Crédit Agricole S.A.
EPA:ACA.PA
13.275 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 589,463 | 177,400 | 598,932 | 160,700 | 611,413 | 0 | 654,924 | 263,700 | 654,017 | 251,400 | 640,849 | 253,000 | 630,682 | 229,600 | 561,873 | 156,900 | 516,564 | 142,500 | 428,232 | 79,400 | 383,002 | 68,700 | 380,281 | 61,200 | 353,751 | 50,900 | 350,059 | 47,400 | 331,595 | 36,400 | 314,950 | 29,000 | 294,292 | 28,900 | 313,886 | 27,400 | 295,401 | 26,700 | 322,749 | 70,600 | 350,923 | 73,800 | 344,193 | 62,800 | 328,851 | 48,000 | 311,674 | 43,500 | 22,043 | 20,000 | 28,467 | 19,300 | 26,142 | 401,800 | 29,325 | 28,500 | 25,178 | 34,732 |
Short Term Investments
| -768,945 | 0 | -779,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -179,482 | 177,400 | -180,537 | 160,700 | 611,413 | 0 | 654,924 | 263,700 | 654,017 | 251,400 | 640,849 | 253,000 | 630,682 | 229,600 | 561,873 | 156,900 | 516,564 | 142,500 | 428,232 | 79,400 | 383,002 | 68,700 | 380,281 | 61,200 | 353,751 | 50,900 | 350,059 | 47,400 | 331,595 | 36,400 | 314,950 | 29,000 | 294,292 | 28,900 | 313,886 | 27,400 | 295,401 | 26,700 | 322,749 | 70,600 | 350,923 | 73,800 | 344,193 | 62,800 | 328,851 | 48,000 | 311,674 | 43,500 | 22,043 | 20,000 | 28,467 | 19,300 | 26,142 | 401,800 | 29,325 | 28,500 | 25,178 | 34,732 |
Net Receivables
| 44,454 | 60,200 | 96,194 | 62,400 | 107,537 | 0 | 106,339 | 72,800 | 112,930 | 51,500 | 70,205 | 42,700 | 65,178 | 43,300 | 56,649 | 40,800 | 67,666 | 48,200 | 58,712 | 47,100 | 74,092 | 39,600 | 61,866 | 39,700 | 68,660 | 41,500 | 54,818 | 48,600 | 65,952 | 53,400 | 61,495 | 62,400 | 69,517 | 58,400 | 55,139 | 56,800 | 60,332 | 74,700 | 51,641 | 75,800 | 67,216 | 77,400 | 54,278 | 103,200 | 100,141 | 109,300 | 68,169 | 165,000 | 0 | 0 | 64,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 135,028 | 0 | 84,343 | 0 | -453,554 | 0 | -527,335 | 0 | -520,321 | 0 | -515,610 | 0 | -498,305 | 0 | -497,383 | 0 | -423,981 | 0 | -360,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 510,165 | 0 | 541,078 | 0 | 453,554 | 0 | 527,335 | 0 | 520,321 | 0 | 515,610 | 0 | 498,305 | 0 | 497,383 | 0 | 423,981 | 0 | 360,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 510,165 | 237,600 | 541,078 | 223,100 | 718,950 | 0 | 761,263 | 336,500 | 766,947 | 302,900 | 711,054 | 295,700 | 695,860 | 272,900 | 618,522 | 197,700 | 584,230 | 190,700 | 486,944 | 126,500 | 457,094 | 108,300 | 442,147 | 100,900 | 422,411 | 92,400 | 404,877 | 96,000 | 397,547 | 89,800 | 376,445 | 91,400 | 363,809 | 87,300 | 369,025 | 84,200 | 355,733 | 101,400 | 374,390 | 146,400 | 418,139 | 151,200 | 398,471 | 166,000 | 428,992 | 157,300 | 379,843 | 208,500 | 22,043 | 20,000 | 