Achieve Life Sciences, Inc.
NASDAQ:ACHV
4.63 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -12.512 | -8.461 | -6.494 | -5.476 | -7.108 | -8.239 | -8.992 | -11.232 | -13.077 | -10.468 | -7.573 | -7.151 | -6.691 | -11.311 | -7.999 | -4.724 | -3.764 | -2.922 | -3.32 | -3.194 | -3.673 | -3.624 | -5.904 | -3.637 | -3.24 | -2.788 | -3.022 | -3.74 | -0.577 | -2.997 | -3.269 | -5.843 | -3.69 | -6.889 | -3.707 | -1.724 | -4.55 | -6.01 | -4.517 | -5.681 | -4.908 | -7.015 | -8.636 | -6.678 | -10.054 | -8.42 | -6.697 | -4.103 | -5.92 | -4.215 | -6.86 | -9.569 | 4.47 | -6.53 | -3.045 | -2.8 | -6.894 | 0.154 | -3.044 | 3.881 | -2.385 | -4.563 | -2.409 | -4.956 | 8.674 | -3.807 | -4.115 | 1.933 | -5.808 | -5.963 | -3.225 | -7.013 | -6.293 | -4.935 | -5.31 | -3.323 | -8.908 | -4.091 | -4.775 | -5.358 | -3.612 | -3.761 | -3.578 | -2.606 | -2.501 | -3.086 | -2.274 | -2.409 | -3.27 | -3.544 | -2.414 | -2.131 | 5.154 | -1.743 | -0.738 | 0.113 | -2.166 | 2.056 | -2.15 | 3 | 1.9 | -3.1 | -1.4 | -2.8 | -2 | -3.1 | -3.3 | 0.4 | -1.2 | 0.4 | 1.4 | 2.6 | 2.8 | 1 | -4.7 | -3.1 |
Depreciation & Amortization
| 0.057 | 0.057 | 0.057 | 0.057 | 0.058 | 0.055 | 0.058 | 0.065 | 0.055 | 0.056 | 0.06 | 0.062 | 0.061 | 0.063 | 0.064 | 0.064 | 0.065 | 0.065 | 0.061 | 0.062 | 0.062 | 0.065 | 0.065 | 0.062 | 0.066 | 0.068 | 0.086 | 0.091 | 0.061 | 0.037 | 0.093 | 0.04 | 0.045 | 0.047 | 0.056 | 0.066 | 0.062 | 0.07 | 0.046 | 0.058 | 0.055 | 0.055 | 0.055 | 0.065 | 0.062 | 0.056 | 0.044 | 0.029 | 0.028 | 0.024 | 0.019 | 0.019 | 0.019 | 0.018 | 0.019 | 0.013 | 0.013 | 0.014 | 0.012 | 0.012 | 0.014 | 0.015 | 0.009 | 0.04 | -0.659 | 0.363 | 0.345 | 0.191 | 0.485 | 0.033 | -0.053 | 0.167 | 0.155 | 0.15 | 0.138 | 0.127 | 0.135 | 0.142 | 0.182 | 0.158 | 0.142 | 0.116 | 0.1 | 0.096 | 0.088 | 0.096 | 0.101 | 0.112 | 0.162 | 0.148 | 0.159 | 0.031 | 0.062 | 0.092 | 0.072 | 0.052 | 0.089 | 0.105 | 0.112 | 0.1 | 0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.457 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -1.15 | 0 | 0 | 0 | -3.051 | 7.345 | -0.066 | -0.052 | 0.938 | -1.737 | -0.386 | -1.135 | -2.119 | -0.843 | -0.282 | -0.981 | -0.973 | 0.001 | -1.631 | -0.279 | -0.678 | -1.426 | -1.756 | -2.182 | 0 | 0 | 0 | 0 | 7.285 | -9.574 | 9.575 | 0 | 0 | 0 | 0 | 0 | -34.448 | 0 | 0 | 0 | 0 | 0 | 0 | -0.305 | -1,661.173 | 0 | 0 | -0.495 | -2,173.379 | 0 | 0 | -0.385 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -451.072 | 0 | 0 | 0 | -50.