Accel Entertainment, Inc.
NYSE:ACEL
10.53 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 265.085 | 254.923 | 253.919 | 261.611 | 230.388 | 233.434 | 228.529 | 224.113 | 212.063 | 220.168 | 194.898 | 198.786 | 179.883 | 178.508 | 172.678 | 134.451 | 179.108 | 148.834 | 166.538 | 125.403 | 111.222 | 0.692 | 0.332 | 0.513 | 0.513 | 0.146 | 0.146 | 0.372 | 1.637 | 1.936 | 0.325 |
Short Term Investments
| 0 | 17.319 | 8.912 | 8.14 | 9.927 | 9.603 | 32.065 | 32.065 | 32.065 | 32.065 | 32.065 | 32.065 | 0 | 0 | 0 | 0 | 14 | 17 | 14 | 11 | 5 | 0 | 184.458 | 0 | 0 | 0 | 150.622 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 265.085 | 254.923 | 253.919 | 261.611 | 230.388 | 233.434 | 260.594 | 256.178 | 244.128 | 252.233 | 226.963 | 198.786 | 179.883 | 178.508 | 172.678 | 134.451 | 193.108 | 165.834 | 180.538 | 136.403 | 116.222 | 0.692 | 0.332 | 0.513 | 0.513 | 0.146 | 0.146 | 0.372 | 1.637 | 1.936 | 0.325 |
Net Receivables
| 7.83 | 15.149 | 13.737 | 13.467 | 13.362 | 10.622 | 7.74 | 11.166 | 10.356 | 10.878 | 0 | 0 | 0.723 | 0 | 0 | 3.341 | 3.907 | 3.907 | 3.907 | 3.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 9.09 | 7.533 | 7.841 | 7.681 | 6.78 | 7.313 | 7.476 | 6.941 | 6.873 | 6.137 | -15.254 | -32.065 | 5.655 | 0 | 0 | 5.549 | 3.78 | 3.443 | 4.243 | 4.151 | 3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 41.318 | 44.596 | 33.767 | 29.835 | 32.12 | 29.542 | 23.449 | 24.927 | 22.35 | 18.753 | 27.641 | 17.144 | 17.615 | 17.303 | 15.105 | 14.192 | 12.727 | 10.08 | 10.529 | 11.185 | 0.021 | 0.061 | 0.018 | 0.035 | 0.073 | 0.11 | 0.152 | 0.135 | 0.165 | 0.127 | 0.144 |
Total Current Assets
| 323.323 | 322.201 | 309.264 | 312.594 | 282.65 | 280.911 | 299.259 | 299.212 | 283.707 | 288.001 | 254.604 | 247.995 | 198.221 | 195.811 | 187.783 | 151.984 | 209.742 | 179.821 | 194.974 | 151.495 | 133.162 | 0.753 | 0.349 | 0.548 | 0.586 | 0.257 | 0.298 | 0.507 | 1.802 | 2.063 | 0.469 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 281.917 | 276.477 | 271.414 | 268.675 | 245.714 | 235.682 | 225.758 | 211.844 | 206.767 | 189.637 | 157.278 | 152.251 | 147.687 | 144.688 | 143.674 | 143.565 | 130.656 | 123.759 | 125.477 | 119.201 | 114.495 | 93.082 | 0 | 92.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 102.151 | 101.859 | 101.554 | 101.554 | 101.554 | 101.554 | 101.554 | 100.707 | 99.49 | 99.49 | 46.199 | 46.199 | 45.754 | 45.754 | 45.754 | 45.754 | 34.511 | 34.511 | 34.511 | 34.511 | 34.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 195.508 | 224.379 | 213.597 | 577.703 | 217.96 | 222.024 | 225.831 | 230.664 | 230.739 | 226.597 | 163.332 | 166.585 | 168.002 | 173.606 | 177.841 | 182.984 | 171.65 | 173.084 | 178.811 | 184.182 | 186.631 | 132.205 | 0 | 140.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 297.659 | 326.238 | 315.151 | 679.257 | 319.514 | 323.578 | 327.385 | 331.371 | 330.229 | 326.087 | 209.531 | 212.784 | 213.756 | 219.36 | 223.595 | 228.738 | 206.161 | 207.595 | 213.322 | 218.693 | 221.333 | 132.205 | 0 | 140.