Adicet Bio, Inc.
NASDAQ:ACET
0.91 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -30.478 | -29.901 | -28.016 | -29.489 | -49.885 | -32.403 | -30.881 | -29.875 | -21.995 | -22.538 | 4.618 | -15.813 | -14.013 | -10.854 | -21.319 | -8.958 | -14.779 | -8.455 | -4.486 | -6.578 | -14.778 | -2.651 | -4.131 | -67.995 | 0 | 0 | -9.859 | -64.159 | 25.357 | 5.588 | -0.564 | 4.385 | 5.491 | 10.424 | 8.27 | 9.298 | 9.153 | 8.411 | 6.608 | 4.828 | 5.554 | 5.356 | 6.755 | 11.335 | 5.402 | 7.593 | 4.513 | 4.82 | 3.981 | 5.379 | 4.588 | 3.033 | 3.494 | 3.846 | -1.169 | 2.797 | 4.238 | 3.841 | -2.501 | 1.003 | 1.051 | 1.935 | 1.092 | 4.551 | 7.977 | 3.294 | 0.908 |
| Depreciation & Amortization
| 1.31 | 1.602 | 1.651 | 1.689 | 1.645 | 1.51 | 1.254 | 1.059 | 0.759 | 0.405 | 0.352 | 0.365 | 0.388 | 0.459 | 0.326 | 0.315 | 0.285 | 0.313 | 0.313 | 0.276 | 0.314 | 0.327 | 0.321 | -11.514 | 0 | 0 | 0.009 | -11.589 | -3.762 | 10.152 | 5.204 | 4.6 | 0.289 | 4.644 | 3.827 | 3.089 | -0.849 | 2.967 | 2.944 | 3.029 | 1.45 | 1.927 | 1.793 | 1.774 | 1.741 | 1.728 | 1.75 | 1.725 | 1.758 | 1.724 | 1.731 | 1.729 | 1.966 | 1.853 | 0.872 | 0.811 | 0.886 | 0.683 | 0.615 | 0.612 | 0.608 | 0.409 | 0.411 | 0.438 | 0.443 | 0.733 | 0.563 |
| Deferred Income Tax
| 0 | 0 | 0 | -9.749 | 19.462 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0.19 | 0.731 | 0.469 | -0.242 | 0 | 0 | 0 | -1.423 | 0 | 0 | -0.144 | -1.423 | 0 | 0 | -0.08 | -1.423 | 0.645 | 0.005 | 0.773 | -1.405 | 1.585 | 0.105 | 0.661 | -0.477 | 2.083 | 0.352 | 0.608 | 0.04 | 2.425 | 0.005 | 0.225 | -0.006 | 2.381 | 0.216 | -0.012 | 0.064 | 2.234 | -0.7 | 0.156 | 0.087 | -0.79 | -0.043 | 0.096 | 0.062 | -0.315 | 0.123 | -0.609 | 0.005 | -0.781 | 0.007 | 0.015 | 0.95 | -1.297 | -0.042 | -0.129 |
| Stock Based Compensation
| 6.777 | 6.004 | 5.679 | 4.911 | 5.56 | 5.023 | 4.765 | 4.25 | 4.191 | 4.335 | 4.35 | 4.28 | 2.529 | 2.659 | 3.043 | 1.647 | 2.966 | 0.351 | 0.299 | 0.31 | 0.391 | 0.223 | 0.251 | -2.262 | 0.629 | 0.402 | 1.181 | -4.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 4.899 | -1.92 | -2.979 | -1.355 | 1.231 | 0.186 | 0.19 | 4.933 | 1.273 | 2.434 | -5.896 | -2.469 | 0.347 | -1.799 | -2.136 | -7.533 | 2.616 | -4.23 | -4.377 | -0.995 | 0.283 | 1.044 | -1.209 | -10.661 | 0 | 0 | 0.08 | -10.661 | -11.266 | 9.105 | 12.822 | 14.35 | 24.344 | 16.929 | 17.906 | 2.711 | 3.732 | 3.13 | 11.043 | 0.893 | 6.675 | 10.827 | -8.933 | 5.989 | 4.635 | 8.374 | -3.24 | 5.73 | -0.02 | 0.429 | 5.201 | 3.577 | -21.922 | 7.649 | 1.055 | -2.808 | -4.345 | 2.313 | -5.292 | -0.46 | -0.768 | 2.443 | 5.218 | 4.954 | 0.362 | -5.316 | 122.571 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | -0.029 | 0 | 0.185 | -0.03 | 0 | 0 | 0 | 0 | 10 | -10 | 0 | 15.29 | 0 | 0 | 0 | 15.29 | 0 | 0 | 0 | 15.29 | 8.69 | -36.239 | 12.259 | 9.141 | -29.586 | -23.616 | 15.147 | -6.126 | 13.684 | -4.819 | -22.371 | -5.894 | -6.124 | -12.784 | 6.147 | -2.224 | 5.806 | -18.673 | -0.521 | -1.597 | 8.168 | -7.422 | -11.638 | 16.603 | -3.298 | -15.103 | 1.893 | 18.423 | -15.09 | -15.616 | 1.859 | -2.006 | 13.311 | -0.73 | 2.145 | 3.722 | 3.528 | -12.934 | -0.968 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.616 | 0 | 0 | 0 | -3.616 | 0 | 0 | 0 | -3.616 | 1.289 | 5.208 | -2.881 | -6.105 | 3.891 | 6.298 | -16.025 | 5.607 | -5.069 | -7.242 | -1.999 | 6.546 | 15.7 | -4.914 | -6.798 | -2.356 | 3.208 | 9.703 | -10.795 | -0.484 | -3.89 | -2.708 | -4.89 | 1.562 | 2.224 | 10.349 | -9.745 | -0.604 | -116.748 | -111.318 | 0.156 | 0.703 | 10.272 | 12.731 | -9.36 | 1.128 | 0.295 | 3.209 | -5.155 |
| Change In Accounts Payables
| 0.728 | -0.567 | -0.208 | -1.46 | 1.401 | 0.709 | -2.333 | 1.154 | 1.742 | -0.574 | -0.612 | -1.942 | 2.315 | 0.568 | 0.196 | -2.256 | 0.328 | 0.798 | 0.316 | 0.283 | 0 | 0 | 0.144 | 13.669 | 0 | 0 | 0.08 | 13.464 | -27.794 | 21.169 | -5.447 | 3.135 | 2.529 | 2.955 | 8.47 | -5.821 | -4.251 | 7.92 | 5.904 | -4.357 | -11.338 | 8.172 | -2.054 | 1.992 | -11.187 | 6.627 | 5.605 | -4.273 | -4.26 | 8.129 | 6.217 | -11.064 | 6.983 | 1.223 | 5.126 | -10.859 | 4.816 | 2.225 | 11.899 | -2.734 | -0.765 | -6.128 | 1.685 | -12.091 | -1.224 | 0.331 | 5.126 |
| Other Working Capital
| 4.171 | -1.353 | -2.771 | 0.105 | -0.17 | -0.523 | 2.523 | 3.75 | -0.44 | 3.008 | -5.469 | -5.283 | -1.968 | -2.367 | -2.332 | -5.277 | 2.288 | -5.028 | -4.693 | -12.952 | 0.283 | 1.044 | -1.209 | -36.004 | 0 | 0 | -0.08 | -35.799 | 6.549 | 18.967 | 8.891 | 8.179 | 47.51 | 31.292 | 10.314 | 9.051 | -0.632 | 7.271 | 29.509 | 4.598 | 8.437 | 20.353 | -6.228 | 8.577 | 6.808 | 10.717 | 2.471 | 12.084 | -0.038 | 2.43 | 15.512 | -3.524 | -27.831 | 11.18 | 3.781 | -9.768 | 122.677 | 127.022 | -19.206 | 3.577 | -23.586 | -3.43 | 10.748 | 12.195 | -2.237 | 4.078 | 0.997 |
| Other Non Cash Items