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.34 | 1.454 | 1.288 | -0.01 | 1.174 | 1.19 | 1.085 | 0.778 | 0.829 | 0.84 | 0.823 | 0.494 | 0.53 | 0.621 | 0.542 | 0.395 | 0.281 | 0.308 | 0.302 | 0.284 | 0.31 | 0.317 | 0.29 | 0.266 | 0.21 | 0.197 | 0.181 | 0.196 | -0.271 | 0.212 | 0.211 | 0.396 | -0.134 | 0.919 | 0.468 | 0.388 | 0.712 | 0.712 | 0.516 | 0.892 | 0.952 | 1.016 | 1 | 0.344 | 0.887 | 0.855 | 0.748 | 0.565 | 0.581 | 0.709 | 0.32 | 0.322 | 0.312 | 0.283 | 0.271 | 0.18 | 0.151 | 0.143 | 0.168 | 0.09 | 0.117 | 0.097 | 0.076 | 0.174 | 0 | 0 | 0.305 | 1,661.195 | 0 | 0 | 0.495 | 2,173.379 | 0 | 0 | 0.385 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.217 | 0 | 0 | 0 | 50.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.835 | 1.505 | -0.67 | 0.069 | 0.002 | -0.095 | -0.754 | -1.061 | 0.583 | 0.963 | -0.386 | 1.377 | -2.594 | 1.533 | 0.918 | 1.785 | -0.917 | 0.351 | -1.504 | -0.566 | 0.229 | -0.599 | 0.663 | -0.232 | -0.017 | 0.655 | 0.522 | -0.131 | 2.628 | 0.292 | -5.88 | -2.906 | -1.613 | -0.964 | -5.237 | -7.684 | -4.725 | 21.458 | -2.024 | 2.277 | 0.484 | 3.647 | 5.168 | -0.935 | -0.587 | 0.943 | -3.352 | -2.243 | -5.316 | -8.552 | -2.292 | 3.155 | -2.413 | -1.047 | 0.84 | -2.034 | -2.682 | -0.919 | -14.284 | 40.131 | -0.429 | 0.935 | -0.713 | -0.009 | -0.102 | -2.259 | -1.881 | -8.232 | 2.174 | 0.511 | -6.661 | 3.494 | -0.211 | -5.34 | 3.445 | 9.57 | 3.247 | 0.12 | -0.781 | 0.922 | -0.181 | 0.581 | -0.149 | -0.572 | 0.251 | 0.515 | -0.017 | -0.578 | 0.403 | 0.705 | 0.126 | 0.172 | -1.149 | 1.281 | 0.097 | -2.02 | 0.017 | -0.084 | -0.077 | -1.4 | 0.1 | 0.3 | -0.1 | -0.8 | 0.6 | 0.3 | -0.1 | -0.6 | 0.3 | 0.8 | -0.8 | 0.4 | 0.1 | -0.2 | 0.8 | -3.2 |
Accounts Receivables
| -0.111 | 0 | 0.111 | -0.028 | 0.267 | -0.261 | 0.016 | 0.04 | 0.168 | -0.313 | 0.153 | -0.002 | -0.151 | 0 | 0 | -0.008 | -0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0.018 | 0.005 | -0 | 0 | 0.155 | -0.401 | -0.004 | 0.241 | -0.32 | 0.149 | -0.074 | -0.219 | -0.001 | 0.136 | 1.41 | 4.117 | -0.849 | 0.124 | 3.659 | 0.047 | 1.265 | -3.483 | -1.283 | -4.442 | 0.061 | -0.182 | -0.182 | 0.038 | -0.237 | 0.511 | -0.15 | -0.124 | 3.182 | -3.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,043.771 | 0 | 0 | -0.128 | -987.131 | 0 | 0 | 3.583 | -7,056.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | -0.267 | 0.261 | -0.016 | -0.04 | -0.168 | 0.313 | 0 | 0 | 0 | 0 | 0 | 1.253 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | -0.033 | -0.55 | 0 | 0 | -1.147 | 1.492 | 0.378 | -4.381 | -2.43 | -2.34 | 0.658 | -0.803 | -0.853 | 0.073 | 2.435 | -6.516 | 4.392 | 0.011 | -0.507 | 5.075 | -2.648 | 2.767 | 0 | 0 | 3.084 | 0 | 0 | -0.869 | 17.867 | 0 | 0 | 0.938 | 13.