
ABIVAX Société Anonyme
EPA:ABVX.PA
7.01 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 144.221 | 222.317 | 251.942 | 114.381 | 26.944 | 26.565 | 60.695 | 4.339 | 29.296 | 12.05 | 9.765 | 11.55 | 7.996 | 2.573 | 1.881 | 1.276 | 7.937 | 1.101 | 0.119 | 53.675 | 1.221 | 2.908 |
Short Term Investments
| 0 | 0 | 9.05 | -1.131 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 5.006 | 5.006 | 15.151 | 15.093 | 15.05 | 27.02 | 39.008 | 0 | 1.703 | 0.4 |
Cash and Short Term Investments
| 144.221 | 222.317 | 260.992 | 114.381 | 26.95 | 26.571 | 60.701 | 4.345 | 29.302 | 12.056 | 9.771 | 11.556 | 13.002 | 7.579 | 17.032 | 16.369 | 22.987 | 28.121 | 39.127 | 53.675 | 2.924 | 3.308 |
Net Receivables
| 15.663 | 16.364 | 19.098 | 12.698 | 8.316 | 11.026 | 8.339 | 12.729 | 6.918 | 4.281 | 6.979 | 6.707 | 7.773 | 0.002 | 3.647 | 5.775 | 4.803 | 5.831 | 3.909 | 2.254 | 2.389 | 2.246 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 10.787 | 4.304 | 5.882 | 3.291 | 0.915 | 6.243 | 1.673 | 4.305 | 0.325 | 0.351 | 0.342 | 0.293 | 0.201 | 5.609 | 3.844 | 0.141 | 0.051 | 0.102 | 0.118 | 2.382 | 0.327 | 0.026 |
Total Current Assets
| 170.671 | 242.985 | 285.972 | 130.37 | 36.181 | 43.84 | 74.713 | 21.379 | 36.544 | 16.688 | 17.092 | 21.292 | 20.977 | 13.19 | 20.876 | 22.285 | 27.841 | 34.054 | 43.154 | 56.057 | 5.64 | 5.6 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.666 | 2.574 | 0.878 | 1.41 | 0.322 | 0.113 | 0.093 | 0.079 | 0.1 | 0.104 | 0.134 | 0.163 | 0.151 | 0.188 | 0.202 | 0.168 | 0.191 | 0.142 | 0.171 | 0.2 | 0.231 | 0.066 |
Goodwill
| 18.419 | 18.419 | 18.419 | 18.419 | 22.337 | 21.019 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.754 |
Intangible Assets
| 6.606 | 6.607 | 6.604 | 6.605 | 23.524 | 21.145 | 32.098 | 32.1 | 32.102 | 32.094 | 32.09 | 32.005 | 32.005 | 0 | 0 | 0.01 | 0 | 0.003 | 0.003 | 0.003 | 0.004 | 0 |
Goodwill and Intangible Assets
| 25.025 | 25.026 | 25.023 | 25.024 | 45.861 | 42.164 | 64.103 | 64.105 | 64.107 | 64.099 | 64.095 | 64.01 | 32.005 | 32.005 | 32.005 | 32.015 | 32.005 | 32.008 | 32.008 | 32.008 | 32.009 | 32.754 |
Long Term Investments
| 5.055 | 11.962 | 12.296 | 1.187 | 1.315 | 6.544 | 3.461 | 1.536 | 2.551 | 0.925 | 2.412 | 3.458 | 0.915 | 0.662 | 0.731 | 0.306 | 0.56 | 0.464 | 0.933 | 1 | -1.617 | -0.358 |
Tax Assets
| 0 | 0 | 6.604 | 25.247 | 4.281 | 0.239 | 0.398 | 0.175 | -32.005 | 0.193 | 0.219 | -32.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.703 | 0 |
Other Non-Current Assets
| 1.811 | 1.945 | -3.711 | -26.434 | -26.618 | -21.258 | -32.403 | -32.18 | 0.001 | -32.198 | -32.224 | 0.001 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0.002 | 0 | 0 | 0.4 |
Total Non-Current Assets
| 34.557 | 41.507 | 41.09 | 26.434 | 25.161 | 27.802 | 35.652 | 33.715 | 34.754 | 33.123 | 34.636 | 35.627 | 33.071 | 32.855 | 32.938 | 32.904 | 32.757 | 32.614 | 33.113 | 33.208 | 32.326 | 32.863 |
Total Assets
| 205.228 | 284.492 | 327.062 | 171.1 | 73.352 | 71.642 | 110.365 | 55.094 | 71.298 | 49.811 | 51.728 | 54.598 | 54.048 | 46.045 | 53.815 | 55.189 | 60.597 | 66.668 | 76.268 | 89.358 | 37.966 | 38.463 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 30.748 | 17.428 | 15.88 | 15.307 | 15.475 | 14.455 | 18.558 | 18.868 | 17.408 | 13.508 | 10.545 | 10.155 | 6.654 | 3.929 | 4.219 | 2.867 | 2.571 | 2.671 | 2.808 | 5.982 | 1.05 | 1.562 |
Short Term Debt
| 43.769 | 38.106 | 10.607 | 12.668 | 10.702 | 11.274 | 10.232 | 7.955 | 0.012 | 4.282 | 0 | 2.32 | 0 | 0 | 0 | 0.255 | 0 | 0.34 | 0.32 | 0.319 | 0.001 | 0 |
