ABx Group Limited
ASX:ABX.AX
0.042 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.438 | 1.987 | 5.919 | 2.057 | 4.143 | 6.095 | 3.425 | 0.901 | 0.54 | 0.909 | 1.302 | 1.844 | 1.89 | 1.938 | 1.033 | 1.846 | 0.667 | 1.496 | 2.953 | 4.71 | 2.322 | 1.324 | 2.287 | 2.017 | 3.767 | 8.569 |
Short Term Investments
| 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.438 | 2.027 | 5.919 | 2.057 | 4.143 | 6.095 | 3.425 | 0.901 | 0.54 | 0.909 | 1.302 | 1.844 | 1.89 | 1.938 | 1.033 | 1.846 | 0.667 | 1.496 | 2.953 | 4.71 | 2.337 | 1.324 | 2.287 | 2.017 | 3.767 | 8.569 |
Net Receivables
| 0.132 | 0.172 | -0.139 | 0.905 | 0.229 | 0.137 | 0.167 | 0.1 | 0.076 | 0.083 | 0.656 | 1.265 | 0.37 | 0.001 | 0.12 | 0.001 | 3.594 | 0.109 | 0 | 0.135 | 0 | 0.722 | 0 | 0.672 | 0.81 | 0.256 |
Inventory
| 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.265 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Other Current Assets
| 3.97 | 0.218 | 0.196 | 0.25 | 0.195 | 0.138 | 0.104 | 0.093 | 0.069 | 0.072 | 0.089 | 1.358 | 0.079 | 0.039 | 0.202 | 0.039 | 0.098 | 0.186 | 0.212 | 0.147 | 0.132 | 0.009 | 0.801 | 0.052 | 0.049 | 0.108 |
Total Current Assets
| 4.766 | 2.417 | 5.976 | 3.212 | 4.567 | 6.37 | 3.696 | 1.094 | 0.685 | 1.064 | 2.047 | 3.202 | 2.339 | 1.978 | 1.355 | 1.886 | 4.36 | 1.682 | 3.165 | 4.857 | 2.47 | 2.055 | 3.089 | 2.742 | 4.626 | 8.943 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.281 | 0.172 | 0.221 | 0.161 | 0.169 | 0.128 | 0.17 | 0.299 | 16.075 | 0.496 | 15.748 | 15.461 | 16.141 | 16.85 | 16.22 | 16.433 | 15.874 | 18.049 | 14.715 | 13.557 | 13.012 | 13.181 | 12.525 | 11.144 | 8.219 | 4.471 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 3.834 | 0 | 0 | 0 | 0 | 0.105 | 0.037 | 0.049 | 0.056 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.015 | 0 | 0.015 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 15.213 | 14.114 | 12.834 | 14.264 | 13.334 | 15.246 | 15.493 | 0 | 15.501 | 0.166 | -15.461 | 0.043 | -16.85 | 0.068 | -16.433 | 0.046 | -18.049 | 0.101 | -0.015 | 0.115 | 0.356 | 0.655 | 0.617 | 0.57 | 0.524 |
Total Non-Current Assets
| 16.281 | 19.219 | 14.335 | 12.995 | 14.433 | 13.462 | 15.521 | 15.829 | 16.124 | 16.053 | 15.959 | 15.461 | 16.184 | 16.85 | 16.288 | 16.433 | 15.92 | 18.049 | 14.816 | 13.557 | 13.127 | 13.552 | 13.18 | 11.776 | 8.789 | 4.996 |
Total Assets
| 21.047 | 21.636 | 20.311 | 16.207 | 19 | 19.832 | 19.217 | 16.923 | 16.809 | 17.117 | 18.006 | 18.707 | 18.523 | 18.88 | 17.643 | 18.392 | 20.279 | 19.842 | 17.981 | 18.543 | 15.597 | 15.607 | 16.269 | 14.517 | 13.415 | 13.938 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.301 | 1.202 | 1.176 | 1.231 | 1.22 | 0.257 | 1.13 | 1.127 | 1.897 | 1.464 | 1.566 | 0.273 | 1.88 | 0.038 | 0.904 | 0.023 | 1.923 | 0.645 | 0.555 | 0.113 | -0.028 | 0.023 | 0.009 | 0.14 | 0.155 | 0.196 |
Short Term Debt
