | 59.512 | 59.512 | 59.512 |
Operating Income Ratio
| 0.068 | 0.121 | 0.073 | 0.092 | 0.049 | 0.097 | 0.065 | 0.08 | -0 | 0.11 | 0.053 | 0.111 | 0.073 | 0.107 | 0.067 | 0.113 | 0.089 | 0.084 | 0.104 | 0.1 | 0.075 | 0.277 | 0.269 | 0.732 | 0.459 | 0.459 | 0.459 | 0.459 | 0.633 | 0.633 | 0.633 | 0.633 | 0.716 | 0.716 | 0.716 | 0.716 | 0.427 | 0.427 | 0.427 | 0.427 | 0.46 | 0.46 | 0.46 | 0.46 | 0.931 | 0.931 | 0.931 | 0.931 | 1.062 | 1.062 | 1.062 | 1.062 | 1.042 | 1.042 | 1.042 | 1.042 | 0.13 | 0.13 | 0.13 | 0.13 |
Total Other Income Expenses Net
| 140.57 | -82.301 | -45.561 | 212.35 | 121.049 | -1.583 | -18.9 | -3.963 | -20.438 | -31.963 | 105.196 | 60.779 | 43.216 | 70.27 | 93.625 | 35.462 | 11.495 | 86.959 | 82.396 | 29.263 | 23.163 | 156.722 | 68.138 | -4.032 | -8.904 | -8.904 | -8.904 | -8.904 | -5.496 | -5.496 | -5.496 | -5.496 | -9.416 | -9.416 | -9.416 | -9.416 | -3.687 | -3.687 | -3.687 | -3.687 | -6.072 | -6.072 | -6.072 | -6.072 | -5.841 | -5.841 | -5.841 | -5.841 | -13.271 | -13.271 | -13.271 | -13.271 | -10.898 | -10.898 | -10.898 | -10.898 | -13.083 | -13.083 | -13.083 | -13.083 |
Income Before Tax
| 337.393 | 254.842 | 131.365 | 419.446 | 226.27 | 229.225 | 107.243 | 165.724 | -20.621 | 199.419 | 221.256 | 306.534 | 207.434 | 292.909 | 219.771 | 262.939 | 157.908 | 252.256 | 294.185 | 232.167 | 183.965 | 234.152 | 134.525 | 92.169 | 41.964 | 41.964 | 41.964 | 41.964 | 56.082 | 56.082 | 56.082 | 56.082 | 51.251 | 51.251 | 51.251 | 51.251 | 38.367 | 38.367 | 38.367 | 38.367 | 41.079 | 41.079 | 41.079 | 41.079 | 78.88 | 78.88 | 78.88 | 78.88 | 85.52 | 85.52 | 85.52 | 85.52 | 80.202 | 80.202 | 80.202 | 80.202 | 46.429 | 46.429 | 46.429 | 46.429 |
Income Before Tax Ratio
| 0.117 | 0.091 | 0.054 | 0.186 | 0.105 | 0.097 | 0.055 | 0.078 | -0.012 | 0.095 | 0.102 | 0.139 | 0.092 | 0.141 | 0.116 | 0.13 | 0.096 | 0.128 | 0.144 | 0.115 | 0.086 | 0.839 | 0.545 | 0.701 | 0.379 | 0.379 | 0.379 | 0.379 | 0.576 | 0.576 | 0.576 | 0.576 | 0.605 | 0.605 | 0.605 | 0.605 | 0.39 | 0.39 | 0.39 | 0.39 | 0.401 | 0.401 | 0.401 | 0.401 | 0.867 | 0.867 | 0.867 | 0.867 | 0.919 | 0.919 | 0.919 | 0.919 | 0.917 | 0.917 | 0.917 | 0.917 | 0.102 | 0.102 | 0.102 | 0.102 |
Income Tax Expense
| 66.619 | 65.636 | 36.848 | 46.752 | 35.326 | 54.977 | 24.472 | 32.406 | 14.336 | 36.875 | 24.881 | 37.006 | 35.189 | 27.307 | 29.715 | 29.785 | 25.009 | 39.34 | 68.706 | 50.97 | 37.365 | 12.879 | 8.107 | 5.246 | -10.623 | -10.623 | -10.623 | -10.623 | 2.488 | 2.488 | 2.488 | 2.488 | 3.008 | 3.008 | 3.008 | 3.008 | 1.923 | 1.923 | 1.923 | 1.923 | 2.416 | 2.416 | 2.416 | 2.416 | 3.033 | 3.033 | 3.033 | 3.033 | 3.237 | 3.237 | 3.237 | 3.237 | 3.633 | 3.633 | 3.633 | 3.633 | 6.149 | 6.149 | 6.149 | 6.149 |
Net Income
