Air Canada
TSX:AC.TO
21.25 (CAD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,106 | 5,519 | 5,226 | 5,175 | 6,344 | 5,427 | 4,887 | 4,680 | 5,322 | 3,981 | 2,573 | 2,731 | 2,103 | 837 | 729 | 827 | 757 | 527 | 3,722 | 4,368 | 5,553 | 4,757 | 4,453 | 4,246 | 5,415 | 4,333 | 4,071 | 3,820 | 4,880 | 3,910 | 3,642 | 3,425 | 4,451 | 3,458 | 3,343 | 3,182 | 4,023 | 3,414 | 3,249 | 3,104 | 3,798 | 3,305 | 3,065 | 2,894 | 3,479 | 3,057 | 2,952 | 2,841 | 3,328 | 2,989 | 2,962 | 2,699 | 3,242 | 2,918 | 2,753 | 2,616 | 3,026 | 2,625 | 2,519 | 2,348 | 2,670 | 2,330 | 2,390 | 2,498 | 3,075 | 2,782 | 2,727 | 2,513 | 2,954 | 2,622 | 2,510 |
Cost of Revenue
| 3,702 | 3,776 | 3,675 | 4,130 | 3,901 | 3,700 | 3,952 | 3,636 | 3,938 | 3,605 | 2,578 | 2,649 | 2,170 | 1,591 | 1,610 | 1,705 | 1,444 | 1,561 | 3,436 | 3,560 | 3,778 | 3,601 | 3,600 | 3,490 | 3,856 | 3,497 | 3,441 | 4,237 | 2,926 | 3,040 | 2,580 | 2,279 | 2,993 | 2,651 | 2,640 | 2,488 | 2,702 | 2,626 | 2,563 | 2,204 | 2,451 | 2,311 | 2,194 | 2,069 | 2,262 | 2,092 | 2,158 | 4,627 | 1,389 | 1,310 | 1,313 | 1,257 | 1,376 | 1,288 | 1,142 | 1,042 | 1,161 | 1,042 | 1,133 | 1,366 | 1,137 | 998 | 1,098 | 157 | 1,863 | 1,344 | 2,034 | 2,568 | 1,535 | 1,304 | 1,335 |
Gross Profit
| 2,404 | 1,743 | 1,551 | 1,045 | 2,443 | 1,727 | 935 | 1,044 | 1,384 | 376 | -5 | 82 | -67 | -754 | -881 | -878 | -687 | -1,034 | 286 | 808 | 1,775 | 1,156 | 853 | 756 | 1,559 | 836 | 630 | -417 | 1,954 | 870 | 1,062 | 1,146 | 1,458 | 807 | 703 | 694 | 1,321 | 788 | 686 | 900 | 1,347 | 994 | 871 | 825 | 1,217 | 965 | 794 | -1,786 | 1,939 | 1,679 | 1,649 | 1,442 | 1,866 | 1,630 | 1,611 | 1,574 | 1,865 | 1,583 | 1,386 | 982 | 1,533 | 1,332 | 1,292 | 2,341 | 1,212 | 1,438 | 693 | -55 | 1,419 | 1,318 | 1,175 |
Gross Profit Ratio
| 0.394 | 0.316 | 0.297 | 0.202 | 0.385 | 0.318 | 0.191 | 0.223 | 0.26 | 0.094 | -0.002 | 0.03 | -0.032 | -0.901 | -1.209 | -1.062 | -0.908 | -1.962 | 0.077 | 0.185 | 0.32 | 0.243 | 0.192 | 0.178 | 0.288 | 0.193 | 0.155 | -0.109 | 0.4 | 0.223 | 0.292 | 0.335 | 0.328 | 0.233 | 0.21 | 0.218 | 0.328 | 0.231 | 0.211 | 0.29 | 0.355 | 0.301 | 0.284 | 0.285 | 0.35 | 0.316 | 0.269 | -0.629 | 0.583 | 0.562 | 0.557 | 0.534 | 0.576 | 0.559 | 0.585 | 0.602 | 0.616 | 0.603 | 0.55 | 0.418 | 0.574 | 0.572 | 0.541 | 0.937 | 0.394 | 0.517 | 0.254 | -0.022 | 0.48 | 0.503 | 0.468 |
