ACCO Brands Corporation
NYSE:ACCO
5.02 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 102 | 112.7 | 124.6 | 66.4 | 73.7 | 82.4 | 127.1 | 62.2 | 78 | 91.7 | 91.3 | 41.2 | 58.1 | 77.9 | 75.1 | 36.6 | 85.8 | 128.8 | 93.4 | 27.8 | 37.7 | 94.1 | 100.5 | 67 | 95 | 139.2 | 122.7 | 76.9 | 101.3 | 102.2 | 118.3 | 42.9 | 101 | 96.2 | 102.4 | 55.4 | 70.9 | 86.9 | 90.8 | 53.2 | 72.5 | 92.3 | 95.3 | 53.5 | 70.8 | 95.3 | 102.1 | 50 | 125 | 94.5 | 74.2 | 121.2 | 41.3 | 92.7 | 19.9 | 83.2 | 14.3 | 34.5 | 27.7 | 43.6 | 23.9 | 33 | 17.6 | 18.1 | 34.7 | 34.2 | 38.6 | 42.3 | 44.1 | 35.9 | 31 | 50 | 49.3 | 41.2 | 63.9 | 91.1 | 71 | 18.2 | 7.717 | 6.259 | 7.924 | 3.948 | 5.565 | 9.568 | 11.271 | 6.996 | 12.08 | 18.251 | 14.988 | 19.362 | 18.422 | 59.936 | 5.469 | 4.372 | 5.806 | 9.137 | 8.375 | 6.767 | 9.934 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 102 | 112.7 | 124.6 | 66.4 | 73.7 | 82.4 | 127.1 | 62.2 | 78 | 91.7 | 91.3 | 41.2 | 58.1 | 77.9 | 75.1 | 36.6 | 85.8 | 128.8 | 93.4 | 27.8 | 37.7 | 94.1 | 100.5 | 67 | 95 | 139.2 | 122.7 | 76.9 | 101.3 | 102.2 | 118.3 | 42.9 | 101 | 96.2 | 102.4 | 55.4 | 70.9 | 86.9 | 90.8 | 53.2 | 72.5 | 92.3 | 95.3 | 53.5 | 70.8 | 95.3 | 102.1 | 50 | 125 | 94.5 | 74.2 | 121.2 | 41.3 | 92.7 | 19.9 | 83.2 | 14.3 | 34.5 | 27.7 | 43.6 | 23.9 | 33 | 17.6 | 18.1 | 34.7 | 34.2 | 38.6 | 42.3 | 44.1 | 35.9 | 31 | 50 | 49.3 | 41.2 | 63.9 | 91.1 | 71 | 18.2 | 7.717 | 6.259 | 7.924 | 3.948 | 5.565 | 9.568 | 11.271 | 6.996 | 12.08 | 18.251 | 14.988 | 19.362 | 18.422 | 59.936 | 5.469 | 4.372 | 5.806 | 9.137 | 8.375 | 6.767 | 9.934 |
Net Receivables
| 325.7 | 369.1 | 274.8 | 430.7 | 351.7 | 426.1 | 303.8 | 384.1 | 351.3 | 423.9 | 341.7 | 416.1 | 362.6 | 409.8 | 307.8 | 356 | 343.7 | 358.3 | 298.9 | 453.7 | 377.4 | 460.5 | 318.1 | 428.4 | 421.2 | 432.2 | 316.1 | 469.3 | 418.4 | 419 | 295.1 | 391 | 344.7 | 350.8 | 226.6 | 369.3 | 323.8 | 335.6 | 232.4 | 420.5 | 386.8 | 375.2 | 290.5 | 471.9 | 394.5 | 386.7 | 307.2 | 498.7 | 415.5 | 415.3 | 235.1 | 269.5 | 254.5 | 269.4 | 274.5 | 274.8 | 262.6 | 239.2 | 241.4 | 259.9 | 254.4 | 256.7 | 245.9 | 274.8 | 329.5 | 356 | 356.2 | 415.3 | 394.3 | 393 | 381.6 | 427.4 | 405.8 | 403.1 | 403.5 | 438.9 | 426.7 | 267 | 146.973 | 141.445 | 123.774 | 130.359 | 129.37 | 128.391 | 127.744 | 125.546 | 125.14 | 121.709 | 127.81 | 126.913 | 130.918 | 114.606 | 136.401 | 140.313 | 142.783 | 149.784 | 155.928 | 155.809 | 169.091 |
Inventory
| 324.8 | 330 | 348.8 | 327.5 | 368.5 | 398 | 422.5 | 395.2 | 431 | 471.5 | 471.4 | 428 | 413.9 | 382.5 | 351.2 | 305.1 | 300.5 | 336 | 291.6 | 283.3 | 312.5 | 370.7 | 399.7 | 340.6 | 332.1 | 319.2 | 294.5 | 254.2 | 307.2 | 332.4 | 287.3 | 210 | 263.5 | 303.2 | 260.3 | 203.6 | 251.6 | 314.1 | 273.1 | 229.9 | 286.2 | 329.4 | 298.6 | 254.7 | 291 | 323.3 | 288.1 | 265.5 | 319.5 | 352.4 | 202.8 | 197.7 | 217.7 | 221.6 | 226 | 216.1 | 233.3 | 213.4 | 198.9 | 202.4 | 214 | 229.6 | 239 | 266.5 | 282 | 310.4 | 317.4 | 299.4 | 307.4 | 315.1 | 288.1 | 277.6 | 282.4 | 303 | 268.6 | 268.2 | 280.9 | 187.8 | 100.359 | 97.996 | 106.184 | 104.729 | 93.897 | 86.24 | 90.093 | 88.94 | 89.542 | 91.92 | 92.273 | 89.74 | 92.447 | 97.982 | 104.36 | 106.307 | 110.234 | 122.736 | 126.438 | 126.663 | 126.468 |
Other Current Assets