28,467 | 19,300 | 26,142 | 401,800 | 29,325 | 28,500 | 25,178 | 34,732 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,205 | 8,700 | 8,586 | 13,200 | 6,904 | 0 | 6,023 | 10,700 | 5,953 | 5,900 | 6,096 | 6,000 | 6,051 | 10,500 | 5,779 | 5,300 | 5,399 | 5,600 | 5,598 | 5,500 | 5,436 | 5,500 | 4,069 | 4,100 | 4,101 | 4,200 | 4,210 | 12,200 | 3,813 | 11,000 | 3,829 | 10,900 | 3,860 | 10,600 | 3,932 | 10,300 | 3,976 | 9,700 | 3,961 | 9,400 | 3,887 | 9,000 | 4,465 | 9,100 | 4,481 | 9,100 | 4,517 | 9,600 | 5,074 | 9,400 | 5,170 | 9,500 | 5,197 | 9,600 | 5,202 | 0 | 5,134 | 5,043 |
Goodwill
| 16,191 | 15,900 | 15,929 | 16,500 | 15,681 | 0 | 15,682 | 16,300 | 15,686 | 15,600 | 15,632 | 14,700 | 14,713 | 15,100 | 14,659 | 15,600 | 15,654 | 15,300 | 15,280 | 15,600 | 15,611 | 15,500 | 15,491 | 15,500 | 15,454 | 15,400 | 15,421 | 15,600 | 13,175 | 13,200 | 13,185 | 13,700 | 13,532 | 13,500 | 13,549 | 13,500 | 13,580 | 13,600 | 13,334 | 13,300 | 13,335 | 13,300 | 13,734 | 14,000 | 13,977 | 14,000 | 13,983 | 16,900 | 17,444 | 17,500 | 17,528 | 19,000 | 19,001 | 19,100 | 18,960 | 0 | 18,981 | 19,432 |
Intangible Assets
| 3,146 | 3,100 | 3,142 | 3,400 | 3,063 | 0 | 3,204 | 3,400 | 3,163 | 3,200 | 3,263 | 3,200 | 3,186 | 3,400 | 3,196 | 3,200 | 3,228 | 3,200 | 3,163 | 2,600 | 2,566 | 2,200 | 2,287 | 2,200 | 2,237 | 2,200 | 2,180 | 0 | 1,601 | 0 | 1,583 | 0 | 1,578 | 0 | 1,575 | 0 | 1,547 | 0 | 1,544 | 0 | 1,559 | 0 | 1,604 | 0 | 1,659 | 0 | 1,700 | 0 | 1,780 | 0 | 1,868 | 0 | 1,720 | 0 | 1,743 | 0 | 1,821 | 1,693 |
Goodwill and Intangible Assets
| 19,337 | 19,000 | 19,071 | 19,900 | 18,744 | 0 | 18,886 | 19,700 | 18,849 | 18,800 | 18,895 | 17,900 | 17,899 | 18,500 | 17,855 | 18,800 | 18,882 | 18,500 | 18,443 | 18,200 | 18,177 | 17,700 | 17,778 | 17,700 | 17,691 | 17,600 | 17,601 | 15,600 | 14,776 | 13,200 | 14,768 | 13,700 | 15,110 | 13,500 | 15,124 | 13,500 | 15,127 | 13,600 | 14,878 | 13,300 | 14,894 | 13,300 | 15,338 | 14,000 | 15,636 | 14,000 | 15,683 | 16,900 | 19,224 | 17,500 | 19,396 | 19,000 | 20,721 | 19,100 | 20,703 | 19,900 | 20,802 | 21,125 |
Long Term Investments
| 16,451 | 846,400 | 16,811 | 865,700 | 814,204 | 0 | 669,253 | 873,000 | 781,966 | 802,300 | 681,793 | 819,900 | 820,424 | 874,400 | 699,198 | 834,400 | 825,098 | 812,100 | 662,417 | 808,300 | 765,024 | 723,200 | 703,924 | 703,800 | 614,259 | 707,200 | 601,472 | 694,200 | 626,405 | 701,400 | 642,915 | 730,600 | 690,265 | 729,700 | 665,757 | 729,500 | 681,806 | 810,800 | 708,847 | 720,100 | 632,315 | 695,500 | 615,263 | 866,100 | 801,601 | 944,200 | 894,216 | 915,600 | 834,192 | 769,500 | 784,842 | 783,500 | 657,773 | 652,200 | 702,350 | 816,800 | 827,864 | 705,014 |
