Archer Aviation Inc.
NYSE:ACHR
8.97 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| -115.3 | -106.9 | -116.5 | -109.1 | -51.6 | -184.1 | -113.1 | -95.4 | -91 | -71.7 | -59.2 | -43.3 | -176.7 | -32.9 | -94.9 | -8.7 | -0.007 | -0.005 | -0.004 |
Depreciation & Amortization
| 3.3 | 2.6 | 2.1 | 2.1 | 2.1 | 1.1 | 1 | 1.7 | 1.4 | 0.7 | 0.6 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -25.8 | 14.6 | 11.2 | 0 | 0 | 0 | 0 | 0 | -9.2 | 44.9 | -0.9 | 78.2 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 21.4 | 22.8 | 40.7 | 20.4 | -27.4 | 26.5 | 25.7 | 26.5 | 26.2 | 25.6 | 24.5 | 18.9 | 102.8 | 1 | 0.9 | 0.2 | 0 | 0 | 0 |
Change In Working Capital
| -7.2 | 7.8 | -0.6 | -5 | -7.6 | 13.8 | 12 | 5.9 | 6.5 | 5.2 | 1.6 | -16.6 | -2.6 | 15.5 | 3.3 | 0.8 | -0.001 | -0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -7 | 8.6 | 10 | -1.1 | 2.1 | 5.7 | 2.5 | -1.6 | 3.1 | 0 | -1.6 | -17.7 | -2.3 | 15.5 | 3.7 | 0.2 | 0 | 0 | 0 |
Other Working Capital
| -0.2 | 7.8 | -0.6 | -3.9 | -9.7 | 8.1 | 9.5 | 7.5 | 3.4 | 5.2 | 3.2 | 1.1 | -0.3 | 3.343 | -0.4 | 0.6 | -0.001 | -0 | 0 |
Other Non Cash Items
| 0.6 | 21.2 | 32.7 | 33.4 | 3.1 | 74.4 | 10.7 | -5.9 | 6.1 | -5.4 | -4.3 | 0.8 | 0.5 | 0.3 | 0.3 | 0.001 | 0.001 | 0.001 | 0 |
Operating Cash Flow
| -97.2 | -80.5 | -86.5 | -84 | -66.8 | -57.1 | -63.7 | -67.2 | -50.8 | -45.6 | -36.8 | -48.9 | -30.7 | -16.8 | -12 | -7.6 | -0.008 | -0.004 | -0.003 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -19.6 | -20.9 | -17.3 | -9 | -15.8 | -8.1 | -11.4 | -3.3 | -1.5 | -1.5 | -0.6 | -0.5 | -1.1 | -0.8 | -1.1 | -1.5 | -0 | -0 | -0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -487.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 151 | 314 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0.151 | 0.314 | 0.03 | -0.488 | 0 | 0 | 0 | -0.099 | 0.028 | 0.071 | -0.001 | 0 | 0 | 0 |
Investing Cash Flow
| -19.6 | -20.9 | -17.3 | -9 | -15.8 | 142.9 | 302.6 | 26.9 | -489.1 | -1.5 | -0.6 | -0.5 | -1.1 | -0.8 | -1.1 | -1.5 | -0 | -0 | -0 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| 31.7 | 14.8 | 11 | 5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 619.5 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 233.8 | 39.4 | 33.9 | 90.7 | 145 | 25 | 0 | -0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.4 | 1.8 | -0.1 | 26.4 | -6 | 0.1 | -2.3 | -0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 201.8 | 0 | 0 | 4.6 | 0.046 | 0.001 | 0 |
Financing Cash Flow
| 258.1 | 56 | 44.8 | 95.8 | 136.5 | 22.6 | -4.8 | -2.8 | -2.4 | -2.3 | -2.4 | 0.1 | 821.8 | 0.3 | 0 | 4.6 | 0.046 | 0.001 | 0 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -4,130,803.6 | 0 | 4,130,803.6 | 0 | 0 | 0 | 0 | 0 | 0 | -925,917.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 141.3 | -45.4 | -59 | 2.8 | 53.9 | 108.4 | 234.1 | -43.1 | -542.3 | -49.4 | -39.8 | -49.3 | 790.3 | -17.6 | -13.1 | -4.5 | 0.038 | -0.004 | -0.003 |
Cash At End Of Period
| 508.4 | 367.1 | 412.5 | 471.5 | 468.7 | 414.8 | 306.4 | 72.3 | 115.4 | 657.7 | 707.1 | 746.9 | 796.2 | 5.9 | 23.5 | 36.6 | 0.041 | 0.003 | 0.007 |