| 41.5 | 46.6 | 49.6 | 30.8 | 41.1 | 47.6 | 41.2 | 40.8 | 53.9 | 56.2 | 50.6 | 39.6 | 52 | 68.3 | 45.7 | 30.5 | 35 | 44.3 | 54.1 | 41.2 | 45.3 | 47.9 | 49.1 | 44.2 | 48.3 | 53.4 | 51.5 | 29.2 | 38.2 | 48.1 | 41 | 26.8 | 30.6 | 42.1 | 35 | 25.3 | 63.8 | 73.8 | 73.7 | 75.2 | 78.9 | 79.7 | 84.4 | 61.6 | 62.9 | 70.5 | 78.5 | 60.1 | 60 | 70.9 | 42.8 | 34.5 | 40.3 | 40.4 | 46.6 | 56.8 | 35.2 | 36.7 | 39.7 | 31.2 | 35.8 | 39.8 | 99 | 105.3 | 70.7 | 74.6 | 75.5 | 64.9 | 76.2 | 74.3 | 75.3 | 67.2 | 80.9 | 91.9 | 86.3 | 62.8 | 71.4 | 219.5 | 25.936 | 14.043 | 34.678 | 33.84 | 33.951 | 11.912 | 34.489 | 35.595 | 38.397 | 8.37 | 38.197 | 36.133 | 36.485 | 32.528 | 38.203 | 39.615 | 38.132 | 38.968 | 43.217 | 44.046 | 59.068 |
Total Current Assets
| 794 | 858.4 | 797.8 | 855.4 | 835 | 954.1 | 894.6 | 882.3 | 914.2 | 1,043.3 | 955 | 924.9 | 886.6 | 938.5 | 779.8 | 728.2 | 765 | 867.4 | 738 | 806 | 772.9 | 973.2 | 867.4 | 880.2 | 896.6 | 944 | 784.8 | 829.6 | 865.1 | 914.4 | 741.7 | 670.7 | 739.8 | 792.3 | 624.3 | 653.6 | 710.1 | 810.4 | 670 | 778.8 | 824.4 | 876.6 | 768.8 | 841.7 | 819.2 | 875.8 | 775.9 | 874.3 | 920 | 933.1 | 554.9 | 622.9 | 553.8 | 624.1 | 567 | 620.7 | 545.4 | 523.8 | 507.7 | 537.1 | 528.1 | 559.1 | 601.5 | 664.7 | 716.9 | 775.2 | 787.7 | 821.9 | 822 | 818.3 | 776 | 822.2 | 818.4 | 839.2 | 822.3 | 861 | 850 | 504.7 | 280.985 | 272.18 | 272.56 | 272.876 | 262.783 | 258.113 | 263.597 | 257.077 | 265.159 | 265.299 | 273.268 | 272.148 | 278.272 | 305.052 | 284.433 | 290.607 | 296.955 | 320.625 | 333.958 | 333.285 | 364.561 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 240 | 242.9 | 254.8 | 261.1 | 254.6 | 263.1 | 267.3 | 273.9 | 273.7 | 292.8 | 314.9 | 319.8 | 303.5 | 309.1 | 313.3 | 330.6 | 326.8 | 334.4 | 342.7 | 369 | 355.2 | 358.3 | 343.9 | 263.7 | 266.2 | 266.3 | 280.3 | 279.6 | 281.8 | 282.2 | 282.5 | 198.4 | 202.1 | 206.4 | 208 | 209.1 | 210.6 | 225.3 | 223.3 | 235.5 | 242.7 | 253.9 | 253.9 | 253.3 | 258.4 | 268.1 | 269.8 | 273.6 | 272.3 | 269.2 | 142.6 | 147.2 | 151.8 | 159.2 | 162.6 | 163.5 | 167.4 | 164.9 | 173.2 | 181.1 | 186.9 | 190.6 | 186.6 | 194.8 | 211 | 228.3 | 243.2 | 238.3 | 225 | 215.7 | 207.6 | 217.2 | 227.4 | 229.2 | 234.7 | 239.8 | 246.7 | 154.7 | 77.965 | 84.693 | 86.16 | 87.864 | 91.495 | 94.986 | 95.785 | 98.224 | 104.36 | 110.026 | 112.289 | 116.452 | 117.396 | 124.612 | 126.535 | 129.246 | 131.702 | 135.108 | 133.407 | 136.815 | 138.805 |
Goodwill
| 459 | 451.3 | 577.1 | 590 | 664.8 | 662 | 671.9 | 671.5 | 666.9 | 779.2 | 798.9 | 802.5 | 804.2 | 807.3 | 799.7 | 827.4 | 723.4 | 714 | 717.7 | 718.6 | 709.7 | 708.3 | 706.9 | 708.9 | 684.4 | 685.1 | 667.9 | 669.2 | 677.9 | 687.3 | 697.4 | 587.1 | 595.6 | 598.6 | 508.1 | 496.9 | 498.1 | 523.5 | 518.9 | 544.9 | 558.2 | 576.6 | 570.7 | 568.3 | 575.5 | 577.8 | 590.6 | 589.4 | 568.3 | 538.5 | 136.4 | 135 | 136.2 | 139.8 | 147.4 | 144.4 | 144 | 140.1 | 143 | 143.4 | 142.9 | 141.1 | 136.8 | 139.5 | 350.6 | 386.2 | 422.3 | 415.2 | 451.9 | 444.8 | 439.1 | 438.3 | 440.7 | 443.2 | 431.9 | 433.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.247 | 264.926 | 267.263 | 269.041 | 273.016 | 274.533 | 277.845 | 279.801 |
Intangible Assets