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,604.942 | 0 | 0 | -4.5 | 1,354.407 | 0 | 0 | 0.009 | 4,564.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.461 | 0.177 | -0.245 | -0.02 | 0.277 | -0.702 | -0.597 | 1.248 | -0.244 | 0.238 | -0.423 | 0.026 | 0.24 | -0.01 | 0.253 | 0.006 | -0.197 | 0.339 | -0.675 | 0.285 | -0.133 | 0.013 | 0.55 | -0.314 | 0.207 | -0.169 | 0.207 | -0.282 | 2.288 | -0.126 | -1.762 | 1.078 | 0.484 | -0.033 | -0.751 | -0.436 | 1.477 | -0.686 | 0.916 | -1.49 | 0.221 | 0.418 | 0.784 | 0.1 | -0.091 | 0 | 0 | 3.833 | 0 | 0 | -0.34 | -13.56 | 0 | 0 | 0.273 | -13.56 | 0 | 0 | -7.629 | 12.2 | 0 | 0 | -1.13 | -2.244 | 0 | 0 | -0.033 | 563.958 | 0 | 0 | -0.655 | -362.027 | 0 | 0 | 1.248 | 2,491.648 | 0 | 0 | -0.94 | 1,533.762 | 0 | 0 | -0.124 | 0 | 0 | 0 | -0.036 | 398.209 | 0 | 0 | 0.128 | 398.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.792 | 1.328 | -0.536 | 0.117 | -0.275 | 0.607 | -0.157 | -2.309 | 0.827 | 0.725 | 0.037 | 1.351 | -2.834 | 1.543 | 0.665 | 0.534 | -0.72 | 0.012 | -0.697 | -0.851 | 0.362 | -0.612 | 0.113 | 0.097 | 0.321 | 0.824 | 0.315 | 1.143 | -0.751 | 0.044 | 0.022 | -1.234 | 0.094 | -1.515 | -3.464 | -6.394 | -6.411 | 18.299 | -0.541 | 0.224 | 0.128 | 0.077 | -0.738 | 0.348 | 0.22 | 2.226 | 1.09 | -9.221 | -5.134 | -8.37 | -1.121 | -0.915 | -2.924 | -0.897 | -0.247 | -4.703 | 0.5 | -0.919 | -6.655 | 27.931 | -0.429 | 0.935 | 0.417 | 2.235 | -0.102 | -2.259 | -1.848 | -11.019 | 2.174 | 0.511 | -1.379 | -1.755 | -0.211 | -5.34 | -1.395 | 9.57 | 3.247 | 0.12 | 0.159 | -1,532.84 | -0.181 | 0.581 | -0.024 | -0.572 | 0.251 | 0.515 | 0.018 | -398.787 | 0.403 | 0.705 | -0.003 | -398.037 | -1.149 | 1.281 | 0.097 | -2.02 | 0.017 | -0.084 | -0.077 | -1.4 | 0.1 | 0.3 | -0.1 | -0.8 | 0.6 | 0.3 | -0.1 | -0.6 | 0.3 | 0.8 | -0.8 | 0.4 | 0.1 | -0.2 | 0.8 | -3.2 |
Other Non Cash Items
| 1.578 | 1.915 | 2.067 | 1.148 | 0.738 | 0.413 | 0.3 | 0.307 | 0.303 | 0.289 | 0.297 | 1.457 | 0.563 | 0.018 | 0.023 | -0.062 | -0 | 0 | -0.001 | -0.05 | -0 | 0 | -0.003 | 1.15 | 0 | -0 | 0 | 3.012 | -3.144 | -0.009 | -0.098 | 0.396 | -0.134 | 0.919 | 0.468 | 0.388 | 0.712 | 0.712 | 0.516 | -3.517 | -2.344 | 1.016 | 1 | 0.344 | 0.887 | 0.855 | 0.748 | -3.745 | -2.308 | -1.644 | 1.43 | -5.652 | 0.994 | -7.887 | -2.128 | 0.931 | 4.038 | 0 | 0 | 34.448 | 0 | 0 | 0 | -0.15 | -4.496 | 0.232 | 0.299 | 0.311 | -0.362 | 0.814 | 0.495 | 0.433 | 0.392 | 0.663 | 0.385 | 0.073 | -0.077 | 0 | -0.001 | 1,174.488 | 0 | 0 | 0 | 10.467 | 0 | 0 | 0 | 400.855 | -0.001 | -0.006 | 0.007 | -0.003 | 0 | 0.05 | 0 | -0.02 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0.1 |