Reseach & Development Expenses
| 0 | 0 | 0 | 107 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 156 | 145 | 186 | 140 | 141 | 128 | 146 | 137 | 112 | 103 | 116 | 91 | 85 | 81 | 105 | 80 | 66 | 91 | 135 | 109 | 96 | 91 | 101 | 69 | 79 | 67 | 79 | 62 | 63 | 58 | 71 | 60 | 56 | 59 | 67 | 50 | 52 | 52 | 57 | 52 | 50 | 49 | 53 | 45 | 49 | 47 | 49 | -2,696 | 893 | 985 | 998 | 939 | 970 | 937 | 954 | 920 | 959 | 944 | 550 | -736 | 916 | 928 | 850 | 730 | 472 | 866 | 587 | 1,835 | 212 | 633 | 700 |
Selling & Marketing Expenses
| 290 | 269 | 266 | 253 | 307 | 264 | 273 | 301 | 217 | 171 | 108 | 102 | 74 | 44 | 24 | 26 | 30 | 13 | 183 | 194 | 248 | 219 | 213 | 182 | 237 | 199 | 189 | 169 | 204 | 199 | 205 | 172 | 179 | 170 | 182 | 145 | 157 | 152 | 154 | 153 | 173 | 171 | 175 | 138 | 159 | 152 | 164 | 133 | 152 | 152 | 166 | 140 | 154 | 152 | 166 | 65 | 72 | 62 | 60 | 46 | 51 | 40 | 49 | 40 | 54 | 47 | -53 | -37 | -54 | -51 | -59 |
SG&A
| 1,364 | 1,277 | 1,540 | 393 | 448 | 392 | 419 | 438 | 329 | 274 | 224 | 193 | 159 | 125 | 129 | 106 | 96 | 104 | 318 | 303 | 344 | 310 | 314 | 251 | 316 | 266 | 268 | 231 | 267 | 257 | 276 | 232 | 235 | 229 | 249 | 195 | 209 | 204 | 211 | 205 | 223 | 220 | 228 | 183 | 208 | 199 | 213 | -2,563 | 1,045 | 1,137 | 1,164 | 1,079 | 1,124 | 1,089 | 1,120 | 985 | 1,031 | 1,006 | 610 | -690 | 967 | 968 | 899 | 770 | 526 | 913 | 534 | 1,798 | 158 | 582 | 641 |
Other Expenses
| 0 | -12 | -15 | -11 | -11 | -11 | -14 | 634 | 411 | 355 | 317 | -8 | -6 | -7 | -7 | -12 | -6 | -8 | -8 | -7 | -23 | -15 | -16 | -10 | -6 | -10 | -8 | -4 | -6 | -6 | -5 | -99 | -2 | -4 | -6 | -68 | -5 | -2 | -5 | -4 | -3 | -2 | -6 | 80 | -1 | -2 | -2 | 1,856 | 172 | 169 | 180 | 1,404 | 185 | 184 | 185 | 165 | 2 | -3 | 1 | 78 | 1 | 477 | -111 | 44 | -82 | 518 | 1,224 | 1,620 | 458 | 494 | 530 |
Operating Expenses