| 740.9 | 743.7 | 797.9 | 815.7 | 814.4 | 833.2 | 842.4 | 847 | 838.5 | 864.6 | 896.1 | 902.2 | 919.4 | 947.3 | 947.9 | 977 | 726.8 | 724.3 | 725.9 | 758.6 | 756.8 | 771.8 | 776.2 | 787 | 802 | 801.1 | 838.1 | 839.9 | 848.4 | 841.9 | 834.8 | 565.7 | 575.2 | 583 | 522.6 | 520.9 | 525.5 | 547.5 | 549.3 | 571.4 | 584.7 | 602.1 | 603.8 | 607 | 616.9 | 624.9 | 639.9 | 646.6 | 656.7 | 657.9 | 129.6 | 130.4 | 132.4 | 135.1 | 137.7 | 138.2 | 140.3 | 140.1 | 143 | 145.8 | 147.5 | 148.8 | 149.3 | 149.9 | 209.6 | 215.8 | 229.4 | 229.8 | 230.9 | 230.7 | 232 | 233.6 | 234.5 | 237.1 | 238.2 | 674.4 | 643.8 | 115.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,199.9 | 1,195 | 1,375 | 1,405.7 | 1,479.2 | 1,495.2 | 1,514.3 | 1,518.5 | 1,505.4 | 1,643.8 | 1,695 | 1,704.7 | 1,723.6 | 1,754.6 | 1,747.6 | 1,804.4 | 1,450.2 | 1,438.3 | 1,443.6 | 1,477.2 | 1,466.5 | 1,480.1 | 1,483.1 | 1,495.9 | 1,486.4 | 1,486.2 | 1,506 | 1,509.1 | 1,526.3 | 1,529.2 | 1,532.2 | 1,152.8 | 1,170.8 | 1,181.6 | 1,030.7 | 1,017.8 | 1,023.6 | 1,071 | 1,068.2 | 1,116.3 | 1,142.9 | 1,178.7 | 1,174.5 | 1,175.3 | 1,192.4 | 1,202.7 | 1,230.5 | 1,236 | 1,225 | 1,196.4 | 266 | 265.4 | 268.6 | 274.9 | 285.1 | 282.6 | 284.3 | 280.2 | 286 | 289.2 | 290.4 | 289.9 | 286.1 | 289.4 | 560.2 | 602 | 651.7 | 645 | 682.8 | 675.5 | 671.1 | 671.9 | 675.2 | 680.3 | 670.1 | 674.4 | 643.8 | 115.9 | 150.173 | 150.383 | 150.034 | 149.951 | 150.652 | 152.008 | 156.344 | 156.516 | 156.188 | 156.156 | 156.268 | 156.704 | 266.666 | 261.247 | 264.926 | 267.263 | 269.041 | 273.016 | 274.533 | 277.845 | 279.801 |
Long Term Investments
| 4.9 | 3.8 | 3.7 | 3.2 | 6.9 | 0.6 | 0.2 | 4.9 | 23.2 | 0 | 6.4 | 10.2 | 16.3 | 23.1 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 102.7 | 97.6 | 99 | 104.7 | 92.5 | 97.7 | 101.2 | 99.7 | 98.4 | 105 | 113 | 115.9 | 126.6 | 131.7 | 124.4 | 136.5 | 117.3 | 111.6 | 109.2 | 119 | 105 | 108.6 | 106.3 | 115.1 | 118.2 | 118.1 | 132.9 | 137.9 | 143.1 | 138.8 | 123.6 | 27.3 | 27.3 | 27.5 | 25.1 | 25.1 | 29.2 | 30.8 | 27.9 | 31.7 | 30.9 | 35.8 | 37.2 | 37.3 | 41.4 | 41.7 | 42.4 | 36.4 | 37.5 | 34.1 | 17.6 | 16.7 | 12.4 | 11 | 11.2 | 10.6 | 30.9 | 31 | 30 | 31.5 | 5.6 | 6.3 | 75.8 | 81.7 | 79.4 | 95.8 | 95.6 | 91.9 | 76.3 | 81.7 | 80.8 | 79.2 | 10.4 | 7.8 | 20.2 | 17.4 | 5.9 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16 | 15.7 | 13.3 | 14.7 | 15.5 | 15.1 | 15.2 | 15.4 | 14.3 | 6 | 16.2 | 15.8 | 15.4 | 17.2 | 17.6 | 49 | 36.5 | 24.9 | 19.7 | 17.4 | 22.5 | 32.6 | 26.7 | 31.5 | 35.8 | 33 | 50.7 | 42.9 | 40.4 | 18.7 | 18.1 | 15.3 | 16.6 | 16.7 | 51.6 | 47.8 | 53.2 | 56.8 | 57.1 | 64.1 | 68.6 | 70 | 68.1 | 75.3 | 78.2 | 73.7 | 82.3 | 87.4 | 97.9 | 94.6 | 63.8 | 64.5 | 63.7 | 66.6 | 68.3 | 72.2 | 69.3 | 64.1 | 65.8 | 67.9 | 67 | 54.2 | 49.8 | 51 | 90.2 | 112.9 | 109.5 | 101.4 | 83.6 | 72 | 71.5 | 59.1 | 135.7 | 134.5 | 132.9 | 136.9 | 143.6 | 90 | 36.075 | 33.158 | 27.9 | 27.111 | 26.672 | 25.476 | 30.611 | 30.847 | 26.322 | 19.695 | 25.522 | 27.832 | 25.459 | 28.259 | 28.65 | 29.606 | 30.73 | 32.559 | 35.846 | 36.244 | 37.472 |
Total Non-Current Assets
