Acrow Formwork and Construction Services Limited (ACF.AX)

Home
ACF.AX
Financials

1.045 (AUD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2
Operating Activities:
Net Income Numbers are in millions	13.091	12.264	12.967	10.49	8.342	7.352	2.097	1.866	2.633	0.38	1.591	3.357	10.848	-0.337	-0.281	-0.332	-0.328	8.796	-0.097	-0.13	-0.398	6.456	6.456	6.456	-9.868	-42.786	-161.217	-42.786	-42.786	-3.782	-3.782	-3.782	-3.782	-4.823	-4.823	-4.823	-4.823	-0.744	-0.744	-0.744	-0.744	-0.611	-0.611	-0.611	-0.611
Depreciation & Amortization Numbers are in millions	11.383	9.544	7.82	7.403	6.722	6.348	6.21	5.354	5.39	4.249	1.812	1.45	0.446	0	0	0	0	0	0	0	0	0	0	0	0	2.47	85.807	2.47	2.47	0.291	0.291	0.291	0.291	0.185	0.185	0.185	0.185	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	-17.585	0	1.962	0	-3.031	0	-0.321	0	1.552	0	-0.952	0	0	0	0	0	0	0	0	0	0	0	0	0	-12.614	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	1.384	3.217	1.419	1.165	0	2.246	0	1.345	0	1.42	0	0.558	0	-0.004	0.004	0.061	0	0	0	0	0	0	0	0	0	3.128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0.167	0	-15.105	0	-12.392	0	-0.14	0	-3.233	0	1.424	0	0.008	0	-0.028	0	0.066	0	0	0	0	0	0	0	30.518	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	-4.746	0	-9.088	0	-8.253	0	0.854	0	-2.017	0	0.23	0	0.008	0	-0.018	0	0	0	0	0	0	0	0	0	4.488	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	3.475	0	-5.914	0	-3.381	0	-0.61	0	-0.955	0	0.164	0	0	0	0	0	0	0	0	0	0	0	0	0	4.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	1.439	0	-0.103	0	-0.758	0	-0.384	0	-0.261	0	1.03	0	0	0	-0.009	0	0.066	0	0	0	0	0	0	0	21.032	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	5.044	16.17	7.932	9.522	1.502	2.138	8.206	8.581	11.985	5.995	3.459	0.292	-9.136	0.202	-0.034	-0.091	0.032	-9.394	-0.098	0.13	-1.592	-6.456	-6.456	-6.456	-7.573	40.316	-72.486	40.316	40.316	3.491	3.491	3.491	3.491	4.638	4.638	4.638	4.638	0.744	0.744	0.744	0.744	0.611	0.611	0.611	0.611
Operating Cash Flow Numbers are in millions	6.751	18.89	13.08	12.609	5.084	3.142	4.093	5.093	8.907	2.126	3.238	5.099	4.14	-0.135	-0.311	-0.42	-0.263	-0.597	-0.129	0	-1.991	0	0	0	-17.441	0	-114.249	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-17.576	-22.634	-29.03	-15.911	-8.39	-13.988	-11.022	-6.388	-8.234	-4.867	-4.198	-5.587	-1.086	0	0	0	0	0	0	0	0	0	0	0	0	-0.171	35.228	-0.171	-0.171	-17.747	-17.747	-17.747	-17.747	-7.473	-7.473	-7.473	-7.473	-0.163	-0.163	-0.163	-0.163	-0.258	-0.258	-0.258	-0.258
Acquisitions Net Numbers are in millions	8.528	-17.317	14.005	4.675	4.652	2.867	6.12	5.015	3.665	-10.545	1.189	-6.729	-0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	7.668	14.005	4.675	-0.06	-3.523	6.12	-3.568	3.665	-2.25	1.189	0.963	0.338	0	0	0	0	0.123	0.097	-0.562	1.407	-4.435	-4.435	-4.435	-4.435	-31.826	28.989	-31.826	-31.826	12.116	12.116	12.116	12.116	2.494	2.494	2.494	2.494	-0.322	-0.322	-0.322	-0.322	0.097	0.097	0.097	0.097