Operating Cash Flow
| -10.372 | -4.921 | -5.288 | -4.364 | -5.136 | -6.676 | -8.303 | -11.143 | -11.307 | -8.32 | -6.779 | -5.218 | -8.694 | -9.076 | -6.452 | -2.48 | -4.335 | -2.198 | -4.461 | -3.414 | -3.072 | -3.841 | -4.889 | -3.541 | -2.981 | -1.868 | -2.233 | -3.623 | 6.042 | -2.531 | -8.995 | -6.979 | -7.263 | -6.354 | -9.087 | -10.685 | -8.632 | 16.66 | -6.444 | -6.944 | -5.76 | -2.912 | -1.692 | -7.538 | -10.231 | -7.467 | -10.691 | -9.497 | -12.935 | -13.678 | -7.383 | -4.44 | -6.192 | -5.588 | -4.043 | -3.71 | -5.374 | -0.608 | -17.148 | 44.114 | -2.683 | -3.516 | -3.037 | -4.901 | 3.417 | -5.471 | -5.352 | -5.775 | -3.511 | -4.605 | -9.445 | -2.919 | -5.957 | -9.462 | -1.342 | 6.447 | -5.602 | -3.828 | -5.376 | -4.278 | -3.652 | -3.064 | -3.627 | -3.082 | -2.161 | -2.475 | -2.191 | -2.875 | -2.706 | -2.697 | -2.122 | -1.93 | 4.068 | -0.32 | -0.569 | -1.875 | -2.061 | 2.077 | -2.115 | 1.7 | 1.9 | -2.4 | -1.3 | -3.2 | -1.3 | -2.5 | -3.3 | 0.1 | -0.7 | 1.4 | 0.6 | 3.4 | 3 | 0.9 | -3.8 | -6.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -0.006 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.012 | -0.002 | -0.001 | 0 | 0.002 | -0.054 | -0.01 | 0 | -0 | 0 | 0.001 | 0 | 0 | -0.001 | -0.007 | -0.004 | -0.035 | 0 | -0.07 | -0.036 | -0.06 | -0.205 | -0.002 | -0.013 | -0.06 | -0.007 | -0.019 | -0.009 | -0.115 | -0.11 | -0.177 | -0.025 | -0.089 | 0 | -0.003 | -0.008 | -0.036 | -0.032 | -0.031 | -0.01 | -0.006 | -0.021 | 0 | -0.002 | 0 | -0.013 | 0.001 | 0.102 | -0.058 | -0.047 | -0.765 | -0.193 | -0.373 | -0.064 | -0.113 | -0.292 | -0.326 | -0.059 | -0.032 | -0.005 | -0.015 | -0.068 | -0.107 | -0.139 | -0.114 | -0.066 | -0.158 | -0.17 | -0.107 | -0.251 | 0.364 | -0.206 | -0.559 | -0.504 | -0.082 | -0.081 | -0.006 | -0.019 | -0.03 | -0.004 | 0 | -0.005 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | -0.2 | -0.3 | -0.4 | -0.3 | -0.2 | -0.2 | 0 | -0.2 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | 10.229 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -372.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.389 | -46.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.02 | -4.149 | 0 | 0 | 0 | 0.004 | 0 | 0.001 | -0.005 | -2.379 | -5.014 | -4.942 | -24.169 | -1.426 | -20.917 | -2.025 | 0 | -14.167 | -5.064 | -0.164 | -0.051 | -0.081 | -1.55 | -15.85 | -14.215 | -26.13 | -10.011 | -32.592 | -41.71 | -14.557 | -16.368 | -15.608 | -28.614 | -52.932 | -27.795 | 0 | 0 | -0.103 | -2.421 | 0 | 0 | -0.5 | 16.803 | -14.139 | -7.006 | -46,398.304 | -7.754 | -16.068 | -22.622 | -5.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.617 | -8.756 | -13.879 | -5.579 | -6.898 | -10.068 | -1.638 | -3.273 | -2.718 | -7.026 | -4.467 | -14.025 | -6.265 | -10.429 | -4.276 | -2.698 | -0.953 | -1.713 | -4.501 | -1.476 | -5.4 | 0 | 0 | -6.4 | -4.9 | -4.8 | -7.9 | -10.7 | -9.1 | -7.3 | -12.4 | -8 | -17.3 | -22.5 | -16.9 | -17.6 | -41.9 |