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 3.73 | 5.342 | 4.871 | -36.823 | -33.645 | 8.471 | 11.364 | 14.048 | 9.427 | -6.957 | -33.704 | 33.125 | 35.696 | 30.786 | 30.129 | 14.812 | 5.219 | 3.024 | 19 | 429.733 | 461.275 | 459.454 | 456.92 | 454.535 | 453.216 | 451.415 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 42.463 | 43.801 | 26.088 | 46.064 | 43.322 | 38.506 | 27.106 | 34.798 | 28.723 | 6.957 | 33.704 | 4.497 | 2.367 | 1.937 | 3.824 | 1.188 | 7.781 | 12.976 | -19 | -429.733 | -686.562 | 0 | -689.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 47.307 | -20.761 | -25.845 | -352.504 | 14.289 | 13.446 | -29.051 | -18.128 | -31.2 | -25.296 | 3.101 | -30.661 | 3.059 | 2.926 | 2.021 | 2 | 2.054 | 1.101 | 0.887 | 0.928 | 0.755 | -225.287 | 0 | -232.474 | 0 | 0 | 0 | 450 | 450 | 450 | 0 |
Total Non-Current Assets
| 626.883 | 628.147 | 609.863 | 626.387 | 588.758 | 582.383 | 571.069 | 563.557 | 554.642 | 528.578 | 369.91 | 368.078 | 402.124 | 405.037 | 402.013 | 408.256 | 354.871 | 345.455 | 355.686 | 357.822 | 336.583 | 461.275 | 459.454 | 456.92 | 454.535 | 453.216 | 451.415 | 450 | 450 | 450 | 0 |
Total Assets
| 950.206 | 950.348 | 919.127 | 938.981 | 871.408 | 863.294 | 870.328 | 862.769 | 838.349 | 816.579 | 624.514 | 616.073 | 600.345 | 600.848 | 589.796 | 560.241 | 564.613 | 525.276 | 550.66 | 509.317 | 469.745 | 462.028 | 459.803 | 457.467 | 455.121 | 453.473 | 451.713 | 450.507 | 451.802 | 452.063 | 0.469 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 36.462 | 34.476 | 39.046 | 28.729 | 23.067 | 24.513 | 28.287 | 11.239 | 21.596 | 22.173 | 19.397 | 14.616 | 9.962 | 10.702 | 10.575 | 23.666 | 20.27 | 27.278 | 23.703 | 17.11 | 9.829 | 5.265 | 0 | 12.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 28.49 | 28.489 | 28.485 | 28.483 | 28.479 | 28.472 | 23.469 | 23.466 | 23.463 | 23.46 | 18.457 | 17.5 | 18.25 | 18.25 | 18.25 | 18.25 | 18.25 | 18.25 | 18.25 | 15 | 70.063 | 0 | 0 | 63.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -23.067 | -24.513 | 0 | 37.021 | 0 | 28.723 | 0 | 2.248 | 0 | 0 | 0 | 3.824 | 0 | 0 | 0 | 12.976 | 104.091 | -59.671 | 0 | -74.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 54.42 | 42.79 | 41.599 | 52.438 | 40.671 | 39.767 | 41.108 | 55.2 | 47.621 | 40.364 | 34.516 | 39.719 | 37.312 | 29.056 | 27.417 | 10.474 | 14.109 | 4.947 | 5.183 | 22.836 | -74.084 | -0.981 | 0.215 | -75.192 | 0.079 | 0.362 | 0.237 | 0.157 | 1.295 | 1.461 | 0.19 |
Total Current Liabilities
| 119.372 | 105.755 | 109.13 | 109.65 | 92.217 | 92.752 | 92.864 | 89.905 | 92.68 | 85.997 | 72.37 | 71.835 | 65.524 | 58.008 | 56.242 | 52.39 | 52.629 | 50.475 | 47.136 | 54.946 | 109.898 | 4.283 | 0.215 | 0.252 | 0.079 | 0.362 | 0.237 | 0.157 | 1.295 | 1.461 | 0.49 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 525.572 | 551.447 | 518.569 | 526.044 | 489.79 | 495.235 | 517.31 | 521.942 | 497.976 | 478.635 | 323.057 | 324.022 | 309.717 | 326.775 | 341.833 | 321.891 | 330.757 | 380.74 | 384.838 | 334.692 | 260.794 | 0 | 0 | 168.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 5.826 | 10.212 | 10.511 | 0 | 0 | 0 | 0 | 0 | 16.676 | 16.527 | 22.733 | 0 | 0 | 0 | 0 | 0 | 0 | 12.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38.15 | 42.463 | 43.801 | 68.838 | 46.064 | 43.322 | 38.506 | 37.021 | 34.798 | 28.723 | 6.957 | 2.248 | 4.497 | 2.367 | 0 | 0 | 1.188 | 7.781 | 12.976 | 12.976 | 11.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 60.393 | 41.595 | 45.498 | 99.057 | 44.563 | 43.237 | 39.162 | 72.332 | 32.013 | 49.349 | 55.308 | 61.755 | 56.463 | 61.782 | 60.287 | 58.076 | 22.072 | 21.249 | 21.091 | 21.178 | -242.044 | 15.75 | 15.75 | -153.145 | 15.75 | 15.75 | 15.75 | 445.349 | 15.75 | 15.75 | 0 |