| 1,563.5 | 1,555 | 1,745.8 | 1,789.4 | 1,848.7 | 1,871.7 | 1,898.2 | 1,912.4 | 1,915 | 2,047.6 | 2,145.5 | 2,166.4 | 2,185.4 | 2,235.7 | 2,221.9 | 2,320.5 | 1,930.8 | 1,909.2 | 1,915.2 | 1,982.6 | 1,949.2 | 1,979.6 | 1,960 | 1,906.2 | 1,906.6 | 1,903.6 | 1,969.9 | 1,969.5 | 1,991.6 | 1,968.9 | 1,956.4 | 1,393.8 | 1,416.8 | 1,432.2 | 1,315.4 | 1,299.8 | 1,316.6 | 1,383.9 | 1,376.5 | 1,447.6 | 1,485.1 | 1,538.4 | 1,533.7 | 1,541.2 | 1,570.4 | 1,586.2 | 1,625 | 1,633.4 | 1,632.7 | 1,594.3 | 490 | 493.8 | 496.5 | 511.7 | 527.2 | 528.9 | 551.9 | 540.2 | 555 | 569.7 | 549.9 | 541 | 598.3 | 617.5 | 940.8 | 1,039 | 1,100 | 1,076.6 | 1,067.7 | 1,044.9 | 1,031 | 1,027.4 | 1,048.7 | 1,051.8 | 1,057.9 | 1,068.5 | 1,034.1 | 372.8 | 264.213 | 268.234 | 264.094 | 264.926 | 268.819 | 272.47 | 282.74 | 285.587 | 286.87 | 286.679 | 294.079 | 300.988 | 409.521 | 414.118 | 420.111 | 426.115 | 431.473 | 440.683 | 443.786 | 450.904 | 456.078 |
Total Assets
| 2,357.5 | 2,413.4 | 2,543.6 | 2,644.8 | 2,683.7 | 2,825.8 | 2,792.8 | 2,794.7 | 2,829.2 | 3,090.9 | 3,100.5 | 3,091.3 | 3,072 | 3,174.2 | 3,001.7 | 3,048.7 | 2,695.8 | 2,776.6 | 2,653.2 | 2,788.6 | 2,722.1 | 2,952.8 | 2,827.4 | 2,786.4 | 2,803.2 | 2,847.6 | 2,754.7 | 2,799.1 | 2,856.7 | 2,883.3 | 2,698.1 | 2,064.5 | 2,156.6 | 2,224.5 | 1,939.7 | 1,953.4 | 2,026.7 | 2,194.3 | 2,046.5 | 2,226.4 | 2,309.5 | 2,415 | 2,302.5 | 2,382.9 | 2,389.6 | 2,462 | 2,400.9 | 2,507.7 | 2,552.7 | 2,527.4 | 1,044.9 | 1,116.7 | 1,050.3 | 1,135.8 | 1,094.2 | 1,149.6 | 1,097.3 | 1,064 | 1,062.7 | 1,106.8 | 1,078 | 1,100.1 | 1,199.8 | 1,282.2 | 1,657.7 | 1,814.2 | 1,887.7 | 1,898.5 | 1,889.7 | 1,863.2 | 1,807 | 1,849.6 | 1,867.1 | 1,891 | 1,880.2 | 1,929.5 | 1,884.1 | 877.5 | 545.198 | 540.414 | 536.654 | 537.802 | 531.602 | 530.583 | 546.337 | 542.664 | 552.029 | 551.978 | 567.347 | 573.136 | 687.793 | 719.17 | 704.544 | 716.722 | 728.428 | 761.308 | 777.744 | 784.189 | 820.639 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 182.4 | 174.5 | 170.1 | 183.7 | 173 | 194.6 | 204.5 | 239.5 | 214.4 | 254.4 | 223.2 | 308.2 | 233.5 | 223.9 | 187.7 | 180.2 | 171.4 | 212.5 | 185.9 | 245.7 | 175.7 | 200.6 | 193.4 | 274.6 | 211.5 | 231.2 | 188.6 | 178.2 | 192 | 229 | 176.2 | 135.1 | 150.5 | 181.7 | 152.5 | 147.6 | 132 | 191.5 | 151.1 | 159.1 | 150.9 | 193 | 170.6 | 177.9 | 169.5 | 196.4 | 148 | 152.4 | 158.7 | 178 | 98 | 127.1 | 105.7 | 106 | 102.5 | 110.3 | 108.6 | 110.6 | 97.2 | 101 | 95.5 | 100.8 | 109.3 | 143.8 | 146.2 | 147.4 | 161.3 | 202.6 | 176.3 | 191.6 | 182.3 | 189.2 | 176.7 | 185.4 | 180 | 150.1 | 154.9 | 101.6 | 50.71 | 49.758 | 47.414 | 51.722 | 52.355 | 51.253 | 46.345 | 43.418 | 48.937 | 50.459 | 48.483 | 46.168 | 49.947 | 46.665 | 48.166 | 52.978 | 50.345 | 57.178 | 57.998 | 56.427 | 61.424 |
Short Term Debt
| 103.8 | 103 | 98.5 | 77.7 | 108.5 | 82.2 | 98.6 | 81.2 | 70.4 | 98.9 | 93 | 91.8 | 79.8 | 85.4 | 91.2 | 121.7 | 76 | 90.3 | 107 | 76.8 | 76.4 | 88.7 | 102.2 | 39.5 | 54.8 | 59.7 | 42.7 | 43.2 | 28.6 | 29.1 | 19.4 | 68.5 | 24.4 | 48.9 | 3.3 | 0 | 47 | 105.3 | 22 | 1.6 | 1 | 59.4 | 7.6 | 0.1 | 9.6 | 88.5 | 0.7 | 1.3 | 4.4 | 11 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.6 | 16.2 | 0.7 | 16.8 | 115 | 111.8 | 64.5 | 50.5 | 101.8 | 82.2 | 6.8 | 30.3 | 32 | 16.2 | 4.8 | 20.5 | 16.2 | 9.4 | 30.1 | 27.7 | 0.9 | 31.417 | 33.713 | 30.625 | 21.881 | 19.897 | 19.995 | 19.428 | 19.448 | 123.526 | 26.654 | 8.291 | 9.324 | 8.397 | 7.8 | 214.301 | 228.871 | 237.077 | 10.298 | 10.544 | 11.708 | 16.494 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.4 | 10 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 157.3 | 144.1 | 141.3 | 0 | 115.9 | 98.4 | 115.9 | 0 | 115.9 | 145.1 | 121.1 | 108 | 136.5 | 118.8 | 96 | 92.5 | 119 | 135.3 | 130.1 | 131.1 | 115.1 | 169.1 | 148.6 | 145.7 | 27.3 | 175.1 | 145 | 135 | 27.3 | 135.3 | 113.3 | 114.8 | 113.5 | 135 | 121 | 111.7 | 27.2 | 146.3 | 125.4 | 119.8 | 20.9 | 146.7 | 130.3 | 125.3 | 31.1 | 140.4 | 134.3 | 70.7 | 2.4 | 81.1 | 102.4 | 82.1 | 3 | 93.7 | 99.5 | 81.9 | 9.8 | 96.1 | 87.7 | 88.5 | 33 | 111.7 | 112.2 | 122.1 | 151 | 148 | 133.1 | 125.3 | 37.2 | 151.7 | 145.6 | 124.8 | 5.1 | 0 | 140.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 211.5 | 206.8 | 204.7 | 280.6 | 237.4 | 257.2 | 201.3 | 268.3 | 218.8 | 237.2 | 252.7 | 308.6 | 272.8 | 252.5 | 219.9 | 255 | 222.9 | 181.3 | 176.6 | 266.3 | 225.5 | 211.3 | 219.9 | 285.1 | 282.9 | 252.9 | 257.8 | 317 | 289.3 | 239.2 | 215.9 | 202.8 | 198.7 | 171.1 | 163.6 | 207.7 | 189.8 | 174.6 | 167 | 234.7 | 221.2 | 194.3 | 194.8 | 267.1 | 233 | 215 | 209.4 | 275.7 | 205.6 | 224.5 | 144.9 | 178.8 | 149.2 | 178.3 | 171.2 | 217.4 | 174.6 | 170.1 | 154.2 | 197.2 | 198.6 | 208.3 | 201 | 255.5 | 225.7 | 240.3 | 248.8 | 288.8 | 276.1 | 262.7 | 251.2 | 302.1 | 282.8 | 283.8 | 243.4 | 278.2 | 258.1 | 757 | 93.641 | 90.205 | 86.269 | 74.933 | 83.069 | 85.119 | 92.208 | 80.506 | 83.096 | 84.048 | 96.32 | 90.767 | 96.39 | 85.264 | 86.821 | 82.719 | 85.449 | 93.824 | 100.755 | 85.502 | 89.885 |
Total Current Liabilities
| 497.7 | 484.3 | 473.3 | 542 | 518.9 | 534 | 504.4 | 589 | 503.6 | 590.5 | 568.9 | 708.6 | 586.1 | 561.8 | 498.8 | 556.9 | 470.3 | 484.1 | 469.5 | 588.8 | 477.6 | 500.6 | 515.5 | 599.2 | 549.2 | 543.8 | 489.1 | 538.4 | 509.9 | 510 | 411.5 | 406.4 | 373.6 | 401.7 | 319.4 | 355.3 | 368.8 | 471.4 | 340.1 | 395.4 | 373.1 | 446.7 | 373 | 445.1 | 412.1 | 499.9 | 358.1 | 429.4 | 368.7 | 413.5 | 243.1 | 306.1 | 255.1 | 284.8 | 273.9 | 327.9 | 283.5 | 281.3 | 267.6 | 298.9 | 310.9 | 424.1 | 422.1 | 463.8 | 422.4 | 489.5 | 492.3 | 498.2 | 482.7 | 486.3 | 449.7 | 496.1 | 480 | 485.4 | 432.8 | 453 | 450.7 | 868.4 | 175.768 | 173.676 | 164.308 | 148.536 | 155.321 | 156.367 | 157.981 | 143.372 | 255.559 | 161.161 | 153.094 | 146.259 | 154.734 | 139.729 | 349.288 | 364.568 | 372.871 | 161.3 | 169.297 | 153.637 | 167.803 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 921.1 | 992.6 | 975.3 | 959 | 966.1 | 1,088.1 | 1,108.8 | 1,011.7 | 1,120.1 | 1,206.4 | 1,197.6 | 1,043.1 | 1,154.3 | 1,259.3 | 1,227.9 | 1,131.1 | 952.7 | 1,051 | 938.6 | 867 | 967.1 | 1,136.8 | 1,019.1 | 854 | 958.6 | 1,011.2 | 908.4 | 742.5 | 1,005.9 | 1,067.2 | 1,002.7 | 627.7 | 759.8 | 827.4 | 717.8 | 720.5 | 779 | 785 | 797.7 | 799 | 895.6 | 904.8 | 913.9 | 920.8 | 991.1 | 1,001.4 | 1,050.3 | 1,070.8 | 1,205.9 | 1,153.3 | 568.1 | 668.8 | 605.4 | 651.9 | 659.5 | 727.4 | 643.5 | 644 | 641.6 | 638.5 | 724.9 | 609.5 | 557.3 | 601.4 | 720.9 | 734.1 | 748.8 | 768.5 | 793 | 793.8 | 796.4 | 700.6 | 833.9 | 856.9 | 883.6 | 911.8 | 930.9 | 0 | 260.807 | 255.165 | 269.393 | 295.671 | 283.576 | 282.019 | 302.649 | 321.084 | 212.549 | 314.766 | 340.27 | 350.754 | 360.536 | 410.668 | 161.419 | 162.341 | 162.943 | 397.005 | 415.416 | 434.781 | 456.488 |