Tax Assets
| 6,054 | 0 | 3,782 | 0 | 6,747 | 0 | 5,322 | 0 | 7,002 | 0 | 4,205 | 0 | 5,324 | 0 | 2,969 | 0 | 4,649 | 0 | 3,067 | 0 | 4,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,671,658 | -874,100 | 1,600,070 | -898,800 | -6,747 | 0 | -5,322 | -903,400 | -7,002 | -827,000 | -4,205 | -843,800 | -5,324 | -903,400 | -2,969 | -858,500 | -4,649 | -836,200 | -3,067 | -832,000 | -4,173 | -746,400 | -725,771 | -725,600 | -636,051 | -729,000 | -623,283 | -722,000 | -644,994 | -725,600 | -661,512 | -755,200 | -709,235 | -753,800 | -684,813 | -753,300 | -700,909 | -834,100 | -727,686 | -742,800 | -651,096 | -717,800 | -635,066 | -889,200 | -821,718 | -967,300 | -914,416 | -942,100 | -858,490 | -796,400 | -809,408 | -812,000 | -683,691 | -680,900 | -728,255 | -836,700 | -853,800 | -731,182 |
Total Non-Current Assets
| 1,722,705 | 874,100 | 1,648,320 | 898,800 | 839,852 | 0 | 694,162 | 903,400 | 806,768 | 827,000 | 706,784 | 843,800 | 844,374 | 903,400 | 722,832 | 858,500 | 849,379 | 836,200 | 686,458 | 832,000 | 788,637 | 746,400 | 725,771 | 725,600 | 636,051 | 729,000 | 623,283 | 722,000 | 644,994 | 725,600 | 661,512 | 755,200 | 709,235 | 753,800 | 684,813 | 753,300 | 700,909 | 834,100 | 727,686 | 742,800 | 651,096 | 717,800 | 635,066 | 889,200 | 821,718 | 967,300 | 914,416 | 942,100 | 858,490 | 796,400 | 809,408 | 812,000 | 683,691 | 680,900 | 728,255 | 836,700 | 853,800 | 731,182 |
Total Assets
| 2,232,870 | 2,211,600 | 2,189,398 | 2,422,000 | 2,179,942 | 0 | 2,167,621 | 2,498,100 | 2,149,672 | 2,126,400 | 2,073,955 | 2,090,500 | 2,062,329 | 2,269,300 | 1,961,062 | 1,969,300 | 1,975,372 | 1,888,100 | 1,767,643 | 1,781,000 | 1,713,784 | 1,660,400 | 1,624,394 | 1,604,100 | 1,603,013 | 1,572,200 | 1,550,283 | 1,559,300 | 1,540,748 | 1,550,100 | 1,524,232 | 1,569,700 | 1,582,281 | 1,576,300 | 1,529,294 | 1,524,000 | 1,531,920 | 1,632,700 | 1,589,076 | 1,579,500 | 1,518,126 | 1,553,400 | 1,536,873 | 1,770,900 | 1,784,905 | 1,855,900 | 1,842,361 | 1,918,800 | 1,802,348 | 1,723,200 | 1,723,608 | 1,740,000 | 1,593,815 | 1,578,400 | 1,593,529 | 1,859,700 | 1,765,517 | 1,557,342 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 7,057 | 0 | 0 | 0 | 6,984 | 0 | 0 | 0 | 5,178 | 0 | 0 | 0 | 5,223 | 0 | 108,168 | 0 | 112,020 | 0 | 104,302 | 0 | 101,775 | 0 | 92,492 | 0 | 89,768 | 0 | 93,782 | 0 | 94,451 | 0 | 106,320 | 0 | 103,624 | 0 | 98,692 | 0 | 95,456 | 0 | 83,311 | 0 | 113,604 | 0 | 109,216 | 0 | 113,006 | 0 | 0 | 0 | 108,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 30,969 | 0 | 261,274 | 0 | 26,265 | 0 | 298,504 | 0 | 19,255 | 0 | 219,686 | 0 | 20,843 | 0 | 172,695 | 0 | 25,429 | 0 | 198,098 | 0 | 