| -4.514 | 10.568 | 10.005 | 10.507 | 0.749 | 0.785 | 0.578 | 0.796 | 0.444 | 0.659 | 0.681 | 0.352 | 0.875 | -3.974 | 4.471 | 1.426 | 1.063 | 0.015 | -0.101 | 1.151 | 6.551 | -4.692 | -2.867 | 37.14 | -0.629 | -0.402 | 1.365 | 60.251 | -12.174 | -15.027 | -10.732 | -12.944 | -39.961 | -33.106 | -19.109 | -13.114 | 4.632 | -9.516 | -21.37 | -10.818 | -3.086 | -21.626 | 7.129 | -11.88 | -8.28 | -2.99 | 1.518 | -15.725 | -4.804 | -2.366 | -12.822 | -2.794 | 26.227 | -11.393 | -0.971 | 1.552 | -4.416 | -8.369 | 3.9 | -8.454 | 22.594 | 2.768 | -12.746 | -14.198 | 7.153 | -4.228 | -122.783 |
| Operating Cash Flow
| -22.006 | -23.422 | -22.849 | -23.486 | -21.238 | -24.899 | -24.094 | -18.837 | -15.328 | -14.705 | 4.105 | -13.444 | -9.684 | -12.778 | -15.146 | -13.345 | -7.849 | -12.006 | -8.352 | -7.259 | -7.239 | -5.749 | -7.635 | -56.715 | 0.629 | 0.402 | -7.304 | -32.166 | 0.28 | 11.344 | 9.557 | 10.65 | -8.68 | 0.755 | 13.294 | 2.974 | 18.5 | 6.472 | 0.983 | -0.899 | 12.39 | -2.867 | 7.943 | 8.01 | 6.314 | 15.368 | 4.991 | -2.942 | 3.436 | 4.749 | -0.829 | 5.913 | 9.215 | 2.125 | 0.064 | 2.634 | -3.786 | -1.222 | -3.542 | -6.949 | 23.09 | 7.917 | -5.458 | -3.038 | 15.251 | -5.302 | 1.462 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.401 | -0.302 | -0.239 | -0.136 | -0.906 | -1.507 | -1.915 | -6.49 | -4.811 | -2.849 | -2.632 | -3.078 | -7.178 | -2.132 | -0.658 | -0.36 | -0.218 | -0.117 | -0.295 | -0.459 | -0.143 | -0.279 | -0.189 | 0.225 | 0 | 0 | -0.278 | 0.543 | 0.258 | -0.73 | -0.115 | -0.541 | 0.261 | -0.153 | -0.413 | -0.312 | -0.564 | -0.07 | -0.286 | -0.225 | -0.313 | -0.147 | -0.206 | -0.356 | -0.12 | -0.137 | -0.438 | -0.327 | -0.406 | -0.147 | -0.431 | -0.114 | -0.592 | -3.014 | -1.47 | -0.349 | -0.114 | -3.607 | -0.109 | -0.13 | -0.181 | -0.084 | -0.059 | -0.233 | -0.197 | -0.414 | -0.488 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 0 | -270 | 0 | 0 | 0 | 0 | 0 | -86.14 | 0 | 0 | 0 | 0.228 | -0.001 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.7 | -16.022 | 0 | 0 | -77.104 | -106.836 | 0 | 0 | 0 | 1.018 | -0.211 | -0.787 | -0.02 | -1.017 | -0.015 | 0.018 | -0.021 | -0.016 | -1.6 | -0.019 | -0.018 | -1.083 | -0.007 | -0.029 | -0.016 | -0.056 | 1.152 | -0.102 | -1.018 | -0.032 | 1.138 | -1.062 | 0.395 | -0.471 | -0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.039 | 0.681 | -10.924 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 8.5 | 12.808 | 10.75 | 23.795 | 10.44 | 11.349 | 0 | 0 | 42.