Deferred Revenue Non-Current
| 0 | 75.1 | -119.9 | 157.6 | 140.3 | 149.4 | 0 | 145.2 | 139.2 | 145.2 | 0 | 145.2 | 275.9 | 292.7 | 297.6 | 170.6 | 268.7 | 266.3 | 268.9 | 177.5 | 226.8 | 240.7 | 245.9 | 176.2 | 242.7 | 248.9 | 268.3 | 146.7 | 264.2 | 265.9 | 259 | 146.7 | 75.2 | 80.1 | 85.1 | 89.1 | 85.5 | 91 | 93 | 120 | 45 | 51.1 | 54.8 | 109.2 | 103.7 | 106.8 | 110.6 | 165 | 96.9 | 95.9 | 100.9 | 64.1 | 63.2 | 64.9 | 68.1 | 59.6 | 82.3 | 81.5 | 83.7 | 86.6 | 71.9 | 73.5 | 71.2 | 42.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.7 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 118.1 | 115.1 | 119.9 | 125.6 | 134 | 142.7 | 137.3 | 144.1 | 139.2 | 147.7 | 142.9 | 145.2 | 156.6 | 157.4 | 153.1 | 170.6 | 170.7 | 168.4 | 167.3 | 177.5 | 183 | 182.3 | 173.4 | 176.2 | 173.9 | 170 | 174.8 | 177.1 | 250.2 | 240.9 | 225.6 | 146.7 | 147.8 | 140.6 | 135.4 | 142.3 | 168 | 169 | 160.3 | 172.2 | 185.1 | 176.2 | 166.1 | 169.1 | 159.1 | 156 | 167.4 | 165 | 158.3 | 136.6 | 86.9 | 85.6 | 83.1 | 84 | 83.4 | 81.5 | 87.1 | 85.3 | 87.3 | 86.6 | 65.3 | 62.8 | 48.7 | 42.8 | 71.7 | 75.1 | 93.8 | 103.4 | 93.4 | 96.7 | 98.7 | 99.7 | 59.8 | 74.3 | 96.1 | 94.1 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 3.408 | 0 | 0 | 0 | 0 | 3.177 | 2.762 | 30.595 | 21.866 | 33.679 | 33.697 | 33.623 | 33.831 | 29.148 | 29.197 | 29.391 |
Other Non-Current Liabilities
| 205.1 | 204.3 | 216.6 | 231.2 | 226.7 | 81.2 | 232.5 | 94.6 | 285 | 273.4 | 309.6 | 329.6 | 390 | 415 | 413.1 | 447.4 | 376.9 | 361.5 | 359.9 | 381.6 | 327.5 | 355.1 | 354.6 | 367.3 | 372.4 | 374.3 | 417.4 | 273.6 | 369.2 | 360.9 | 341.1 | 175 | 151.3 | 296.7 | 154.4 | 296.4 | 317.9 | 334.3 | 325.6 | 231 | 312.8 | 314.2 | 305.9 | 205.5 | 189.1 | 193.7 | 192 | 203.3 | 140 | 43.6 | 13.3 | 54 | 12.9 | 13.6 | 18.2 | 33 | 15.9 | 16 | 16.8 | 26.8 | 7.9 | 37.3 | 30.6 | 92 | 86 | 107.8 | 107.8 | 90.1 | 84.4 | 78.3 | 71 | -30.2 | 62.9 | 70.4 | 60.7 | 37.8 | 90.2 | 37.4 | 33.617 | 33.727 | 38.264 | 36.517 | 36.016 | 34.58 | 33.851 | 32.884 | 35.968 | 33.92 | 24.734 | 26.394 | 22.067 | 23.052 | 22.928 | 19.422 | 20.324 | 21.493 | 19.335 | 19.836 | 20.066 |
Total Non-Current Liabilities
| 1,244.3 | 1,312 | 1,311.8 | 1,315.8 | 1,326.8 | 1,461.4 | 1,478.6 | 1,395.6 | 1,544.3 | 1,627.5 | 1,650.1 | 1,517.9 | 1,700.9 | 1,831.7 | 1,794.1 | 1,749.1 | 1,500.3 | 1,580.9 | 1,465.8 | 1,426.1 | 1,477.6 | 1,674.2 | 1,547.1 | 1,397.5 | 1,504.9 | 1,555.5 | 1,500.6 | 1,486.6 | 1,625.3 | 1,656.3 | 1,569.4 | 949.4 | 1,058.9 | 1,124.1 | 1,007.6 | 1,016.9 | 1,096.9 | 1,119.3 | 1,123.3 | 1,150 | 1,208.4 | 1,219 | 1,219.8 | 1,235.5 | 1,339.3 | 1,351.1 | 1,409.7 | 1,439.1 | 1,504.2 | 1,525.3 | 870.1 | 872.5 | 827.8 | 879.3 | 897.3 | 901.5 | 911.1 | 908.3 | 913.1 | 925.1 | 870 | 783.1 | 779 | 821.8 | 878.6 | 917 | 950.4 | 962 | 970.8 | 968.8 | 966.1 | 969.5 | 956.6 | 1,001.6 | 1,040.4 | 1,068.2 | 1,021.1 | 37.4 | 294.424 | 288.892 | 307.657 | 332.188 | 319.592 | 320.007 | 336.5 | 353.968 | 248.517 | 348.686 | 368.181 | 379.91 | 413.198 | 455.586 | 218.026 | 215.46 | 216.89 | 452.329 | 463.899 | 483.814 | 505.945 |
Total Liabilities