24,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3,397 | 2,900 | 2,064 | 3,000 | 2,569 | 0 | 1,579 | 3,000 | 3,024 | 2,600 | 1,364 | 3,400 | 3,069 | 3,200 | 1,363 | 4,100 | 3,855 | 3,800 | 1,626 | 3,400 | 3,115 | 2,800 | 692 | 2,800 | 2,768 | 3,400 | 1,144 | 0 | 2,801 | 0 | 788 | 0 | 3,173 | 0 | 748 | 0 | 3,546 | 0 | 825 | 0 | 3,125 | 0 | 821 | 0 | 3,232 | 0 | 3,967 | 0 | 0 | 0 | 2,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1,507 | 0 | 0 | 0 | 1,332 | 0 | 0 | 0 | 1,247 | 0 | 0 | 0 | 1,233 | 0 | 82,739 | 0 | 1,317 | 0 | 79,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 942,940 | 0 | 953,845 | 0 | 918,326 | 0 | 944,029 | 0 | 982,328 | 0 | 942,308 | 0 | 927,913 | 0 | 919,647 | 0 | -108,168 | 0 | -199,415 | 0 | -104,302 | 0 | -101,775 | 0 | -92,492 | 0 | -89,768 | 0 | -93,782 | 0 | -94,451 | 0 | -106,320 | 0 | -103,624 | 0 | -98,692 | 0 | -95,456 | 0 | -83,311 | 0 | -113,604 | 0 | -109,216 | 0 | -113,006 | 0 | 0 | 0 | -108,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 973,909 | 0 | 1,223,683 | 68,600 | 944,591 | 0 | 1,250,849 | 72,700 | 1,001,583 | 60,300 | 1,168,419 | 59,200 | 948,756 | 59,000 | 1,098,798 | 55,500 | 108,168 | 61,600 | 112,020 | 61,100 | 104,302 | 52,500 | 101,775 | 46,100 | 92,492 | 44,200 | 89,768 | 51,400 | 93,782 | 54,500 | 94,451 | 66,800 | 106,320 | 62,200 | 103,624 | 59,700 | 98,692 | 77,000 | 95,456 | 76,800 | 83,311 | 35,566 | 113,604 | 64,370 | 109,216 | 108,400 | 113,006 | 0 | 0 | 0 | 108,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 459,294 | 302,900 | 230,526 | 271,200 | 265,812 | 0 | 237,726 | 230,900 | 213,202 | 199,800 | 199,326 | 191,800 | 192,779 | 200,200 | 188,358 | 199,300 | 208,125 | 216,600 | 224,266 | 218,800 | 216,554 | 219,400 | 207,237 | 198,700 | 222,772 | 186,600 | 214,537 | 161,500 | 215,633 | 168,100 | 214,085 | 161,800 | 209,973 | 156,400 | 212,704 | 158,400 | 217,253 | 168,900 | 226,118 | 175,800 | 231,295 | 168,300 | 206,752 | 156,100 | 210,386 | 159,100 | 211,441 | 149,200 | 174,401 | 131,400 | 182,102 | 197,400 | 215,069 | 222,400 | 208,823 | 244,100 | 228,063 | 217,852 |
Deferred Revenue Non-Current
| -100,924 | 0 | -128,848 | 0 | 263,243 | 0 | 1,332 | 0 | 2,073,622 | 0 | 1,247 | 0 | 1,985,017 | 0 | 1,233 | 0 | 204,270 | 0 | 1,317 | 0 | 213,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,397 | 0 | 1,027 | 0 | 2,569 | 0 | 830 | 0 | 3,024 | 0 | 1,568 | 0 | 3,069 | 0 | 1,971 | 0 | 3,855 | 0 | 2,140 | 0 | 3,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 825,285 | -302,900 | 789,284 | -271,200 | -265,812 | 0 | -2,162 | -230,900 | -213,202 | -199,800 | -2,815 | -191,800 | -192,779 | -200,200 | -3,204 | -199,300 | -208,125 | -216,600 | -3,457 | -218,800 | -216,554 | -219,400 | -207,237 | -198,700 | -222,772 | -186,600 | -214,537 | -161,500 | -215,633 | -168,100 | -214,085 | -161,800 | -209,973 | -156,400 | -212,704 | -158,400 | -217,253 | -168,900 | -226,118 | -175,800 | -231,295 | -168,300 | -206,752 | -156,100 | -210,386 | -159,100 | -211,441 | -149,200 | -174,401 | -131,400 | -182,102 | -197,400 | -215,069 | -222,400 | -208,823 | -244,100 | -228,063 | -217,852 |
Total Non-Current Liabilities
| 1,187,052 | 302,900 | 891,989 | 271,200 | 265,812 | 0 | 237,726 | 230,900 | 2,076,646 | 2,049,900 | 199,326 | 191,800 | 1,988,086 | 2,141,400 | 188,358 | 199,300 | 208,125 | 1,817,500 | 224,266 | 1,711,900 | 216,554 | 1,591,700 | 207,237 | 1,539,500 | 222,772 | 1,508,400 | 214,537 | 1,494,700 | 215,633 | 1,485,100 | 214,085 | 1,506,100 | 209,973 | 1,515,300 | 212,704 | 1,466,400 | 217,253 | 1,573,000 | 226,118 | 1,525,200 | 231,295 | 1,502,900 | 206,752 | 1,724,500 | 210,386 | 1,810,100 | 211,441 | 1,869,900 | 1,751,715 | 1,671,900 | 1,674,316 | 1,687,200 | 1,540,473 | 1,525,600 | 1,541,380 | 1,781,100 | 1,712,807 | 1,505,378 |
Total Liabilities
| 2,160,961 | 302,900 | 2,115,672 | 271,200 | 265,812 | 0 | 237,726 | 230,900 | 2,076,646 | 2,049,900 | 199,326 | 191,800 | 1,988,086 | 2,141,400 | 188,358 | 199,300 | 1,903,440 | 1,817,500 | 1,696,800 | 1,711,900 | 1,645,989 | 1,591,700 | 1,558,878 | 1,539,500 | 1,539,407 | 1,508,400 | 1,485,577 | 1,494,700 | 1,476,905 | 1,485,100 | 1,460,295 | 1,506,100 | 1,520,408 | 1,515,300 | 1,469,859 | 1,466,400 | 1,474,429 | 1,573,000 | 1,532,960 | 1,525,200 | 1,466,180 | 1,502,900 | 1,488,984 | 1,724,500 | 1,739,241 | 1,810,100 | 1,797,129 | 1,869,900 | 1,751,715 | 1,671,900 | 1,674,316 | 1,687,200 | 1,540,473 | 1,525,600 | 1,541,380 | 1,781,100 | 1,712,807 | 1,505,378 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,078 | 0 | 9,159 | 31,600 | 30,904 | 0 | 29,603 | 64,300 | 29,595 | 67,700 | 28,495 | 66,800 | 29,139 | 65,700 | 28,323 | 64,600 | 27,371 | 62,600 | 27,368 | 62,300 | 28,133 | 61,800 | 27,009 | 58,000 | 8,558 | 57,200 | 8,538 | 58,000 | 8,538 | 58,400 | 8,538 | 58,000 | 8,428 | 55,400 | 7,918 | 52,400 | 7,916 | 52,300 | 7,729 | 49,200 | 7,729 | 44,800 | 7,505 | 40,900 | 7,494 | 40,200 | 7,494 | 43,100 | 30,156 | 0 | 30,164 | 0 | 7,494 | 0 | 7,205 | 0 | 7,158 | 6,959 |
Retained Earnings
| 3,731 | 0 | 6,348 | 6,500 | 3,266 | 0 | 5,437 | 3,900 | 2,528 | 0 | 5,844 | 0 | 3,014 | 0 | 2,692 | 0 | 1,592 | 0 | 4,844 | 0 | 1,985 | 0 | 4,400 | 0 | 2,292 | 0 | 3,649 | 0 | 2,195 | 0 | 3,540 | 0 | 1,385 | 0 | 3,516 | 0 | 1,704 | 0 | 2,340 | 0 | 885 | 0 | 2,505 | 0 | 1,165 | 0 | -6,471 | 0 | 665 | 0 | -2,801 | 0 | 1,709 | 0 | 1,487 | 0 | 1,792 | 2,257 |