| 1,364 | 1,277 | 1,540 | 966 | 1,028 | 925 | 952 | 1,072 | 826 | 697 | 591 | 430 | 301 | 305 | 134 | 137 | 101 | 195 | 719 | 663 | 819 | 734 | 726 | 634 | 719 | 610 | 644 | -550 | 950 | 589 | 1,086 | 1,037 | 562 | 530 | 549 | 528 | 506 | 465 | 486 | 794 | 821 | 749 | 933 | 772 | 801 | 791 | 900 | -707 | 1,217 | 1,306 | 1,344 | 2,483 | 1,309 | 1,273 | 1,305 | 1,150 | 1,197 | 1,508 | 1,512 | 1,065 | 1,465 | 1,445 | 1,481 | 2,487 | 1,100 | 1,431 | 1,758 | 3,418 | 616 | 1,076 | 1,171 |
Operating Income
| 1,040 | 466 | 11 | 79 | 1,415 | 802 | -17 | -28 | 644 | -253 | -550 | -503 | -364 | -1,133 | -1,049 | -1,003 | -785 | -1,555 | -433 | 145 | 956 | 422 | 127 | 122 | 840 | 226 | -14 | 133 | 1,004 | 281 | -54 | 18 | 896 | 277 | 154 | 158 | 815 | 323 | 200 | 106 | 526 | 245 | -62 | 135 | 416 | 174 | -106 | 46 | 421 | 63 | -93 | -98 | 270 | 73 | -66 | 85 | 327 | 75 | -126 | -83 | 68 | -113 | -188 | -146 | 112 | 7 | -1,065 | -3,473 | 803 | 242 | 4 |
Operating Income Ratio
| 0.17 | 0.084 | 0.002 | 0.015 | 0.223 | 0.148 | -0.003 | -0.006 | 0.121 | -0.064 | -0.214 | -0.184 | -0.173 | -1.354 | -1.439 | -1.213 | -1.037 | -2.951 | -0.116 | 0.033 | 0.172 | 0.089 | 0.029 | 0.029 | 0.155 | 0.052 | -0.003 | 0.035 | 0.206 | 0.072 | -0.015 | 0.005 | 0.201 | 0.08 | 0.046 | 0.05 | 0.203 | 0.095 | 0.062 | 0.034 | 0.138 | 0.074 | -0.02 | 0.047 | 0.12 | 0.057 | -0.036 | 0.016 | 0.127 | 0.021 | -0.031 | -0.036 | 0.083 | 0.025 | -0.024 | 0.032 | 0.108 | 0.029 | -0.05 | -0.035 | 0.025 | -0.048 | -0.079 | -0.058 | 0.036 | 0.003 | -0.391 | -1.382 | 0.272 | 0.092 | 0.002 |
Total Other Income Expenses Net
| -143 | -62 | -76 | 43 | -98 | -6 | -6 | 174 | -1,148 | -99 | -264 | -240 | -212 | -165 | -211 | -272 | -36 | -162 | -843 | -150 | -78 | 18 | 158 | -338 | -47 | -379 | -270 | -113 | -39 | 11 | 17 | -196 | -128 | -91 | -53 | -274 | -378 | -27 | -509 | -206 | -203 | -22 | -279 | -141 | -125 | -197 | -154 | -38 | -64 | -223 | -64 | 38 | -394 | -120 | 47 | 66 | 11 | -393 | 23 | -632 | 212 | 271 | -214 | -699 | -234 | 173 | -324 | 3,510 | 59 | 0 | -43 |
Income Before Tax
| 897 | 404 | -65 | 122 | 1,317 | 796 | -23 | 146 | -504 | -352 | -814 | -617 | -679 | -1,298 | -1,387 | -1,275 | -821 | -1,481 | -1,276 | 172 | 878 | 440 | 285 | -216 | 876 | -71 | -184 | 20 | 993 | 303 | -37 | -178 | 768 | 186 | 101 | -116 | 437 | 296 | -309 | -100 | 323 | 223 | -341 | -6 | 291 | -23 | -260 | 8 | 429 | -95 | -155 | -60 | -124 | -47 | -19 | 151 | 342 | -231 | -201 | -715 | 280 | 158 | -402 | -845 | -35 | 183 | -336 | 37 | 410 | 211 | -39 |
