ABIVAX Société Anonyme
EPA:ABVX.PA
9.39 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 222.317 | 251.942 | 114.381 | 26.944 | 26.565 | 60.695 | 4.339 | 29.296 | 12.05 | 9.765 | 11.55 | 7.996 | 2.573 | 1.881 | 1.276 | 7.937 | 1.101 | 0.119 | 53.675 | 1.221 | 0.001 | 0 |
Short Term Investments
| 0 | 9.05 | -1.131 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 5.006 | 5.006 | 15.151 | 15.093 | 15.05 | 27.02 | 39.008 | 0 | 1.703 | 0.002 | 0 |
Cash and Short Term Investments
| 222.317 | 260.992 | 114.381 | 26.95 | 26.571 | 60.701 | 4.345 | 29.302 | 12.056 | 9.771 | 11.556 | 13.002 | 7.579 | 17.032 | 16.369 | 22.987 | 28.121 | 39.127 | 53.675 | 2.924 | 0.003 | 0 |
Net Receivables
| 16.364 | 19.098 | 12.698 | 8.316 | 11.026 | 8.339 | 12.729 | 0 | 4.281 | 6.979 | 7.122 | 7.773 | 0.002 | 0 | 5.775 | 4.803 | 0.021 | 3.909 | 0 | 2.389 | 0 | 0 |
Inventory
| 2.944 | 0 | -12.698 | 12.187 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20.668 | 24.98 | 3.291 | -11.272 | 0.28 | 1.673 | 0.305 | 0.324 | 0.351 | 0.342 | 3.029 | 7.975 | 5.609 | 3.844 | 5.916 | 0.051 | 0.094 | 0.118 | 0.128 | 0.327 | 0 | 0 |
Total Current Assets
| 242.985 | 285.972 | 130.37 | 48.191 | 43.84 | 74.713 | 21.379 | 36.544 | 16.688 | 17.092 | 18.971 | 20.977 | 13.19 | 20.876 | 22.285 | 27.841 | 34.054 | 43.154 | 56.057 | 5.64 | 0.006 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.574 | 0.878 | 1.41 | 0.322 | 0.113 | 0.093 | 0.079 | 0.1 | 0.104 | 0.134 | 0.163 | 0.151 | 0.188 | 0.202 | 0.168 | 0.191 | 0.142 | 0.171 | 0.2 | 0.231 | 0 | 0 |
Goodwill
| 18.419 | 18.419 | 18.419 | 22.337 | 21.019 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 32.005 | 0.032 | 0 |
Intangible Assets
| 6.607 | 6.604 | 6.605 | 23.524 | 21.145 | 32.098 | 32.1 | 32.102 | 32.094 | 32.09 | 32.005 | 32.005 | 0 | 0 | 0.01 | 0 | 0.003 | 0.003 | 0.003 | 0.004 | 0 | 0 |
Goodwill and Intangible Assets
| 25.026 | 25.023 | 25.024 | 45.861 | 42.164 | 64.103 | 64.105 | 64.107 | 64.099 | 64.095 | 64.01 | 32.005 | 32.005 | 32.005 | 32.015 | 32.005 | 32.008 | 32.008 | 32.008 | 32.009 | 0.032 | 0 |
Long Term Investments
| 11.962 | 12.296 | 1.187 | 1.315 | 6.544 | 3.461 | 1.536 | 2.551 | 0.925 | 2.412 | 3.458 | 0 | 0.662 | 0.731 | 0 | 0 | 0 | 0 | 1 | -1.617 | 0 | 0 |
Tax Assets
| -11.962 | 6.604 | 25.247 | 4.281 | 0.239 | 0.398 | 0.175 | -32.005 | 0.193 | 0.219 | -32.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.703 | 0 | 0 |
Other Non-Current Assets
| 13.907 | -3.711 | -26.434 | -26.618 | -21.258 | -32.403 | -32.18 | 0.001 | -32.198 | -32.224 | 0.001 | -32.156 | -32.855 | -32.938 | -32.183 | -32.196 | -32.15 | -32.179 | -33.208 | -0 | -0.032 | 0 |
Total Non-Current Assets
| 41.507 | 41.09 | 26.434 | 25.161 | 27.802 | 35.652 | 33.715 | 34.754 | 33.123 | 34.636 | 35.627 | 32.156 | 32.855 | 32.938 | 32.183 | 32.196 | 32.15 | 32.179 | 33.208 | 32.326 | 0.032 | 0 |
Total Assets
| 284.492 | 327.062 | 171.1 | 73.352 | 71.642 | 110.365 | 55.094 | 71.298 | 49.811 | 51.728 | 54.598 | 54.048 | 46.045 | 53.815 | 55.189 | 60.597 | 66.668 | 76.268 | 89.358 | 37.966 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 30.551 | 15.88 | 15.307 | 15.475 | 14.455 | 18.558 | 18.868 | 17.408 | 13.508 | 10.545 | 10.155 | 6.654 | 3.929 | 4.219 | 2.867 | 2.571 | 2.671 | 2.808 | 5.982 | 1.05 | 0.001 | 0 |
Short Term Debt
| 38.106 | 10.607 | 9.655 | 10.702 | 11.274 | 10.232 | 7.955 | 0.012 | 4.282 | 0 | 2.32 | 0 | 0 | 0 | 0.255 | 0 | 0.34 | 0.32 | 0.319 | 0.001 | 0 | 0 |
Tax Payables