| 200.411 | 228.498 | 170.696 | 430.291 | 278.364 | 241.143 | 165.671 | 173.519 | 56.272 | 181.955 | 212.945 | 177.978 | 111.661 | 169.025 | 133.505 | 139.532 | 84.705 | 125.466 | 159.754 | 116.806 | 96.839 | 199.054 | 94.847 | 86.923 | 52.586 | 52.586 | 52.586 | 52.586 | 53.594 | 53.594 | 53.594 | 53.594 | 48.244 | 48.244 | 48.244 | 48.244 | 36.445 | 36.445 | 36.445 | 36.445 | 38.663 | 38.663 | 38.663 | 38.663 | 75.847 | 75.847 | 75.847 | 75.847 | 82.284 | 82.284 | 82.284 | 82.284 | 76.569 | 76.569 | 76.569 | 76.569 | 40.28 | 40.28 | 40.28 | 40.28 |
Net Income Ratio
| 0.069 | 0.082 | 0.07 | 0.191 | 0.129 | 0.102 | 0.085 | 0.082 | 0.032 | 0.087 | 0.098 | 0.081 | 0.049 | 0.082 | 0.071 | 0.069 | 0.052 | 0.063 | 0.078 | 0.058 | 0.045 | 0.713 | 0.384 | 0.661 | 0.474 | 0.474 | 0.474 | 0.474 | 0.551 | 0.551 | 0.551 | 0.551 | 0.57 | 0.57 | 0.57 | 0.57 | 0.37 | 0.37 | 0.37 | 0.37 | 0.377 | 0.377 | 0.377 | 0.377 | 0.834 | 0.834 | 0.834 | 0.834 | 0.885 | 0.885 | 0.885 | 0.885 | 0.876 | 0.876 | 0.876 | 0.876 | 0.088 | 0.088 | 0.088 | 0.088 |
EPS
| 6.13 | 6.97 | 5.16 | 12.99 | 8.4 | 7.27 | 5 | 5.24 | 1.7 | 5.49 | 6.43 | 5.35 | 3.36 | 5.08 | 4.01 | 4.19 | 2.55 | 3.77 | 4.8 | 3.51 | 2.91 | 5.99 | 2.86 | 2.62 | 1.58 | 1.58 | 1.58 | 1.58 | 1.61 | 1.61 | 1.61 | 1.61 | 1.45 | 1.45 | 1.45 | 1.45 | 1.1 | 1.1 | 1.1 | 1.1 | 1.16 | 1.16 | 1.16 | 1.16 | 2.28 | 2.28 | 2.28 | 2.28 | 2.47 | 2.47 | 2.47 | 2.47 | 2.3 | 2.3 | 2.3 | 2.3 | 1.21 | 1.21 | 1.21 | 1.21 |
EPS Diluted
| 6.12 | 6.97 | 5.16 | 12.98 | 8.39 | 7.27 | 4.99 | 5.23 | 1.7 | 5.48 | 6.41 | 5.36 | 3.36 | 5.08 | 4.01 | 4.2 | 2.55 | 3.78 | 4.8 | 3.51 | 2.91 | 6 | 2.86 | 2.62 | 1.58 | 1.58 | 1.58 | 1.58 | 1.61 | 1.61 | 1.61 | 1.61 | 1.45 | 1.45 | 1.45 | 1.45 | 1.1 | 1.1 | 1.1 | 1.1 | 1.16 | 1.16 | 1.16 | 1.16 | 2.28 | 2.28 | 2.28 | 2.28 | 2.47 | 2.47 | 2.47 | 2.47 | 2.3 | 2.3 | 2.3 | 2.3 | 1.21 | 1.21 | 1.21 | 1.21 |
EBITDA
| 516.311 | 537.257 | 362.098 | 394.793 | 277.109 | 415.428 | 292.076 | 351.277 | 168.999 | 405.285 | 285.107 | 400.389 | 303.744 | 357.061 | 257.862 | 358.477 | 273.715 | 293.379 | 350.632 | 339.75 | 280.418 | 82.877 | 72.57 | 99.617 | 53.252 | 53.252 | 53.252 | 53.252 | 63.883 | 63.883 | 63.883 | 63.883 | 62.833 | 62.833 | 62.833 | 62.833 | 44.105 | 44.105 | 44.105 | 44.105 | 48.937 | 48.937 | 48.937 | 48.937 | 86.516 | 86.516 | 86.516 | 86.516 | 100.821 | 100.821 | 100.821 | 100.821 | 94.935 | 94.935 | 94.935 | 94.935 | 73.075 | 73.075 | 73.075 | 73.075 |
EBITDA Ratio
| 0.179 | 0.192 | 0.149 | 0.175 | 0.129 | 0.175 | 0.151 | 0.165 | 0.095 | 0.193 | 0.131 | 0.181 | 0.134 | 0.172 | 0.136 | 0.178 | 0.167 | 0.148 | 0.172 | 0.168 | 0.131 | 0.297 | 0.294 | 0.758 | 0.48 | 0.48 | 0.48 | 0.48 | 0.657 | 0.657 | 0.657 | 0.657 | 0.742 | 0.742 | 0.742 | 0.742 | 0.448 | 0.448 | 0.448 | 0.448 | 0.477 | 0.477 | 0.477 | 0.477 | 0.951 | 0.951 | 0.951 | 0.951 | 1.084 | 1.084 | 1.084 | 1.084 | 1.086 | 1.086 | 1.086 | 1.086 | 0.16 | 0.16 | 0.16 | 0.16 |