| 1,742 | 1,796.3 | 1,785.1 | 1,857.8 | 1,845.7 | 1,995.4 | 1,983 | 1,984.6 | 2,047.9 | 2,218 | 2,219 | 2,226.5 | 2,287 | 2,393.5 | 2,292.9 | 2,306 | 1,970.6 | 2,065 | 1,935.3 | 2,014.9 | 1,955.2 | 2,174.8 | 2,062.6 | 1,996.7 | 2,054.1 | 2,099.3 | 1,989.7 | 2,025 | 2,135.2 | 2,166.3 | 1,980.9 | 1,355.8 | 1,432.5 | 1,525.8 | 1,327 | 1,372.2 | 1,465.7 | 1,590.7 | 1,463.4 | 1,545.4 | 1,581.5 | 1,665.7 | 1,592.8 | 1,680.6 | 1,751.4 | 1,851 | 1,767.8 | 1,868.5 | 1,872.9 | 1,938.8 | 1,113.2 | 1,178.6 | 1,082.9 | 1,164.1 | 1,171.2 | 1,229.4 | 1,194.6 | 1,189.6 | 1,180.7 | 1,224 | 1,180.9 | 1,207.2 | 1,201.1 | 1,285.6 | 1,301 | 1,406.5 | 1,442.7 | 1,460.2 | 1,453.5 | 1,455.1 | 1,415.8 | 1,465.6 | 1,436.6 | 1,487 | 1,473.2 | 1,521.2 | 1,471.8 | 905.8 | 470.192 | 462.568 | 471.965 | 480.724 | 474.913 | 476.374 | 494.481 | 497.34 | 504.076 | 509.847 | 521.275 | 526.169 | 567.932 | 595.315 | 567.314 | 580.028 | 589.761 | 613.629 | 633.196 | 637.451 | 673.748 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 | 2.262 |
Retained Earnings
| -700.7 | -702.7 | -569.7 | -556 | -488.9 | -496.7 | -515.7 | -504.4 | -515.9 | -440.1 | -472.1 | -462 | -508.2 | -522 | -564.1 | -537.3 | -560.6 | -573.2 | -572.4 | -574.2 | -611.3 | -633.4 | -663 | -656.8 | -685.6 | -714.8 | -733.9 | -739.2 | -813.1 | -843.7 | -867.2 | -871.7 | -877.8 | -900.5 | -962.4 | -967.2 | -998.6 | -1,031.2 | -1,058.9 | -1,053.1 | -1,097 | -1,131.2 | -1,152.5 | -1,144.7 | -1,194.9 | -1,221.3 | -1,230.8 | -1,221.8 | -1,205.2 | -1,260.4 | -1,354.6 | -1,337.2 | -1,346.6 | -1,358.3 | -1,402 | -1,393.9 | -1,400.7 | -1,406.1 | -1,411 | -1,406.3 | -1,407.3 | -1,408.6 | -1,287.2 | -1,280.2 | -1,022.2 | -989.4 | -942.8 | -940.9 | -926.6 | -935.3 | -939.8 | -940 | -939 | -957.1 | -947.3 | -947.2 | -934.6 | -938.2 | 74.736 | 78.171 | 71.619 | 66.445 | 63.859 | 63.409 | 66.516 | 61.63 | 66.754 | 66.671 | 63.464 | 63.885 | 140.812 | 146.681 | 160.493 | 160.724 | 165.044 | 166.152 | 164.6 | 164.03 | 163.645 |
Accumulated Other Comprehensive Income/Loss
| -548.9 | -555.9 | -544.6 | -526.3 | -537.5 | -535.7 | -533.8 | -540.3 | -555.6 | -539.3 | -516.8 | -535.5 | -565.4 | -552.1 | -577.2 | -564.2 | -554.2 | -553.2 | -545.1 | -505.7 | -478.4 | -458.9 | -467 | -461.7 | -470.7 | -466.6 | -467.4 | -461.1 | -433.7 | -432.9 | -409.3 | -419.4 | -385.4 | -383.7 | -401.9 | -429.2 | -424.6 | -354.2 | -366.6 | -292.6 | -211.5 | -158.1 | -172.2 | -185.6 | -195.1 | -191.3 | -154.6 | -156.1 | -128.4 | -162.9 | -121.3 | -131 | -89.9 | -72.9 | -75.9 | -86.1 | -95.2 | -118 | -103.8 | -107 | -91.3 | -93.4 | -109.2 | -117.5 | -13.4 | 4.6 | -1.8 | -9.2 | -25.4 | -41.6 | -48.8 | -50.1 | 2.7 | 1.1 | 5.2 | 5.8 | 3.6 | -303.2 | -9.489 | -7.634 | -13.605 | -15.53 | -14.129 | -14.601 | -19.386 | -20.623 | -22.768 | -25.731 | -17.921 | -16.639 | -19.819 | -20.444 | -20.793 | -21.494 | -23.509 | -15.907 | -17.228 | -14.468 | -13.93 |
Other Total Stockholders Equity