| 0 | 2.378 | 0.058 | 0.086 | 1.556 | 0.088 | 2.003 | 0.231 | 0.19 | 1.843 | 1.73 | 1.819 | 0.977 | 1.102 | 0.781 | 0.974 | 0.716 | 0.915 | 0.668 | 0.843 | 0 | 0 |
Deferred Revenue
| 3.218 | 0.052 | -9.655 | 0.133 | 0 | -18.551 | -18.868 | -17.408 | -13.508 | -10.545 | -10.155 | -10.9 | 0 | -0.17 | -0.255 | -0.255 | -0.34 | -0.32 | -0.319 | 0.841 | 0 | 0 |
Other Current Liabilities
| 8.092 | 41.125 | 21.191 | 1.64 | 0.014 | 3.224 | 0.018 | 7.293 | 2.028 | 3.361 | 0 | 0.02 | 0.025 | 0.114 | 0.02 | 0.002 | 0.012 | -0.319 | 1.582 | 0 | -0 | 0 |
Total Current Liabilities
| 79.967 | 70.042 | 46.211 | 28.036 | 27.299 | 31.521 | 28.844 | 24.944 | 20.008 | 15.749 | 14.205 | 8.492 | 4.931 | 5.435 | 3.923 | 3.547 | 3.746 | 3.724 | 8.565 | 1.892 | 0.002 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 75.256 | 44.857 | 25.032 | 28.459 | 38.197 | 40.308 | 23.844 | 28.445 | 20.199 | 17.382 | 19.48 | 10.9 | 0 | 0.092 | 0.076 | 0.316 | 0.046 | 0.03 | 0.255 | 0.001 | 0.002 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.91 | 4.385 | 4.264 | 2.208 | 2.208 | 2.333 | 3.009 | 0 | 3.282 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.99 | 0 | -4.237 | -2.132 | -1.892 | -2.287 | -2.574 | 0 | -3.232 | 0 | 0 |
Other Non-Current Liabilities
| 2.799 | 16.153 | 19.349 | 14.975 | 6.898 | 10.725 | 6.874 | 13.236 | 0 | 6.816 | 0 | 0.002 | 0.028 | 4.295 | 0.021 | 0.017 | 0.352 | 0.405 | 0 | 2.135 | -0.002 | 0 |
Total Non-Current Liabilities
| 78.055 | 61.01 | 28.235 | 43.434 | 45.095 | 50.07 | 30.718 | 41.681 | 33.395 | 24.198 | 25.417 | 10.9 | 0.053 | 0.292 | 0.076 | 0.316 | 0.046 | 0.435 | 0.255 | 2.139 | 0.002 | 0 |
Total Liabilities
| 158.022 | 131.052 | 90.592 | 71.47 | 72.394 | 81.591 | 59.562 | 66.625 | 53.403 | 39.947 | 39.622 | 19.394 | 4.959 | 5.635 | 4.02 | 3.88 | 3.792 | 4.53 | 8.821 | 4.031 | 0.004 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 478.909 | 0 | 0 | 0 | 0 | 0 | 0 | 37.408 | 15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.629 | 0.629 | 0.425 | 0.223 | 0.168 | 0.168 | 0.147 | 0.143 | 0.122 | 0.122 | 0.103 | 0.102 | 0.1 | 0.099 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.069 | 0 | 0 |
Retained Earnings
| -353.101 | -282.949 | -195.322 | -148.754 | -108.461 | -78.908 | -54.082 | -37.551 | -15.422 | -93.033 | -76.57 | -62.398 | -53.82 | -46.575 | -40.901 | -35.353 | -29.319 | -21.045 | -12.261 | -5.091 | -0.005 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.033 | 0.112 | 0.003 | 0.283 | 0.024 | 0.282 | 7.124 | -37.26 | -15.139 | 0.289 | 0.283 | 6.193 | 4.668 | 4.517 | 2.439 | 2.439 | 2.564 | 3.152 | 3.194 | 3.282 | 0 | 0 |
Other Total Stockholders Equity
| 478.909 | 478.218 | 418.752 | 150.13 | 107.517 | 107.232 | 56.309 | 28.563 | -1.771 | 104.403 | 85.225 | 90.757 | 90.138 | 90.139 | 89.534 | 89.534 | 89.534 | 89.534 | 89.508 | 35.674 | 0.005 | 0 |
Total Shareholders Equity
| 126.47 | 196.01 | 80.5 | 1.882 | -0.752 | 28.774 | -4.467 | 4.673 | -3.592 | 11.781 | 14.977 | 34.654 | 41.086 | 48.18 | 51.169 | 56.717 | 62.876 | 71.738 | 80.537 | 33.935 | -0.005 | 0 |
Total Equity
| 126.47 | 196.01 | 80.5 | 1.882 | -0.752 | 28.774 | -4.467 | 4.673 | -3.592 | 11.781 | 14.977 | 34.654 | 41.086 | 48.18 | 51.169 | 56.717 | 62.876 | 71.738 | 80.537 | 33.935 | -0.005 | 0 |
Total Liabilities & Shareholders Equity
| 284.492 | 327.062 | 171.081 | 73.352 | 71.642 | 110.365 | 55.095 | 71.298 | 49.811 | 51.728 | 54.599 | 54.048 | 46.045 | 53.815 | 55.189 | 60.597 | 66.668 | 76.268 | 89.358 | 37.966 | 0 | 0 |