Income Before Tax Ratio
| 0.147 | 0.073 | -0.012 | 0.024 | 0.208 | 0.147 | -0.005 | 0.031 | -0.095 | -0.088 | -0.316 | -0.226 | -0.323 | -1.551 | -1.903 | -1.542 | -1.085 | -2.81 | -0.343 | 0.039 | 0.158 | 0.092 | 0.064 | -0.051 | 0.162 | -0.016 | -0.045 | 0.005 | 0.203 | 0.077 | -0.01 | -0.052 | 0.173 | 0.054 | 0.03 | -0.036 | 0.109 | 0.087 | -0.095 | -0.032 | 0.085 | 0.067 | -0.111 | -0.002 | 0.084 | -0.008 | -0.088 | 0.003 | 0.129 | -0.032 | -0.052 | -0.022 | -0.038 | -0.016 | -0.007 | 0.058 | 0.113 | -0.088 | -0.08 | -0.305 | 0.105 | 0.068 | -0.168 | -0.338 | -0.011 | 0.066 | -0.123 | 0.015 | 0.139 | 0.08 | -0.016 |
Income Tax Expense
| -1,138 | -6 | 16 | -62 | 67 | -42 | -27 | -22 | 4 | 34 | 160 | -124 | -39 | -133 | -83 | -114 | -136 | 271 | -227 | 20 | 242 | 97 | -60 | 15 | 231 | 6 | -14 | 31 | -793 | 3 | 65 | 1 | 83 | 80 | 73 | 25 | 83 | 72 | 77 | 71 | 74 | 70 | 67 | 144 | -8 | 63 | 64 | 115 | 73 | 1 | 136 | 78 | 82 | -1 | 86 | 15 | 80 | -28 | -19 | -6 | 90 | 3 | -2 | 6 | 8 | 58 | -48 | 2 | 137 | 56 | -5 |
Net Income
| 2,035 | 410 | -81 | 184 | 1,250 | 838 | 4 | 168 | -508 | -386 | -974 | -493 | -640 | -1,165 | -1,304 | -1,161 | -685 | -1,752 | -1,049 | 152 | 636 | 343 | 345 | -231 | 702 | -77 | -170 | -11 | 1,723 | 311 | -37 | -179 | 768 | 186 | 101 | -117 | 435 | 295 | -310 | -101 | 321 | 222 | -342 | -7 | 298 | -24 | -261 | 7 | 358 | -97 | -211 | -62 | -125 | -47 | -21 | 134 | 315 | -203 | -85 | -56 | 277 | 155 | -400 | -727 | -132 | 122 | -288 | 35 | 273 | 155 | -34 |
Net Income Ratio
| 0.333 | 0.074 | -0.015 | 0.036 | 0.197 | 0.154 | 0.001 | 0.036 | -0.095 | -0.097 | -0.379 | -0.181 | -0.304 | -1.392 | -1.789 | -1.404 | -0.905 | -3.324 | -0.282 | 0.035 | 0.115 | 0.072 | 0.077 | -0.054 | 0.13 | -0.018 | -0.042 | -0.003 | 0.353 | 0.08 | -0.01 | -0.052 | 0.173 | 0.054 | 0.03 | -0.037 | 0.108 | 0.086 | -0.095 | -0.033 | 0.085 | 0.067 | -0.112 | -0.002 | 0.086 | -0.008 | -0.088 | 0.002 | 0.108 | -0.032 | -0.071 | -0.023 | -0.039 | -0.016 | -0.008 | 0.051 | 0.104 | -0.077 | -0.034 | -0.024 | 0.104 | 0.067 | -0.167 | -0.291 | -0.043 | 0.044 | -0.106 | 0.014 | 0.092 | 0.059 | -0.014 |