| -4.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.07 | 1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.366 | -1.032 | 0.606 | 0.461 | 0.643 | 2.403 | -0.777 | -0.727 | -1.509 | -1.059 | -1.189 | 0.941 | -1.726 | 0.969 | -0.787 | 0.954 | -1.811 | 1.072 | -0.431 | 0.506 | 0.116 | 0.023 | 0.599 | -0.069 | 0.095 | -0.195 |
Total Current Liabilities
| 6.215 | 3.063 | 2.958 | 2.923 | 3.083 | 2.917 | 1.483 | 1.527 | 2.285 | 1.869 | 1.943 | 1.487 | 2.034 | 1.045 | 1.021 | 1 | 2.035 | 2.363 | 0.679 | 0.732 | 0.061 | 0.069 | 0.617 | 0.211 | 0.405 | 0.198 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 3.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.174 | 2.011 | 5.735 | 0.189 | 0.185 | 0.158 | 0.146 | 0.453 | 0.44 | 0.432 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.037 | 0.022 | 0.002 |
Total Non-Current Liabilities
| 2.174 | 5.845 | 5.735 | 0.189 | 0.185 | 0.158 | 0.146 | 0.453 | 0.44 | 0.432 | 0.545 | 0.523 | 0 | 0.52 | 0 | 0.508 | 0 | 0.514 | 0 | 0.058 | 0 | 0.027 | 0 | 0.037 | 0.022 | 0.002 |
Total Liabilities
| 8.389 | 8.908 | 8.693 | 3.112 | 3.268 | 3.075 | 1.629 | 1.98 | 2.725 | 2.301 | 2.488 | 2.01 | 2.034 | 1.565 | 1.021 | 1.508 | 2.035 | 2.877 | 0.679 | 0.79 | 0.061 | 0.096 | 0.617 | 0.248 | 0.426 | 0.2 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34.593 | 34.05 | 32.736 | 32.736 | 32.736 | 32.736 | 28.791 | 25.749 | 25.312 | 25.312 | 25.312 | 25.312 | 25.311 | 25.075 | 24.823 | 24.823 | 24.966 | 24.74 | 24.504 | 24.484 | 21.37 | 19.756 | 18.302 | 16.796 | 14.444 | 14.444 |
Retained Earnings
| -24.471 | -23.892 | -24.073 | -22.85 | -20.318 | -19.368 | -14.745 | -13.752 | -14.05 | -13.203 | -12.293 | -10.727 | -9.945 | -8.353 | -9.306 | -8.532 | -7.835 | -8.369 | -8.299 | -7.324 | -6.479 | -4.838 | -3.288 | -3.119 | -2.016 | -1.205 |
Accumulated Other Comprehensive Income/Loss
| 2.606 | 2.622 | 2.977 | 3.097 | 3.268 | 3.268 | 3.332 | 2.938 | 2.843 | 2.691 | 2.499 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.56 | 0.5 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.519 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 12.728 | 12.78 | 11.64 | 12.983 | 15.686 | 16.636 | 17.378 | 14.935 | 14.105 | 14.8 | 15.518 | 16.697 | 15.959 | 17.315 | 16.11 | 16.884 | 17.725 | 16.965 | 16.797 | 17.753 | 15.484 | 15.51 | 15.608 | 14.27 | 12.988 | 13.739 |
Total Equity
| 12.658 | 12.728 | 11.618 | 13.095 | 15.732 | 16.757 | 17.588 | 14.943 | 14.084 | 14.816 | 15.518 | 16.697 | 15.959 | 17.315 | 16.11 | 16.884 | 17.725 | 16.965 | 16.797 | 17.753 | 15.484 | 15.51 | 15.608 | 14.27 | 12.988 | 13.739 |
Total Liabilities & Shareholders Equity
| 21.047 | 21.636 | 20.311 | 16.207 | 19 | 19.832 | 19.217 | 16.923 | 16.809 | 17.117 | 18.006 | 18.707 | 18.523 | 18.88 | 17.643 | 18.392 | 20.279 | 19.842 | 17.981 | 18.543 | 15.545 | 15.607 | 16.224 | 14.517 | 13.415 | 13.938 |