Total Non-Current Liabilities
| 624.115 | 635.505 | 607.868 | 630.927 | 580.417 | 581.794 | 594.978 | 594.274 | 564.787 | 556.707 | 385.322 | 385.777 | 370.677 | 390.924 | 402.12 | 379.967 | 354.017 | 409.77 | 418.905 | 368.846 | 289.533 | 15.75 | 15.75 | 15.75 | 15.75 | 15.75 | 15.75 | 445.349 | 15.75 | 15.75 | 0 |
Total Liabilities
| 743.487 | 741.26 | 716.998 | 740.577 | 672.634 | 674.546 | 687.842 | 684.179 | 657.467 | 642.704 | 457.692 | 457.612 | 436.201 | 448.932 | 458.362 | 432.357 | 406.646 | 460.245 | 466.041 | 423.792 | 399.432 | 20.033 | 15.965 | 16.002 | 15.829 | 16.112 | 15.987 | 445.507 | 17.045 | 17.211 | 0.49 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.622 | 59.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.009 | 0.009 | 0.009 | 16.489 | 436.996 | 438.84 | 436.466 | 434.294 | 432.362 | 430.727 | 0.001 | 429.758 | 429.853 | 0.001 |
Retained Earnings
| 126.381 | 121.486 | 106.9 | 99.484 | 83.496 | 73.046 | 63.063 | 53.881 | 40.475 | 18.031 | -4.433 | -20.221 | -27.027 | -37.834 | -50.279 | -43.291 | -31.567 | -43.71 | -22.436 | -20.47 | -10.478 | 4.999 | 4.999 | 4.999 | 4.316 | 2.385 | 0.75 | -0.376 | -0.219 | -0.125 | -0.046 |
Accumulated Other Comprehensive Income/Loss
| 3.865 | 7.94 | 9.017 | 7.936 | 12.233 | 12.136 | 10.074 | 12.24 | 12.696 | 6.771 | 4.864 | 0 | 5.451 | 5.766 | 0.562 | 0.093 | -112.4 | -107.258 | -102.273 | -97.423 | -90.039 | 0 | 57.118 | 0 | 0 | 0 | -13.202 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 76.465 | 79.654 | 86.204 | 90.976 | 103.036 | 103.557 | 109.34 | 112.46 | 127.702 | 149.064 | 166.382 | 178.673 | 185.711 | 183.975 | 181.142 | 171.073 | 189.524 | 215.99 | 107.046 | 105.987 | -334.963 | 0 | 0 | 0 | 0.682 | 2.614 | 4.249 | 434.974 | 5.218 | 5.123 | 0.024 |
Total Shareholders Equity
| 206.719 | 209.088 | 202.129 | 198.404 | 198.774 | 188.748 | 182.486 | 178.59 | 180.882 | 173.875 | 166.822 | 158.461 | 164.144 | 151.916 | 131.434 | 127.884 | 157.967 | 65.031 | 84.619 | 85.525 | 70.313 | 441.995 | 443.838 | 441.465 | 439.292 | 437.361 | 435.726 | 5 | 434.757 | 434.851 | -0.021 |
Total Equity
| 206.719 | 209.088 | 202.129 | 198.404 | 198.774 | 188.748 | 182.486 | 178.59 | 180.882 | 173.875 | 166.822 | 158.461 | 164.144 | 151.916 | 131.434 | 127.884 | 157.967 | 65.031 | 84.619 | 85.525 | 70.313 | 441.995 | 443.838 | 441.465 | 439.292 | 437.361 | 435.726 | 5 | 434.757 | 434.851 | -0.021 |
Total Liabilities & Shareholders Equity
| 950.206 | 950.348 | 919.127 | 938.981 | 871.408 | 863.294 | 870.328 | 862.769 | 838.349 | 816.579 | 624.514 | 616.073 | 600.345 | 600.848 | 589.796 | 560.241 | 564.613 | 525.276 | 550.66 | 509.317 | 469.745 | 462.028 | 459.803 | 457.467 | 455.121 | 453.473 | 451.713 | 450.507 | 451.802 | 452.063 | 0.469 |