Sales Maturities Of Investments
| 13.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35 | 2.764 | 0.45 | 0 | 0 | 0 | -10.234 | 0 | 0.759 | 9.475 | 12.8 | 13.5 | 2.999 | 17.859 | 4 | 9.647 | 4.933 | 4.082 | 0.048 | 0.001 | 9.087 | 15.758 | 9.279 | 5.966 | 23.568 | 25.562 | 42.534 | 20.107 | 3.254 | 23.651 | 31.773 | 17.262 | 35.171 | 16.088 | 21.658 | 11.802 | 0.1 | 0.4 | 0 | 1.5 | -0.004 | 4.784 | 6.803 | -22.782 | 7.792 | 23.463 | 10.757 | 11.143 | 7.696 | 12.095 | 372.402 | 0 | 0 | 0 | 0.831 | 7.733 | 2.75 | 8.898 | 6.721 | 10.828 | 3.198 | 8.873 | 3.5 | 1.43 | 6.25 | 8.687 | 5.561 | 9.947 | 4.856 | 6.348 | 4.579 | 4.818 | 2.724 | 3.712 | 3.457 | 1.985 | 2.927 | 4.473 | 1.9 | 8.1 | 4.4 | 7.2 | 6.8 | 5.7 | 11.9 | 13.5 | 6.4 | 8.9 | 12.2 | 5.9 | 15.5 | 16 | 16.5 | 20.9 | 29.4 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.45 | -1.39 | -0.036 | 0.01 | 0.272 | 2.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.291 | 0 | -12.291 | 0 | 1.512 | 0 | -1.512 | 0 | 0 | 4.657 | 0 | 0 | 46,398.304 | 0 | 0 | 0 | 0.372 | -16.641 | 0 | -0.059 | -115.287 | 0 | 0 | 0.004 | -426.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.942 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.033 | -0 | 0 | 0 | 0 | -7.7 | -1.3 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 |
Investing Cash Flow
| 13.271 | -46.568 | 0 | -0.006 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.003 | -0.012 | -0.002 | -0.001 | 0 | 2.347 | 2.69 | -3.709 | -1.39 | -0.036 | 0.01 | 0.272 | 2.147 | 0.76 | 9.469 | 10.414 | 8.482 | -1.978 | -6.31 | 2.504 | -11.306 | 2.848 | 3.877 | -14.121 | -5.076 | 8.863 | 15.7 | 9.179 | 4.407 | 7.603 | 11.237 | 16.227 | 10.071 | -29.427 | -18.059 | 17.213 | 0.886 | 19.527 | -12.558 | -31.305 | -16.003 | -12.197 | 0.379 | -0.103 | -0.923 | -1.516 | 4.771 | 6.304 | -1.22 | -6.406 | 16.409 | 9.992 | 3.195 | -8.745 | -10.592 | -5.685 | -16.933 | -0.326 | -0.059 | 0.799 | 7.728 | 2.735 | 8.834 | 2.998 | 1.933 | -10.795 | 3.228 | -3.556 | -8.807 | 4.505 | 5.163 | 3.207 | 2.715 | -0.17 | -8.181 | -1.761 | -5.692 | -1.558 | 0.995 | 2.507 | 0.268 | -1.575 | 2.991 | -3.5 | 0.4 | 3.1 | 0.8 | 1.9 | 0.8 | 3.7 | 2.7 | -3 | 1.3 | -0.7 | -2.2 | -2.1 | -6.4 | -0.6 | 3.2 | -12.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.479 | 0 | -1.408 | -0.071 | -14.