Investing Cash Flow Numbers are in millions	-9.048	-39.951	-15.025	-11.236	-3.798	-14.644	-4.902	-4.941	-4.569	-17.662	-3.009	-11.354	-0.758	0.481	0	0	-1.18	0.123	0.097	-0.562	1.407	-4.435	-4.435	-4.435	-4.435	-31.998	64.217	-31.998	-31.998	-5.63	-5.63	-5.63	-5.63	-4.979	-4.979	-4.979	-4.979	-0.486	-0.486	-0.486	-0.486	-0.161	-0.161	-0.161	-0.161
Financing Activities:
Debt Repayment Numbers are in millions	0	-13.454	-12.13	-6.311	-4.968	-5.543	-1.523	-1.003	-1.786	-16.666	-0.134	-7.073	0	0	0	0	0	0	0	0	0	-1.929	-1.929	-1.929	-8.128	-11.444	-11.444	-11.444	-11.444	-1.567	-1.567	-1.567	-1.567	-0.143	-0.143	-0.143	-0.143	-0.775	-0.775	-0.775	-0.775	0	0	0	0
Common Stock Issued Numbers are in millions	7.257	14.34	0.222	0.041	-0.016	9.929	0.023	0.107	0.017	4.959	-0.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.896	1.896	1.896	1.896	21.744	21.744	21.744	21.744	7.557	7.557	7.557	7.557	11.497	11.497	11.497	11.497	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	-25.694	-10.128	-4.395	-0.016	-14.084	1.01	1.476	3.135	-20.697	-0.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.528	0	0	-0.844	-0.844	-0.844	-0.844	-0.34	-0.34	-0.34	-0.34	-0.424	-0.424	-0.424	-0.424	-0.01	-0.01	-0.01	-0.01
Dividends Paid Numbers are in millions	-7.654	-6.647	-4.1	-3.27	-2.699	-2.244	-1.27	-1.875	-0	-1.408	-1.242	-0.865	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	3.317	12.239	7.028	-1.916	0.678	8.541	-2.752	-0.473	-4.615	4.031	-0.353	-0.392	0.992	0.2	0	0	1.334	0.505	-0.562	-0.562	-0.562	-2.506	-2.506	-2.506	10.057	-22.45	55.579	-22.45	-22.45	-24.963	-24.963	-24.963	-24.963	-12.053	-12.053	-12.053	-12.053	-10.783	-10.783	-10.783	-10.783	-0.151	-0.151	-0.151	-0.151
Financing Cash Flow Numbers are in millions	2.92	17.494	5.151	0.351	-0.288	10.626	-1.466	-5.227	-3.25	18.397	-1.418	5.816	0.992	0.2	0	0	1.334	0.505	-0.562	-0.562	-0.562	-4.435	-4.435	-4.435	8.128	-31.998	53.051	-31.998	-31.998	-5.63	-5.63	-5.63	-5.63	-4.979	-4.979	-4.979	-4.979	-0.486	-0.486	-0.486	-0.486	-0.161	-0.161	-0.161	-0.161
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0.009	0	-0	0	-0	-0	0	-0	0	-0.004	0.001	0.028	0.003	0.02	0.058	0	0	1.229	0	0	0	22.443	0	9.917	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	4.221	1.76	3.206	-1.277	1.28	-0.024	-0.409	-5.075	1.088	2.861	-1.189	-0.439	4.371	0.547	-0.283	-0.417	-0.089	0.089	-0.069	-0.163	-0.095	-4.129	-8.55	-4.129	4.421	1.873	1.873	1.873	1.873	-1.484	-1.484	-1.484	-1.484	1.613	1.613	1.613	1.613	8.071	8.071	8.071	8.071	-0.432	-0.432	-0.432	-0.432
Cash At End Of Period Numbers are in millions	5.594	6.699	4.939	1.734	3.01	1.731	1.755	2.164	7.239	6.15	3.29	4.479	4.917	0.547	0.481	0.764	0	0.089	0.014	0.014	0.083	0.145	0.145	0.145	8.695	4.341	4.341	4.341	4.341	0.816	0.816	0.816	0.816	2.183	2.183	2.183	2.183	9.018	9.018	9.018	9.018	0.947	0.947	0.947	0.947

Acrow Formwork and Construction Services Limited

ASX:ACF.AX Add to watchlist

ASX:ACF.AX