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -96.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 8.5 | 12.808 | 64.114 | 23.795 | 4.74 | 0.118 | -52.614 | 9.75 | 0.558 | 5.318 | 0 | 0 | 0 | 5.318 | -3.656 | 0.888 | -2.55 | -1.397 | 1.24 | -0.447 | -3.895 | -5.222 | 9.808 | -2.176 | -1.109 | -2.441 | -2.307 | -0.417 | 0.436 | 0.617 | -0.5 | -0.371 | 0.006 | 0.831 | -0.302 | -0.036 | -0.988 | 0.648 | -3.934 | -0.413 | -58.633 | -0.327 | 0.233 | -0.37 | -1.315 | -0.697 | -3.319 | 9.582 | 0.038 | 0.366 | 1.053 | 1.499 | 0.03 |
| Investing Cash Flow
| -96.581 | -0.302 | -0.239 | -0.136 | -0.906 | -1.507 | -1.915 | -6.49 | -4.811 | -2.849 | -2.632 | -3.078 | -7.178 | -0.382 | 7.842 | 12.448 | 74.646 | 23.678 | 4.445 | -5.014 | -52.757 | 9.471 | 0.369 | -93.793 | 0 | 0 | -0.278 | 6.879 | 266.391 | -0.629 | -272.685 | -2.955 | 1.486 | -0.582 | -4.329 | -5.55 | -78.496 | -2.265 | -1.413 | -3.749 | -2.399 | -0.594 | -0.013 | 0.205 | 0.532 | -0.61 | -1.45 | 0.472 | 0.43 | -1.245 | -1.024 | 0.063 | -4.994 | -3.427 | -60.103 | -0.676 | 0.119 | -3.977 | -1.424 | -0.827 | -3.469 | 9.537 | 0.66 | -10.791 | 0.856 | 1.085 | -0.458 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| -92.045 | 0.204 | 110.918 | 0.157 | 0 | 0.226 | 0.003 | 1.076 | 43.36 | 0.386 | 0.094 | 94.375 | 0.367 | 0.279 | 143.754 | 0.46 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 216.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -96.18 | 0 | 0 | -0.081 | -0.059 | 0 | -0.01 | -0.773 | 0 | 0 | -1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.462 | 0 | 0 | 0 | -17.462 | 0 | 0 | 0 | -17.462 | 4.282 | 8.046 | 5.134 | -73.142 | -13.735 | 1.256 | -23.519 | -30.83 | -0.311 | 3.507 | 3.453 | -40.669 | -8.514 | 7.584 | -6.909 | -35.058 | 2.192 | -10.097 | -0.983 | -24.343 | 1.749 | 1.631 | 3.944 | -32.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.13 | 0 | 0 | 0 | -5.13 | 0 | 0 | 0 | -5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 92.045 | 0.204 | 0.048 | 0.076 | -0.059 | 0.226 | -0.007 | 0.304 | -1.184 | 0.163 | -1.134 | 3.088 | 0.362 | -0.027 | 1.133 | 0.267 | 0.144 | -0.15 | 0.042 | 5.007 | 77.052 | 0.007 | 46.816 | 81.946 | 0 | 0 | 0 | 57.272 | -226.997 | -18.761 | 257.994 | -1.381 | -20.756 | -1.429 | 14.554 | -0.614 | 78.85 | -7.714 | -3.023 | 2.42 | -2.774 | -4.123 | -1.021 | -6.388 | -8.846 | -4.355 | -2.814 | 1.709 | -6.666 | -5.622 | -1.437 | -1.57 | 2.836 | -3.243 | 45.286 | 5.095 | -1.696 | -2.274 | 1.529 | 0 | -2.466 | -2.195 | -1.295 | 1.695 | -2.428 | -3.66 | 0 |