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -56.071 | -0.039 | 56.11 | 0.03 | 0 | 15.301 | 0.077 | 17.713 | 0 | 1.408 | 0.091 | -0.001 | 0.008 | 21.438 | 0.236 | 17.368 | 12.129 | 0 | 0 | 12.703 | 0 | 0.423 | 0 | 17.153 | 0 | 0.175 | 1.105 | 0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.402 | 14.416 | 0 | 0 | 0.014 | 22.372 | 0 | 0 | 0.01 | 0 | 0 | 0 | -53.315 | 0 | -0.002 | 53.779 | 0.006 | 0.122 | 0 | 0.091 | 32.469 | 0.153 | 0.336 | 0.185 | 7.977 | 9.338 | 0.009 | 0.023 | 0.118 | -0.007 | 0.007 | 0.005 | 0.03 | 0.059 | 0.146 | 0.028 | 0.193 | 0.038 | 28.617 | 0.316 | 19.53 | 17.588 | 0.092 | 0.032 | -0.234 | 0.089 | 15.069 | 0.934 | 0.766 | 13.246 | 0.011 | 0.051 | 0.021 | 0.005 | 0.032 | 12.651 | 0.676 | 0.036 | 4.444 | 0.019 | 0.001 | 0.007 | 0.006 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.03 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.185 | 0.141 | 0 | 0 | 0.023 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 47.959 | -0.114 | 56.11 | 0.03 | 0 | -0.07 | -0.03 | 1.479 | 0.126 | -0.047 | 0.004 | 14.928 | 0.008 | 21.438 | 0.236 | -1.428 | 2.491 | 2.167 | -0.047 | 0.013 | 0 | 4.199 | 0 | -12.143 | 0.846 | 12.621 | 0.001 | 0.017 | 1.129 | -0.003 | -0.019 | -0.002 | 0 | 0 | 0 | 14.416 | 0 | 3.213 | -0.052 | -0.001 | -3.202 | 6.034 | 0.03 | -0.01 | 0 | 0 | 0.01 | 53.317 | 0.346 | 0.114 | -0.002 | 46.657 | 0 | 0 | 0 | 14.338 | 0 | 0 | -0.185 | 17.206 | 0 | 0 | 0 | -0.124 | -0.003 | 0 | 0 | 42.692 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.026 | -0.04 | 0.22 | -0.038 | -0.037 | -0.036 | -0.036 | -0.035 | -0.034 | -0.033 | -0.399 | 0.093 | 0.224 | 0.125 | 5 | 0.35 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0.6 | -0.1 | 0.8 | -0.1 | 0.1 | 0 | -0.1 | 0 | 4 | 0.1 | 23.8 |
Financing Cash Flow
| -8.112 | -0.153 | 56.11 | 0 | 0 | 15.231 | 0.047 | 17.713 | 0.126 | 1.361 | 0.095 | 14.928 | 0.008 | 21.438 | 0.236 | 15.94 | 14.62 | 2.167 | -0.047 | 12.703 | 0 | 4.622 | 0 | 5.01 | 0.846 | 12.796 | 1.105 | 0.894 | 1.129 | -0.003 | -0.019 | -0.002 | 0 | 0 | 0 | 0.014 | 14.416 | 3.213 | -0.052 | 0.013 | 19.17 | 6.034 | 0.03 | 0 | 0 | 0 | 0.01 | 0.002 | 0.346 | 0.112 | 53.779 | 0.006 | 0.122 | 0 | 0.091 | 46.807 | 0.153 | 0.336 | 0.185 | 7.977 | 9.338 | 0.009 | 0.023 | 0.118 | -0.01 | 0.007 | 0.005 | 0.03 | 0.059 | 0.138 | 0.021 | 0.186 | 0.031 | 28.611 | 0.309 | 19.524 | 17.582 | 0.066 | -0.009 | -0.014 | 0.051 | 15.031 | 0.898 | 0.73 | 13.211 | -0.023 | 0.018 | -0.379 | 0.098 | 0.256 | 12.776 | 5.676 | 0.386 | -0.556 | 0.019 | 0.001 | 0.007 | 0.006 | 0.571 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0.6 | 0.5 | 1 | 0.1 | 0.1 | 0 | 0.2 | -0.1 | 4 | 0.1 | 23.8 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0 | 0 | -0.003 | -0.001 | 0.002 | -0.001 | 0.004 | 0 | 0 | -0.001 | 0.001 | -0.003 | 0.002 | 0 | 0 | 0 | -0.002 | 0.002 | 0.001 | 0.001 | -0.002 | 0.004 | 0.001 | 0 | 0.001 | -0.001 | -0.008 | 0.005 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | -0.001 | 0.002 | -0.001 | -0.001 | 0.002 | 0.025 | -0.015 | -0.003 | -0.019 | 0.038 | -0.017 | -0.002 | 0.015 | 0.031 | -0.061 | -0.025 | -0.04 | -0.006 | 0.005 | 0.008 | 0.01 | 0.125 | -0.174 | 0.018 | 0.048 | -1.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.192 | -51.642 | 50.852 | -4.373 | -5.152 | 8.557 | -8.257 | 6.574 | -11.181 | -6.959 | -6.685 | 9.71 | -8.689 | 12.364 | -6.216 | 13.46 | 10.282 | -0.045 | -4.508 | 9.289 | -3.071 | 3.126 | -2.195 | -2.24 | -3.525 | 10.893 | -1.119 | -2.465 | -5.895 | -1.774 | 0.457 | 3.433 | 1.219 | -8.332 | -15.397 | -8.167 | -5.524 | 22.723 | -2.619 | -21.053 | 8.336 | 11.984 | 14.037 | 1.643 | -5.799 | 0.121 | 0.553 | 6.713 | -2.48 | -43.01 | 28.335 | 12.794 | -5.153 | 13.878 | -16.535 | 11.752 | -21.23 | -12.464 | -16.576 | 51.998 | 5.857 | -5.197 | 1.775 | 1.57 | 0.32 | -11.869 | 11.062 | 4.247 | -0.257 | -13.212 | -20.015 | -8.418 | -22.859 | 18.823 | -1.092 | 26.77 | 19.708 | -1.027 | 3.45 | -1.295 | -1.668 | 1.172 | 0.499 | -5.908 | 2.243 | 2.007 | 2.989 | -0.047 | 0.107 | -2.611 | 2.473 | -3.015 | -1.238 | -2.434 | 0.446 | 0.633 | -1.786 | 0.508 | 1.447 | -1.8 | 2.3 | 0.6 | -0.4 | -1.3 | -0.4 | 1.8 | -0.1 | -1.9 | 0.7 | 0.8 | -1.6 | 1.5 | -3.5 | 4.3 | -0.5 | 5.2 |
Cash At End Of Period
| 9.564 | 14.756 | 66.398 | 15.546 | 19.969 | 25.121 | 16.564 | 24.821 | 18.247 | 29.428 | 36.387 | 43.072 | 33.362 | 42.051 | 29.687 | 35.903 | 22.443 | 12.161 | 12.206 | 16.714 | 7.425 | 10.496 | 7.37 | 9.565 | 11.805 | 15.33 | 4.437 | 5.556 | 8.021 | 13.916 | 15.69 | 15.233 | 11.8 | 10.581 | 18.913 | 34.31 | 42.477 | 48.001 | 25.278 | 27.897 | 48.95 | 40.614 | 28.63 | 14.593 | 12.95 | 18.749 | 18.628 | 18.075 | 11.362 | 13.842 | 56.852 | 28.517 | 15.723 | 20.876 | 6.998 | 23.533 | 11.781 | 33.011 | 45.475 | 62.051 | 10.053 | 4.196 | 9.393 | 7.618 | 6.048 | 5.728 | 17.597 | 6.535 | 2.288 | 2.545 | 15.757 | 35.772 | 44.19 | 67.049 | 48.226 | 49.318 | 22.548 | 2.84 | 3.866 | 0.417 | 1.712 | 3.38 | 2.208 | 1.709 | 7.617 | 5.374 | 3.367 | 0.378 | 0.425 | 0.318 | 2.928 | 0.455 | 3.47 | 4.708 | 7.142 | 6.697 | 6.063 | 7.85 | 7.342 | 5.9 | 7.7 | 0.6 | 4.8 | -1.3 | -0.4 | 1.8 | 5.2 | -1.9 | 0.7 | 0.8 | 5.6 | 1.5 | -3.5 | 4.3 | 5.2 | 5.2 |