EPS
| 5.65 | 1.15 | -0.23 | 0.51 | 3.49 | 2.34 | 0.01 | 0.47 | -1.42 | -0.95 | -2.72 | -1.38 | -1.79 | -3.31 | -3.89 | -3.47 | -2.31 | -6.44 | -4 | 0.58 | 2.38 | 1.28 | 1.27 | -0.85 | 2.58 | -0.28 | -0.62 | -0.04 | 6.33 | 1.15 | -0.14 | -0.66 | 2.79 | 0.67 | 0.36 | -0.41 | 1.52 | 1.03 | -1.08 | -0.35 | 1.13 | 0.77 | -1.2 | -0.025 | 1.08 | -0.09 | -0.95 | 0.026 | 1.29 | -0.35 | -0.76 | -0.22 | -0.45 | -0.17 | -0.07 | 0.45 | 1.13 | -0.72 | -0.31 | -0.2 | 2.77 | 1.55 | -4 | -7.27 | -1.32 | 1.22 | -2.88 | 0.35 | 2.73 | 1.55 | -0.34 |
EPS Diluted
| 5.38 | 1.05 | -0.23 | 0.51 | 3.08 | 2.34 | -0.03 | 0.47 | -1.42 | -0.95 | -2.72 | -1.38 | -1.79 | -3.28 | -3.89 | -3.47 | -2.31 | -6.44 | -3.99 | 0.58 | 2.35 | 1.26 | 1.26 | -0.84 | 2.55 | -0.28 | -0.62 | -0.04 | 6.22 | 1.13 | -0.14 | -0.66 | 2.74 | 0.66 | 0.35 | -0.41 | 1.48 | 1 | -1.08 | -0.35 | 1.1 | 0.75 | -1.2 | -0.025 | 1.05 | -0.087 | -0.95 | 0.026 | 1.28 | -0.35 | -0.76 | -0.22 | -0.45 | -0.17 | -0.07 | 0.45 | 1.1 | -0.72 | -0.31 | -0.2 | 2.44 | 1.55 | -4 | -7.27 | -1.32 | 1.22 | -2.88 | 0.35 | 2.73 | 1.55 | -0.34 |
EBITDA
| 1,517 | 1,026 | 587 | 781 | 1,970 | 1,449 | 645 | 803 | 145 | 269 | -205 | -11 | -86 | -735 | -797 | -663 | -222 | -851 | -668 | 786 | 1,514 | 1,056 | 866 | 138 | 1,131 | 293 | 162 | 342 | 1,306 | 623 | 292 | 109 | 1,079 | 477 | 327 | 140 | 692 | 489 | 336 | 108 | 544 | 351 | -139 | 205 | 501 | 171 | -25 | 226 | 599 | 545 | 36 | 190 | 141 | 216 | 250 | 396 | 592 | 248 | 53 | -455 | 238 | 417 | -32 | -577 | 120 | 423 | -101 | -3,333 | 556 | 382 | 137 |
EBITDA Ratio
| 0.248 | 0.166 | 0.087 | 0.12 | 0.305 | 0.242 | 0.098 | 0.101 | 0.207 | 0.045 | -0.049 | 0.023 | 0.02 | -0.778 | -0.812 | -0.686 | -0.456 | -1.38 | 0.025 | 0.158 | 0.267 | 0.196 | 0.134 | 0.097 | 0.209 | 0.119 | 0.064 | 0.1 | 0.256 | 0.134 | 0.055 | 0.063 | 0.251 | 0.138 | 0.098 | 0.078 | 0.239 | 0.143 | 0.103 | 0.069 | 0.17 | 0.106 | 0.012 | 0.082 | 0.144 | 0.084 | 0.006 | -0.304 | 0.272 | 0.182 | 0.164 | -0.319 | 0.23 | 0.187 | 0.18 | 0.228 | 0.278 | 0.094 | 0.021 | -0.194 | 0.089 | 0.175 | -0.058 | -0.229 | 0.071 | 0.193 | -0.328 | -1.326 | 0.321 | 0.146 | 0.055 |