AcadeMedia AB (publ) (ACAD.ST)

Home
ACAD.ST
Financials

49.1 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2007	2006	2005	2004	2003	2002	2001
Revenue Numbers are in millions	17,050	14,949	13,885	12,967	11,939	11,715	10,810	9,520	8,611	8,163	6,372	5,125	489.009	221.729	226.191	158.16	82.428	88.436	98.636
Cost of Revenue Numbers are in millions	11,931	14,221	9,922	9,226	8,584	8,269	7,570	6,607	5,981	5,559	4,188	3,339	63.371	31.65	30.878	20.552	10.129	9.397	10.994
Gross Profit Numbers are in millions	5,119	728	3,963	3,741	3,355	3,446	3,240	2,913	2,630	2,604	2,184	1,786	425.638	190.079	195.313	137.608	72.299	79.039	87.642
Gross Profit Ratio Numbers are in millions	0.3	0.049	0.285	0.289	0.281	0.294	0.3	0.306	0.305	0.319	0.343	0.348	0.87	0.857	0.863	0.87	0.877	0.894	0.889
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	1,370	1,351	1,237	2,517	2,320	2,064	1,876	1,805	1,536	1,257	374.305	177.866	210.134	130.8	101.254	100.951	107.125
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,735	1,566	1,370	1,351	1,237	2,517	2,320	2,064	1,876	1,805	1,536	1,257	374.305	177.866	210.134	130.8	101.254	100.951	107.125
Other Expenses Numbers are in millions	3,607	0	1,312	1,214	1,181	296	250	212	187	203	164	139	7.755	1.184	2.95	3.013	4.664	5.925	6.269
Operating Expenses Numbers are in millions	3,607	3,219	2,682	2,565	2,418	2,813	2,570	2,276	2,063	2,008	1,700	1,396	382.06	179.05	213.084	133.813	105.918	106.876	113.394
Operating Income Numbers are in millions	1,490	728	1,224	1,169	973	635	622	615	535	517	449	376	43.578	11.029	-17.771	3.795	-33.619	-27.837	-25.752
Operating Income Ratio Numbers are in millions	0.087	0.049	0.088	0.09	0.081	0.054	0.058	0.065	0.062	0.063	0.07	0.073	0.089	0.05	-0.079	0.024	-0.408	-0.315	-0.261
Total Other Income Expenses Net Numbers are in millions	-665	35	-440	-402	-417	-69	-115	-102	-159	-348	-244	-269	-6.451	-0.003	34.524	19.81	66.487	52.262	48.756
Income Before Tax Numbers are in millions	825	763	784	767	556	566	555	535	408	248	240	121	37.127	11.026	16.753	23.605	32.868	24.425	23.004
Income Before Tax Ratio Numbers are in millions	0.048	0.051	0.056	0.059	0.047	0.048	0.051	0.056	0.047	0.03	0.038	0.024	0.076	0.05	0.074	0.149	0.399	0.276	0.233
Income Tax Expense Numbers are in millions	193	181	179	173	125	136	124	120	89	26	51	-7	5.561	1.617	39.697	-2.494	133.017	54.844	100.488
Net Income Numbers are in millions	632	578	605	599	431	431	430	416	319	222	189	128	26.965	9.641	12.186	59.546	-32.717	24.841	-22.716
Net Income Ratio Numbers are in millions	0.037	0.039	0.044	0.046	0.036	0.037	0.04	0.044	0.037	0.027	0.03	0.025	0.055	0.043	0.054	0.376	-0.397	0.281	-0.23
EPS Numbers are in millions	6.06	5.47	5.73	5.64	4.09	4.1	4.29	4.41	3.61	2.54	-0.81	-1	0.31	0.11	0.14	0.72	-0.37	0.28	-0.26
EPS Diluted Numbers are in millions	6.06	5.47	5.72	5.62	4.09	4.1	4.29	4.1	3.61	2.54	-0.81	-1	0.31	0.11	0.14	0.72	-0.34	0.28	-0.23
EBITDA Numbers are in millions	3,648	2,652	3,025	2,759	2,447	918	920	852	747	826	637	526	46.732	12.445	20.309	40.255	38.477	33.348	35.135
EBITDA Ratio Numbers are in millions	0.214	0.177	0.218	0.213	0.205	0.078	0.085	0.089	0.087	0.101	0.1	0.103	0.096	0.056	0.09	0.255	0.467	0.377	0.356

AcadeMedia AB (publ)

SSE:ACAD.ST Add to watchlist

SSE:ACAD.ST