Accelya Solutions India Limited
NSE:ACCELYA.NS
1541.9 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,111.377 | 4,693.627 | 3,683.981 | 2,903.658 | 4,120.282 | 4,330.247 | 3,814.228 | 3,673.975 | 3,409.817 | 3,028.237 | 3,167.372 | 3,038.367 | 2,173.721 | 1,659.203 | 1,446.572 | 1,207.826 | 876.808 |
| Cost of Revenue
| 3,491.18 | 1,412.108 | 1,321.022 | 1,144.645 | 1,264.355 | 1,366.532 | 1,395.922 | 1,451.283 | 1,431.822 | 1,270.018 | 1,206.581 | 1,291.703 | 0 | 815.146 | 708.464 | 589.356 | 394.367 |
| Gross Profit
| 1,620.197 | 3,281.519 | 2,362.959 | 1,759.013 | 2,855.926 | 2,963.715 | 2,418.307 | 2,222.692 | 1,977.995 | 1,758.219 | 1,960.791 | 1,746.664 | 2,173.721 | 844.056 | 738.108 | 618.47 | 482.441 |
| Gross Profit Ratio
| 0.317 | 0.699 | 0.641 | 0.606 | 0.693 | 0.684 | 0.634 | 0.605 | 0.58 | 0.581 | 0.619 | 0.575 | 1 | 0.509 | 0.51 | 0.512 | 0.55 |
| Reseach & Development Expenses
| 71.361 | 34.626 | 37.784 | 89.391 | 54.001 | 39.866 | 21.87 | 14.55 | 12.25 | 18.64 | 26.359 | 27.759 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 107.856 | 91.945 | 90.674 | 61.216 | 44.623 | 35.788 | 29.152 | 39.225 | 87.117 | 136.572 | 125.235 | 687.51 | 476.141 | 483.875 | 448.802 | 338.412 |
| Selling & Marketing Expenses
| 0 | 211.796 | 137.298 | 87.371 | 106.462 | 101.874 | 39.753 | 32.301 | 28.705 | 22.635 | 74.366 | 108.486 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 898.211 | 319.652 | 229.243 | 178.045 | 167.678 | 146.497 | 75.541 | 61.453 | 67.93 | 109.752 | 388.879 | 397.662 | 687.51 | 476.141 | 483.875 | 448.802 | 338.412 |
| Other Expenses
| 96.07 | 25.684 | 1,092.62 | 1,012.205 | 1,399.823 | 1,277.733 | 31.766 | 30.918 | 33.362 | 11.206 | 734.209 | 1,869.896 | 7.914 | 11.924 | 4.436 | 6.144 | 37.244 |
| Operating Expenses
| 2,220.989 | 1,756.213 | 1,321.863 | 1,190.25 | 1,567.501 | 1,424.231 | 1,051.924 | 916.299 | 776.281 | 743.079 | 734.209 | 1,869.896 | 1,571.201 | 574.234 | 517.716 | 482.976 | 375.656 |
| Operating Income
| 1,620.197 | 1,611.797 | 1,116.836 | 672.914 | 1,299.47 | 1,537.695 | 1,365.851 | 1,419.226 | 1,291.203 | 1,071.926 | 1,291.51 | 1,231.06 | 608.972 | 271.05 | 220.392 | 147.48 | 106.786 |
| Operating Income Ratio
| 0.317 | 0.343 | 0.303 | 0.232 | 0.315 | 0.355 | 0.358 | 0.386 | 0.379 | 0.354 | 0.408 | 0.405 | 0.28 | 0.163 | 0.152 | 0.122 | 0.122 |
| Total Other Income Expenses Net
| -258.574 | 92.609 | -84.522 | -95.161 | -96.107 | 82.247 | 17.812 | -4.286 | -13.141 | -4.544 | 36.85 | 0.259 | -6.595 | 11.116 | -26.249 | 83.033 | -6.025 |
| Income Before Tax
| 1,361.623 | 1,704.406 | 1,032.314 | 577.753 | 1,203.363 | 1,619.942 | 1,383.664 | 1,414.941 | 1,278.063 | 1,067.382 | 1,291.51 | 1,231.06 | 602.377 | 282.167 | 194.143 | 230.513 | 100.76 |
| Income Before Tax Ratio
| 0.266 | 0.363 | 0.28 | 0.199 | 0.292 | 0.374 | 0.363 | 0.385 | 0.375 | 0.352 | 0.408 | 0.405 | 0.277 | 0.17 | 0.134 | 0.191 | 0.115 |
| Income Tax Expense
| 423.143 | 437.17 | 270.437 | 155.743 | 335.269 | 556.162 | 491.869 | 501.51 | 447.834 | 393.412 | 429.589 | 387.302 | 194.523 | 17.98 | 23.976 | 48.268 | 11.732 |
| Net Income
| 938.48 | 1,267.236 | 761.877 | 422.01 | 868.095 | 1,063.78 | 891.794 | 913.431 | 830.229 | 673.97 | 861.921 | 843.759 | 407.854 | 260.293 | 170.167 | 179.833 | 88.353 |
| Net Income Ratio
| 0.184 | 0.27 | 0.207 | 0.145 | 0.211 | 0.246 | 0.234 | 0.249 | 0.243 | 0.223 | 0.272 | 0.278 | 0.188 | 0.157 | 0.118 | 0.149 | 0.101 |
| EPS
| 62.87 | 84.9 | 51.04 | 28.27 | 58.16 | 71.27 | 59.75 | 65.15 | 55.62 | 45.15 | 56.23 | 56.53 | 26.13 | 19.45 | 12.74 | 16.55 | 6.94 |
| EPS Diluted
| 62.87 | 84.9 | 51.04 | 28.27 | 58.16 | 71.27 | 59.75 | 65.15 | 55.62 | 45.15 | 56.23 | 56.53 | 26.13 | 18.09 | 12.74 | 16.5 | 6.85 |
| EBITDA
| 1,925.299 | 1,949.706 | 1,471.077 | 1,012.756 | 1,623.936 | 1,704.697 | 1,509.37 | 1,450.606 | 1,424.315 | 1,205.147 | 1,309.876 | 1,249.944 | 683.216 | 410.736 | 339.056 | 263.452 | 221.302 |
| EBITDA Ratio
| 0.377 | 0.415 | 0.399 | 0.349 | 0.394 | 0.394 | 0.396 | 0.395 | 0.418 | 0.398 | 0.414 | 0.411 | 0.314 | 0.248 | 0.234 | 0.218 | 0.252 |