Accumulated Other Comprehensive Income/Loss
| 850 | 71,086 | -2,434 | 0 | 401 | 64,633 | 503 | 30,600 | 113 | 0 | 7,495 | 0 | 4,491 | 0 | 4,857 | 0 | 4,048 | 0 | 7,687 | 0 | 50,273 | 0 | 32,413 | 0 | 33,007 | 0 | 35,385 | 0 | 33,446 | 0 | 33,024 | 0 | 33,568 | 0 | 30,236 | 0 | 30,257 | 0 | 18,061 | 0 | 13,384 | 0 | 8,998 | 0 | 8,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 49,573 | 1,314 | 50,793 | 95,100 | 33,308 | 8,847 | 29,090 | -64,300 | 32,181 | 0 | 26,383 | -200 | 29,219 | 55,100 | 29,345 | 0 | 30,883 | 0 | 23,021 | 0 | -19,175 | 0 | -5,011 | 0 | 13,288 | 0 | 10,484 | 0 | 13,192 | 0 | 13,174 | 0 | 12,958 | 0 | 12,143 | 0 | 11,765 | 0 | 21,933 | 0 | 24,968 | 0 | 23,286 | 0 | 23,060 | 0 | 38,704 | -43,100 | 14,084 | 44,700 | 15,434 | 46,400 | 37,898 | 46,500 | 36,975 | 72,500 | 37,024 | 36,241 |
Total Shareholders Equity
| 63,232 | 72,400 | 63,866 | 133,200 | 67,879 | 73,480 | 64,633 | 126,600 | 64,417 | 67,700 | 68,217 | 66,600 | 65,863 | 120,800 | 65,217 | 64,600 | 63,894 | 62,600 | 62,920 | 62,300 | 61,216 | 61,800 | 58,811 | 58,000 | 57,145 | 57,200 | 58,056 | 58,000 | 57,371 | 58,400 | 58,276 | 58,000 | 56,339 | 55,400 | 53,813 | 52,400 | 51,642 | 52,300 | 50,063 | 49,200 | 46,966 | 44,800 | 42,294 | 40,900 | 40,141 | 40,200 | 39,727 | 43,100 | 44,905 | 44,700 | 42,797 | 46,400 | 47,101 | 46,500 | 45,667 | 72,500 | 45,974 | 45,457 |
Total Equity
| 71,909 | 81,500 | 72,699 | 140,800 | 76,816 | 73,480 | 73,480 | 133,900 | 73,026 | 76,500 | 76,916 | 67,100 | 74,243 | 127,900 | 73,495 | 72,800 | 71,932 | 70,600 | 70,843 | 69,100 | 67,795 | 68,700 | 65,516 | 64,600 | 63,606 | 63,800 | 64,706 | 64,600 | 63,843 | 65,000 | 63,937 | 63,600 | 61,873 | 61,000 | 59,435 | 57,600 | 57,491 | 59,700 | 56,116 | 54,300 | 51,946 | 50,500 | 47,889 | 46,400 | 45,664 | 45,800 | 45,232 | 48,900 | 50,633 | 51,300 | 49,292 | 52,800 | 53,342 | 52,800 | 52,149 | 78,600 | 52,710 | 51,964 |
Total Liabilities & Shareholders Equity
| 2,232,870 | 2,211,600 | 2,189,398 | 2,422,000 | 2,179,942 | 73,480 | 2,167,621 | 2,498,100 | 2,149,672 | 2,126,400 | 2,073,955 | 2,090,500 | 2,062,329 | 2,269,300 | 1,961,062 | 1,969,300 | 1,975,372 | 1,888,100 | 1,767,643 | 1,781,000 | 1,713,784 | 1,660,400 | 1,624,394 | 1,604,100 | 1,603,013 | 1,572,200 | 1,550,283 | 1,559,300 | 1,540,748 | 1,550,100 | 1,524,232 | 1,569,700 | 1,582,281 | 1,576,300 | 1,529,294 | 1,524,000 | 1,531,920 | 1,632,700 | 1,589,076 | 1,579,500 | 1,518,126 | 1,553,400 | 1,536,873 | 1,770,900 | 1,784,905 | 1,855,900 | 1,842,361 | 1,918,800 | 1,802,348 | 1,723,200 | 1,723,608 | 1,740,000 | 1,593,815 | 1,578,400 | 1,593,529 | 1,859,700 | 1,765,517 | 1,557,342 |