| Financing Cash Flow
| 0 | 0.204 | 110.966 | 0.076 | -0.059 | 0.226 | -0.007 | 0.304 | 42.176 | 0.163 | -1.134 | 97.463 | 0.362 | -0.027 | 144.887 | 0.267 | 0.144 | -0.15 | 0.042 | -0.123 | 77.052 | 0.007 | 0.009 | 77.707 | 0 | 0 | 89.938 | 52.142 | -226.997 | -18.761 | 257.994 | -1.381 | -20.756 | -1.429 | 14.554 | -0.614 | 78.85 | -7.714 | -3.023 | 2.42 | -2.774 | -4.123 | -1.021 | -6.388 | -8.846 | -4.355 | -2.814 | 1.709 | -6.666 | -5.622 | -1.437 | -1.57 | 2.836 | -3.243 | 45.286 | 5.095 | -1.696 | -2.274 | 1.529 | 0 | -2.466 | -2.195 | -1.295 | 1.695 | -2.428 | -3.66 | 0 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.181 | 0.773 | 0.318 | -1.272 | 0.197 | -4.455 | 0.671 | -0.512 | 0.222 | 4.926 | -1.606 | -1.09 | -1.52 | -0.402 | -0.207 | 0.387 | 0.617 | 0.203 | -0.306 | 0.256 | 0.242 | -0.683 | 0.487 | -0.654 | -0.884 | 0.623 | 0.724 | -0.555 | 2.21 | -2.085 | -1.2 | -0.324 | 0 | 1.343 | -1.5 | -0.878 | -1.906 | 0.597 | 1.086 | 0 |
| Net Change In Cash
| -118.587 | -23.52 | 87.878 | -23.546 | -22.203 | -26.18 | -26.016 | -25.023 | 22.037 | -17.391 | 0.339 | 80.941 | -16.5 | -13.187 | 137.583 | -0.63 | 66.941 | 11.522 | -3.865 | -12.396 | 17.056 | 3.729 | -0.542 | -48.638 | 0.629 | 0.402 | 82.356 | -2.331 | 39.674 | -8.046 | -5.134 | 6.314 | -27.95 | -1.256 | 23.519 | -3.19 | 18.854 | -3.507 | -3.453 | -2.228 | 7.217 | -7.584 | 6.909 | 1.827 | -2.192 | 10.097 | 0.983 | -0.519 | -1.749 | -1.631 | -3.944 | 3.522 | 7.68 | -3.821 | -15.308 | 9.263 | -7.448 | -8.673 | -3.761 | -7.029 | 18.498 | 13.759 | -6.971 | -14.04 | 14.276 | -6.791 | 1.614 |
| Cash At End Of Period
| 105.482 | 224.069 | 247.589 | 159.711 | 183.257 | 205.46 | 231.64 | 257.656 | 282.679 | 260.642 | 278.033 | 277.694 | 196.753 | 213.253 | 226.44 | 88.857 | 89.487 | 22.546 | 11.024 | 14.889 | 27.285 | 10.229 | 6.5 | 7.042 | 0.629 | 0.402 | 135.705 | 53.349 | 55.68 | 59.962 | 68.008 | 73.142 | 66.828 | 53.093 | 54.349 | 30.83 | 34.02 | 33.709 | 37.216 | 40.669 | 42.897 | 34.383 | 41.967 | 35.058 | 33.231 | 35.423 | 25.326 | 24.343 | 24.862 | 26.611 | 28.242 | 32.186 | 28.664 | 20.984 | 24.805 | 40.113 | 30.85 | 38.298 | 46.971 | 50.732 | 57.761 | 39.263 | 25.504 | 32.475 | 46.515 | 32.239 | 39.03 |