Tax Payables
| 0 | 0 | 2.378 | 0.058 | 0.086 | 1.556 | 0.088 | 2.003 | 0.231 | 0.19 | 1.843 | 1.73 | 1.819 | 0.977 | 1.102 | 0.781 | 0.974 | 0.716 | 0.915 | 0.668 | 0.843 | 0.557 |
Deferred Revenue
| 0 | 15.543 | 0.052 | 0.121 | 0.133 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.001 | 0.014 | 0 | 0 |
Other Current Liabilities
| 19.482 | 3.218 | 41.125 | 22.569 | 1.64 | 0.014 | 23.322 | -1.075 | 1.768 | 2.028 | -1.843 | 0 | 0.019 | 0.025 | 0.114 | 0.02 | 0.002 | 0.728 | 0.001 | 0.048 | 0 | 0.002 |
Total Current Liabilities
| 93.999 | 79.967 | 70.042 | 46.211 | 28.036 | 27.299 | 31.521 | 28.844 | 19.407 | 20.008 | 12.388 | 14.205 | 8.492 | 4.931 | 5.435 | 3.923 | 3.547 | 3.746 | 3.724 | 8.565 | 1.892 | 2.121 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 52.426 | 75.256 | 44.857 | 25.032 | 28.459 | 38.197 | 40.308 | 23.844 | 28.445 | 20.199 | 17.382 | 19.48 | 10.9 | 0 | 0 | 0.076 | 0.316 | 0.046 | 0.03 | 0.255 | 0.001 | 2.32 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.91 | 4.385 | 4.264 | 2.208 | 2.208 | 2.333 | 3.009 | 0 | 3.282 | 2.525 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.525 |
Other Non-Current Liabilities
| 18.219 | 2.799 | 16.153 | 8.731 | 14.975 | 6.898 | 10.725 | 6.874 | 13.236 | 0 | 6.816 | 0 | 0 | -4.332 | -4.068 | -2.167 | 0 | -1.981 | -2.608 | 0 | -1.146 | 0.002 |
Total Non-Current Liabilities
| 70.645 | 78.055 | 61.01 | 44.382 | 43.434 | 45.095 | 50.07 | 30.718 | 41.681 | 20.199 | 24.198 | 4 | 10.9 | 0.053 | 0.196 | 0.372 | 0.333 | 0.398 | 0.806 | 0.255 | 2.139 | 2.323 |
Total Liabilities
| 164.644 | 158.022 | 131.052 | 90.592 | 71.47 | 72.394 | 81.591 | 59.562 | 66.625 | 53.403 | 39.947 | 39.622 | 19.394 | 4.959 | 5.635 | 4.02 | 3.88 | 3.792 | 4.53 | 8.821 | 4.031 | 4.444 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.019 |
Common Stock
| 0.633 | 0.629 | 0.629 | 0.425 | 0.223 | 0.168 | 0.168 | 0.147 | 0.143 | 0.122 | 0.122 | 0.103 | 0.102 | 0.1 | 0.099 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.069 | 0 |
Retained Earnings
| -438.879 | -353.101 | -282.949 | -195.322 | -148.754 | -108.461 | -78.908 | -54.082 | -37.551 | -15.422 | -93.033 | -76.57 | -62.398 | -53.82 | -46.575 | -40.901 | -35.353 | -29.319 | -21.045 | -12.261 | -5.091 | -0 |
Accumulated Other Comprehensive Income/Loss
| -0.075 | 0.033 | 0.112 | 0.003 | 0.283 | 0.024 | 0.282 | 7.124 | -37.26 | 13.479 | 0.289 | 6.219 | 6.193 | 4.668 | 4.517 | 2.439 | 2.439 | 2.564 | 3.152 | 3.194 | 3.282 | 0 |
Other Total Stockholders Equity
| 478.905 | 478.909 | 478.218 | 275.383 | 150.13 | 107.517 | 107.232 | 49.185 | 55.025 | 24.621 | 104.403 | 97.38 | 90.757 | 90.138 | 90.139 | 89.534 | 89.534 | 89.534 | 89.534 | 89.508 | 35.674 | -0 |
Total Shareholders Equity
| 40.584 | 126.47 | 196.01 | 80.5 | 1.882 | -0.752 | 28.774 | 2.374 | 17.9 | 9.604 | 11.781 | 20.913 | 34.654 | 41.086 | 48.18 | 51.169 | 56.717 | 62.876 | 71.738 | 80.537 | 33.935 | 34.019 |
Total Equity
| 40.584 | 126.47 | 196.01 | 80.5 | 1.882 | -0.752 | 28.774 | -4.467 | 4.673 | -3.592 | 11.781 | 14.977 | 34.654 | 41.086 | 48.18 | 51.169 | 56.717 | 62.876 | 71.738 | 80.537 | 33.935 | 34.019 |
Total Liabilities & Shareholders Equity
| 205.228 | 284.492 | 327.062 | 171.081 | 73.352 | 71.642 | 110.365 | 55.095 | 71.298 | 49.811 | 51.728 | 54.599 | 54.048 | 46.045 | 53.815 | 55.189 | 60.597 | 66.668 | 76.268 | 89.358 | 37.966 | 38.463 |