| 1,864.1 | 1,874.7 | 1,871.8 | 1,868.3 | 1,863.4 | 1,861.8 | 1,858.3 | 1,853.8 | 1,851.8 | 1,851.3 | 1,869.4 | 1,861.3 | 1,857.6 | 1,853.8 | 1,849.1 | 1,843.2 | 1,839 | 1,837 | 1,834.4 | 1,852.6 | 1,855.6 | 1,869.3 | 1,893.7 | 1,907.1 | 1,904.3 | 1,928.6 | 1,965.2 | 1,973.3 | 1,967.2 | 1,992.5 | 1,992.6 | 1,998.7 | 1,986.2 | 1,981.8 | 1,975.9 | 1,976.5 | 1,983.1 | 1,987.9 | 2,007.5 | 2,025.6 | 2,035.4 | 2,037.4 | 2,033.3 | 2,031.5 | 2,027.1 | 2,022.5 | 2,017.4 | 2,016 | 2,012.3 | 2,010.8 | 1,407 | 1,405.7 | 1,403.3 | 1,402.3 | 1,400.3 | 1,399.6 | 1,398 | 1,397.9 | 1,396.3 | 1,395.6 | 1,395.2 | 1,394.4 | 1,394.5 | 1,393.7 | 1,391.7 | 1,391.9 | 1,389 | 1,387.8 | 1,387.6 | 1,384.4 | 1,379.2 | 1,373.5 | 1,366.2 | 1,359.5 | 1,348.6 | 1,349.2 | 1,342.8 | 1,213 | 7.497 | 5.047 | 4.413 | 3.901 | 4.697 | 3.139 | 2.464 | 2.055 | 1.705 | -1.071 | -1.733 | -2.541 | -3.394 | -4.644 | -4.732 | -4.798 | -5.13 | -4.828 | -5.086 | -5.086 | -5.086 |
Total Shareholders Equity
| 615.5 | 617.1 | 758.5 | 787 | 838 | 830.4 | 809.8 | 810.1 | 781.3 | 872.9 | 881.5 | 864.8 | 785 | 780.7 | 708.8 | 742.7 | 725.2 | 711.6 | 717.9 | 773.7 | 766.9 | 778 | 764.8 | 789.7 | 749.1 | 748.3 | 765 | 774.1 | 721.5 | 717 | 717.2 | 708.7 | 724.1 | 698.7 | 612.7 | 581.2 | 561 | 603.6 | 583.1 | 681 | 728 | 749.3 | 709.7 | 702.3 | 638.2 | 611 | 633.1 | 639.2 | 679.8 | 588.6 | -68.3 | -61.9 | -32.6 | -28.3 | -77 | -79.8 | -97.3 | -125.6 | -118 | -117.2 | -102.9 | -107.1 | -1.3 | -3.4 | 356.7 | 407.7 | 445 | 438.3 | 436.2 | 408.1 | 391.2 | 384 | 430.5 | 404 | 407 | 408.3 | 412.3 | -28.3 | 75.006 | 77.846 | 64.689 | 57.078 | 56.689 | 54.209 | 51.856 | 45.324 | 47.953 | 42.131 | 46.072 | 46.967 | 119.861 | 123.855 | 137.23 | 136.694 | 138.667 | 147.679 | 144.548 | 146.738 | 146.891 |
Total Equity
| 615.5 | 617.1 | 758.5 | 787 | 838 | 830.4 | 809.8 | 810.1 | 781.3 | 872.9 | 881.5 | 864.8 | 785 | 780.7 | 708.8 | 742.7 | 725.2 | 711.6 | 717.9 | 773.7 | 766.9 | 778 | 764.8 | 789.7 | 749.1 | 748.3 | 765 | 774.1 | 721.5 | 717 | 717.2 | 708.7 | 724.1 | 698.7 | 612.7 | 581.2 | 561 | 603.6 | 583.1 | 681 | 728 | 749.3 | 709.7 | 702.3 | 638.2 | 611 | 633.1 | 639.2 | 679.8 | 588.6 | -68.3 | -61.9 | -32.6 | -28.3 | -77 | -79.8 | -97.3 | -125.6 | -118 | -117.2 | -102.9 | -107.1 | -1.3 | -3.4 | 356.7 | 407.7 | 445 | 438.3 | 436.2 | 408.1 | 391.2 | 384 | 430.5 | 404 | 407 | 408.3 | 412.3 | -28.3 | 75.006 | 77.846 | 64.689 | 57.078 | 56.689 | 54.209 | 51.856 | 45.324 | 47.953 | 42.131 | 46.072 | 46.967 | 119.861 | 123.855 | 137.23 | 136.694 | 138.667 | 147.679 | 144.548 | 146.738 | 146.891 |
Total Liabilities & Shareholders Equity
| 2,357.5 | 2,413.4 | 2,543.6 | 2,644.8 | 2,683.7 | 2,825.8 | 2,792.8 | 2,794.7 | 2,829.2 | 3,090.9 | 3,100.5 | 3,091.3 | 3,072 | 3,174.2 | 3,001.7 | 3,048.7 | 2,695.8 | 2,776.6 | 2,653.2 | 2,788.6 | 2,722.1 | 2,952.8 | 2,827.4 | 2,786.4 | 2,803.2 | 2,847.6 | 2,754.7 | 2,799.1 | 2,856.7 | 2,883.3 | 2,698.1 | 2,064.5 | 2,156.6 | 2,224.5 | 1,939.7 | 1,953.4 | 2,026.7 | 2,194.3 | 2,046.5 | 2,226.4 | 2,309.5 | 2,415 | 2,302.5 | 2,382.9 | 2,389.6 | 2,462 | 2,400.9 | 2,507.7 | 2,552.7 | 2,527.4 | 1,044.9 | 1,116.7 | 1,050.3 | 1,135.8 | 1,094.2 | 1,149.6 | 1,097.3 | 1,064 | 1,062.7 | 1,106.8 | 1,078 | 1,100.1 | 1,199.8 | 1,282.2 | 1,657.7 | 1,814.2 | 1,887.7 | 1,898.5 | 1,889.7 | 1,863.2 | 1,807 | 1,849.6 | 1,867.1 | 1,891 | 1,880.2 | 1,929.5 | 1,884.1 | 877.5 | 545.198 | 540.414 | 536.654 | 537.802 | 531.602 | 530.583 | 546.337 | 542.664 | 552.029 | 551.978 | 567.347 | 573.136 | 687.793 | 719.17 | 704.544 | 716.722 | 728.428 | 761.308 | 777.744 | 784.189 | 820.639 |