ABx Group Limited
ASX:ABX.AX
0.042 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -0.591 | -0.311 | -1.223 | -2.532 | -0.95 | -4.623 | -0.993 | 0.298 | -0.847 | -0.91 | -1.566 | -0.782 | -1.592 | 0.953 | -0.774 | -0.697 | 0.534 | -0.069 | -0.975 | -0.845 | -1.641 | -1.551 | -0.43 | -0.168 | -0.43 | -0.43 | -0.276 | -0.276 | -0.276 | -0.276 | -0.203 | -0.203 | -0.203 | -0.203 | -0.209 | -0.209 | -0.209 | -0.209 |
Depreciation & Amortization
| 0.049 | 0.065 | 0.055 | 0.04 | 0.031 | 0.134 | 0.128 | 0.001 | 0 | -0.001 | 0.001 | -0.001 | 0.001 | 0 | 0.001 | 0 | 0.004 | 0.01 | 0.015 | 0.017 | 0.016 | 0.017 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -0.971 | 0 | 0 | 0 | 0 | 0 | -0.454 | 0 | 0 | 0 | -0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.004 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0 | 0.347 | 0 | 0.02 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.731 | 0 | -0.6 | 0 | -0.082 | 0 | -0.09 | 0 | -0.1 | 0 | 0.277 | 0 | -0.681 | 0 | 0.139 | 0 | 0.499 | 0 | 0.062 | 0 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.699 | 0 | -0.488 | 0 | 0.038 | 0 | -0.068 | 0 | -0.077 | 0 | 0.287 | 0 | -0.622 | 0 | 0.204 | 0 | 0.564 | 0 | 0.065 | 0 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.032 | 0 | -0.112 | 0 | -0.12 | 0 | -0.022 | 0 | -0.023 | 0 | -0.01 | 0 | -0.059 | 0 | -0.065 | 0 | -0.065 | 0 | -0.003 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.08 | 0.463 | 5.254 | -0.43 | -0.899 | 2.966 | 0.096 | -1.48 | 0.244 | -1.153 | 1.01 | -0.347 | 1 | -0.213 | -0.022 | 0.962 | -1.431 | -4.747 | -0.817 | -0.567 | 0.667 | -0.702 | 0.43 | -1.507 | 0.43 | 0.43 | 0.276 | 0.276 | 0.276 | 0.276 | 0.203 | 0.203 | 0.203 | 0.203 | 0.209 | 0.209 | 0.209 | 0.209 |
Operating Cash Flow
| -0.626 | 1.066 | 3.976 | -3.002 | -1.88 | -1.791 | -1.025 | -1.183 | -0.603 | -2.063 | -0.557 | -0.506 | -0.591 | 0.079 | -0.795 | 0.484 | -0.893 | -4.307 | -1.777 | -1.333 | -0.958 | -2.319 | 0 | -1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.906 | -2.392 | -0.114 | -0.032 | -0.072 | -0.091 | 0 | -0.052 | 0 | -0.496 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.016 | -0.016 | -0.016 | -0.016 | -0.024 | -0.024 | -0.024 | -0.024 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -5.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.091 | -5.571 | 0 | 0.948 | 0 | 0.506 | 0 | 1.109 | 0 | 1.586 | 0 | -0.514 | 0 | 0.808 | 0 | 1.257 | 0 | 1.519 | 0 | 0.607 | 0 | 0.744 | -0.994 | -0.075 | -0.994 | -0.994 | -0.966 | -0.966 | -0.966 | -0.966 | -1.238 | -1.238 | -1.238 | -1.238 | -0.72 | -0.72 | -0.72 | -0.72 |
Investing Cash Flow
| 0.185 | -7.963 | -0.114 | 0.916 | -0.072 | 0.415 | 0 | 1.057 | 0 | 1.09 | 0 | -0.514 | -0.002 | 0.808 | 0 | 1.257 | 0 | 1.519 | 0 | 0.607 | 0 | 0.744 | -0.995 | -0.077 | -0.995 | -0.995 | -0.97 | -0.97 | -0.97 | -0.97 | -1.254 | -1.254 | -1.254 | -1.254 | -0.744 | -0.744 | -0.744 | -0.744 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.687 | 0 | 0.545 | 0 | -0.018 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 1.314 | 0 | 0 | 0 | 3.438 | 3.549 | 0.262 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.44 | 0.698 | 0.698 | 0.698 | 0.698 | 0.619 | 0.619 | 0.619 | 0.619 | 0 | 0 | 0 | 0 | 2.53 | 2.53 | 2.53 | 2.53 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | -0.044 | -0.044 | -0.044 | -0.044 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | -0.19 | -0.19 | -0.19 | -0.19 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.543 | 1.314 | 0 | 0 | 0 | 4.046 | 3.549 | 0.225 | 0.084 | 0.58 | -0.672 | 0.974 | 0 | 0.018 | 0 | -0.562 | 0.225 | 1.331 | 0.02 | 3.114 | 1.956 | 0.611 | -1.649 | 2.006 | -1.649 | -0.995 | -1.558 | -0.97 | -1.558 | -0.97 | -1.254 | -1.254 | -1.254 | -1.254 | -2.905 | -0.744 | -2.905 | -0.744 |
Financing Cash Flow
| 0.543 | 1.314 | 0 | 0 | 0 | 4.046 | 3.549 | 0.487 | 0.234 | 0.58 | 0.015 | 0.974 | 0.545 | 0.018 | -0.018 | -0.562 | 0.064 | 1.331 | 0.02 | 3.114 | 1.956 | 0.611 | -0.995 | 2.006 | -0.995 | -0.995 | -0.97 | -0.97 | -0.97 | -0.97 | -1.254 | -1.254 | -1.254 | -1.254 | -0.744 | -0.744 | -0.744 | -0.744 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.651 | 0 | 0 | 0 | -6.095 | 0 | -0.901 | 0 | -0.909 | 0 | -1.844 | 1.938 | -1.938 | 0 | -1.846 | 0 | -1.496 | 0 | -4.71 | 0 | -1.324 | 0 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.438 | 1.593 | 3.862 | -2.086 | -1.952 | 2.67 | 2.524 | 0.361 | -0.369 | -0.393 | -0.542 | -1.89 | 1.89 | -1.033 | -0.813 | -0.667 | -0.829 | -2.953 | -1.757 | -2.322 | 0.999 | -1.11 | -0.173 | 1.783 | -0.173 | -0.173 | -0.438 | -0.438 | -0.438 | -0.438 | -1.2 | -1.2 | -1.2 | -1.2 | 1.263 | 1.263 | 1.263 | 1.263 |
Cash At End Of Period
| 0.438 | 1.987 | 5.919 | 2.057 | 4.143 | 6.095 | 3.425 | 0.901 | 0.54 | 0.909 | 1.302 | 0 | 1.89 | 0 | 1.033 | 0 | 0.667 | 0 | 2.953 | 0 | 2.322 | 1.178 | 0.331 | 2.287 | 0.331 | 0.331 | 0.504 | 0.504 | 0.504 | 0.504 | 0.942 | 0.942 | 0.942 | 0.942 | 2.142 | 2.142 | 2.142 | 2.142 |