Acrow Formwork and Construction Services Limited

ASX:ACF.AX

1.045 (AUD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q2
Revenue 99.74293.37375.33574.47974.37866.44849.21545.39345.19736.48433.09334.99515.47900.02300.0030.0020.04700.0390000.06500.4740000000.0010.0010.0010.00100000000
Cost of Revenue 75.69966.57757.25157.22960.4654.16943.21439.85937.07431.30726.45715.5836.59300.0120.0120.0030.0890.04500000003.131000000000000000000
Gross Profit 24.04326.79618.08417.2513.91912.286.0025.5358.1245.1776.63619.4128.88600.012-0.012-0-0.0880.00200.0390000.0650-2.6570000000.0010.0010.0010.00100000000
Gross Profit Ratio 0.2410.2870.240.2320.1870.1850.1220.1220.180.1420.2010.5550.57400.50-0.183-51.6310.0380100010-5.604000000111100000000
Reseach & Development Expenses 000000000000000000000000000000000000000000000
General & Administrative Expenses 01.1070.9580.90.850.7910.7660.7770.7040.5640.8760000.0350.0350.0250.0640.3650.1520.4372.2632.2632.2639.2885.11729.3095.1175.11755553.8313.8313.8313.8310.5150.5150.5150.5150.3010.3010.3010.301
Selling & Marketing Expenses 01.3890.8341.0810.8831.0920.8850.7790.6630.6770.810000.080.080.1510-0.3580000003.0463.0463.0463.046-3.486-3.486-3.486-3.486-2.75-2.75-2.75-2.75-0.371-0.371-0.371-0.371-0.053-0.053-0.053-0.053
SG&A 8.3457.477.5236.5452.6174.6332.7324.0693.5453.7525.17210.746.3570.0420.0290.2270.3550.0640.0070.1520.4372.2632.2632.2639.2888.16329.3588.1638.1631.5141.5141.5141.5141.0811.0811.0811.0810.1430.1430.1430.1430.2480.2480.2480.248
Other Expenses -0.70900000000000000000-0.305-0.305-0.305-4.526-4.526-4.526-4.52600000000000000000000
Operating Expenses 9.0547.477.5236.5452.6174.6332.7324.0693.5453.7525.17215.1122.2040.3380.2960.3210.3310.1710.099-0.1520.437-2.263-2.263-2.2639.4458.163154.2238.1638.1631.5141.5141.5141.5141.0811.0811.0811.0810.1430.1430.1430.1430.2480.2480.2480.248
Operating Income 14.98919.32610.56110.70611.3027.6463.271.4654.5791.4251.4644.4970.944-0.338-0.269-0.334-0.325-0.259-0.097-0.152-0.398-2.263-2.263-2.263-9.224-15.75-109.521-15.75-15.75-6.806-6.806-6.806-6.806-5.096-5.096-5.096-5.096-0.658-0.658-0.658-0.658-0.549-0.549-0.549-0.549
Operating Income Ratio 0.150.2070.140.1440.1520.1150.0660.0320.1010.0390.0440.1280.0610-11.5620-130.135-152.469-2.0740-10.188000-142.2260-231.019000000-3,648.333-3,648.333-3,648.333-3,648.33300000000
Total Other Income Expenses Net 4.891-0.7316.5760.967-1.7840.4910.4750.933-2.725-0.586-0.137-0.8169.9030.001-0.0120.002000.0220.0220.0220.0580.0580.058-0.644-27.288-52.717-27.288-27.2881.2951.2951.2951.2950.2730.2730.2730.273-0.086-0.086-0.086-0.086-0.062-0.062-0.062-0.062
Income Before Tax 19.8818.59517.13711.6739.5188.1383.7442.3981.8530.8391.3283.6810.848-0.337-0.281-0.332-0.325-0.259-0.097-0.13-0.398-2.205-2.205-2.205-9.868-43.038-162.238-43.038-43.038-5.511-5.511-5.511-5.511-4.823-4.823-4.823-4.823-0.744-0.744-0.744-0.744-0.611-0.611-0.611-0.611
Income Before Tax Ratio 0.1990.1990.2270.1570.1280.1220.0760.0530.0410.0230.040.1050.7010-12.0890-130.135-152.469-2.0740-10.188000-152.1570-342.217000000-3,452.833-3,452.833-3,452.833-3,452.83300000000
Income Tax Expense 6.796.3314.171.1831.1770.7861.6470.532-0.780.459-0.2640.32300.001-0.0120.002000.022-00.022-8.662-8.662-8.662-8.662-0.2521.021-0.252-0.252-1.729-1.729-1.729-1.7290.3010.3010.3010.30100000000
Net Income 13.09112.26412.96710.498.3427.3522.0971.8662.6330.381.5913.35710.848-0.337-0.281-0.332-0.325-0.259-0.097-0.13-0.3986.4566.4566.456-9.868-42.786-161.217-42.786-42.786-3.782-3.782-3.782-3.782-4.823-4.823-4.823-4.823-0.744-0.744-0.744-0.744-0.611-0.611-0.611-0.611
Net Income Ratio 0.1310.1310.1720.1410.1120.1110.0430.0410.0580.010.0480.0960.7010-12.0890-130.135-152.469-2.0740-10.188000-152.1570-340.063000000-3,452.833-3,452.833-3,452.833-3,452.83300000000
EPS 0.0450.0440.0490.0410.0330.030.010.0090.0120.0020.0090.020.12-0.02-0.018-0.022-0.01-0.4-0.15-0.2-0.619.690.0339.69-14.81-65.55-251.14-65.55-0.22-7.24-0.019-7.24-0.019-13.67-0.025-13.67-0.025-4.66-0.004-4.66-0.004-4.42-0.003-4.42-0.003
EPS Diluted 0.0430.0430.0480.0390.0310.030.0090.0090.0120.0020.0070.020.12-0.02-0.018-0.021-0.01-0.39-0.15-0.2-0.69.690.0339.69-0.3-65.55-251.14-65.55-0.22-7.24-0.019-7.24-0.019-13.67-0.025-13.67-0.025-4.66-0.004-4.66-0.004-4.42-0.003-4.42-0.003
EBITDA 39.42628.86918.38118.10918.02513.9959.4796.8199.9695.6743.2765.9461.0520.001-0.0120.002002.827-0.132.3516.4836.4836.48334.693-39.105-25.11-39.105-39.105-5.101-5.101-5.101-5.101-4.61-4.61-4.61-4.61-0.601-0.601-0.601-0.601-0.482-0.482-0.482-0.482
EBITDA Ratio 0.3950.3090.2440.2430.2420.2110.1930.150.2210.1560.0990.170.0680-0.52700060.483060.126000534.9630-52.966000000-3,300.333-3,300.333-3,300.333-3,300.33300000000