Acconeer AB (publ)
SSE:ACCON.ST
9.14 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||
Net Income
| -46.504 | -47.154 | -51.138 | -62.311 | -68.593 | -39.079 | -23.23 | -12.564 | -6.267 | -1.336 |
Depreciation & Amortization
| 2.47 | 10.955 | 11.437 | 11.775 | 11.525 | 4.498 | 2.024 | 0.721 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -1.709 | 2.134 | 0 | 0 | 0 |
Change In Working Capital
| -12.072 | -26.309 | -2.593 | -5.591 | -3.843 | -9.646 | 1.883 | 1.619 | -0.614 | 0 |
Accounts Receivables
| 1.25 | -5.103 | -12.432 | -1.818 | -3.137 | -0.684 | -2.934 | 0 | 0 | 0 |
Inventory
| -33.613 | -16.845 | -5.737 | -1.802 | -1.878 | -3.106 | -0.869 | 0 | 0 | 0 |
Accounts Payables
| 6.409 | -0.146 | 5.217 | -1.836 | 0.967 | -1.603 | 2.837 | 0 | 0 | 0 |
Other Working Capital
| 13.882 | -4.215 | 10.359 | -0.135 | 0.205 | -6.54 | 2.752 | 1.051 | 0 | 0 |
Other Non Cash Items
| 6.758 | -0.021 | -0.298 | -0.264 | 0.21 | 0.093 | -0.148 | 0.569 | 6.267 | 1.336 |
Operating Cash Flow
| -49.348 | -62.529 | -42.592 | -56.391 | -60.702 | -45.935 | -17.338 | -10.223 | -6.881 | 0 |
Investing Activities: | ||||||||||
Investments In Property Plant And Equipment
| -36.643 | -23.413 | -13.067 | -2.017 | -0.527 | -11.319 | -13.94 | -19.1 | -11.819 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.842 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -34.498 | -21.972 | -2.641 | -0.323 | -0.384 | -11.201 | -13.167 | -10.152 | 0 | 0 |
Investing Cash Flow
| -36.643 | -23.413 | -13.064 | -2.017 | -0.527 | -12.161 | -13.94 | -19.1 | -11.819 | 0 |
Financing Activities: | ||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 7.156 | 19.358 | 130.344 | 62.625 | 3.486 | 181.074 | 2.821 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 55.21 | -0.391 | 130.344 | 62.625 | 0 | 181.074 | 2.821 | 70.046 | 21.581 | 0 |
Financing Cash Flow
| 34.761 | 18.967 | 130.344 | 62.625 | 2.969 | 178.074 | 2.821 | 70.046 | 21.581 | 0 |
Other Information: | ||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0 |
Net Change In Cash
| -51.23 | -66.975 | 74.688 | 4.216 | -58.26 | 119.978 | -28.456 | 40.724 | 2.809 | 0 |
Cash At End Of Period
| 38.653 | 89.883 | 156.858 | 82.17 | 77.954 | 136.214 | 16.236 | 44.692 | 3.969 | 0 |