Abbott Laboratories
NYSE:ABT
117.65 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 6,987 | 6,284 | 6,896 | 6,709 | 7,835 | 9,882 | 9,882 | 9,594 | 8,937 | 7,675 | 9,799 | 9,302 | 8,658 | 8,054 | 6,838 | 4,480 | 4,763 | 3,377 | 3,860 | 4,091 | 3,137 | 3,022 | 3,844 | 7,369 | 3,065 | 3,857 | 9,407 | 11,012 | 9,675 | 8,706 | 18,620 | 2,500 | 2,578 | 3,334 | 5,001 | 3,132 | 4,048 | 3,226 | 4,063 | 3,613 | 3,570 | 2,060 | 3,475 | 2,882.454 | 5,572.254 | 4,373.12 | 10,802.163 | 7,996.948 | 7,052.776 | 4,345.91 | 6,812.82 | 5,049.299 | 4,077.018 | 2,740.156 | 3,648.371 | 3,818.145 | 4,321.702 | 1,566.82 | 8,809.339 | 4,875.915 | 4,204.304 | 4,874.795 | 4,112.022 | 2,810.343 | 3,796.586 | 2,709.951 | 2,456.384 | 1,910.831 | 1,538.931 | 682.348 | 521.192 | 526.37 | 790.902 | 2,343.096 | 2,893.687 | 2,845.007 | 1,447.214 | 1,703.387 | 1,225.628 | 810.891 | 1,231.573 | 1,123.984 | 995.124 | 1,681.937 | 1,078.907 | 1,020.484 | 704.45 | 742.648 | 482.137 | 944.983 | 657.378 | 594.153 | 664.747 | 492.19 | 914.218 | 878.115 | 840.149 | 680.894 | 608.097 | 531.07 | 345.781 | 351.762 | 308.23 | 223.47 | 251.768 | 225.544 | 230.024 | 129.404 | 126.521 | 134.093 | 110.209 | 139.896 | 111.482 | 87.922 | 281.197 | 320.799 | 254.395 | 184.21 | 290.272 | 222.031 | 180.596 | 171.063 | 300.676 | 137.8 | 29.5 | 51.5 | 116.6 | 27.2 | 38.4 | 22.5 | 60.4 | 49.5 | 57.7 | 54.3 | 34 | 117.5 | 36.1 | 76.6 | 13.6 | 582.6 | 519.9 | 481.6 | 437.5 |
| Short Term Investments
| 0 | 232 | 367 | 383 | 338 | 320 | 288 | 288 | 313 | 353 | 483 | 450 | 390 | 286 | 318 | 310 | 251 | 274 | 291 | 280 | 244 | 239 | 239 | 242 | 181 | 199 | 185 | 203 | 187 | 160 | 154 | 155 | 2,007 | 1,860 | 623 | 1,124 | 3,007 | 7,129 | 6,623 | 397 | 1,264 | 3,492 | 4,987 | 4,623 | 5,723.03 | 3,821.338 | 4,144.193 | 4,371.821 | 3,507.574 | 3,949.362 | 5,180.651 | 1,284.539 | 2,927.203 | 4,816.481 | 5,635.683 | 1,803.079 | 31.806 | 51.076 | 255.253 | 1,122.709 | 3,819.237 | 2,683.639 | 828.982 | 967.603 | 956.127 | 1,381.688 | 926.648 | 364.443 | 638.119 | 698.143 | 959.531 | 852.243 | 524.764 | 305.938 | 61.566 | 62.406 | 82.651 | 87.488 | 111.132 | 833.334 | 1,100.402 | 1,191.774 | 929.883 | 291.297 | 71.414 | 94.881 | 268.538 | 261.677 | 271.212 | 221.009 | 48.896 | 56.162 | 196.791 | 220.076 | 266 | 242.5 | 89.526 | 144.102 | 94.453 | 115.199 | 99.31 | 55.969 | 45.051 | 75.087 | 50.563 | 71.241 | 69.401 | 28.986 | 36.18 | 18.669 | 18.138 | 12.875 | 39.274 | 66.189 | 44.035 | 34.5 | 93.872 | 56.463 | 65.842 | 25.056 | 96.656 | 68.477 | 36.543 | 78.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 0 | 7,219 | 6,651 | 7,279 | 7,047 | 8,155 | 10,170 | 10,170 | 9,907 | 9,290 | 8,158 | 10,249 | 9,692 | 8,944 | 8,372 | 7,148 | 4,731 | 5,037 | 3,668 | 4,140 | 4,335 | 3,376 | 3,261 | 4,086 | 7,550 | 3,264 | 4,042 | 9,610 | 11,199 | 9,835 | 8,860 | 18,775 | 4,507 | 4,438 | 3,957 | 6,125 | 6,139 | 11,177 | 9,849 | 4,460 | 4,877 | 7,062 | 7,047 | 8,098 | 8,605.484 | 9,393.592 | 8,517.313 | 15,173.984 | 11,504.522 | 11,002.138 | 9,526.561 | 8,097.359 | 7,976.502 | 8,893.499 | 8,375.839 | 5,451.45 | 3,849.951 | 4,372.778 | 1,822.073 | 9,932.048 | 8,695.152 | 6,887.943 | 5,703.777 | 5,079.625 | 3,766.47 | 5,178.274 | 3,636.599 | 2,820.827 | 2,548.95 | 2,237.074 | 1,641.879 | 1,373.435 | 1,051.134 | 1,096.84 | 2,404.662 | 2,956.093 | 2,927.658 | 1,534.702 | 1,814.519 | 2,058.962 | 1,911.293 | 2,423.347 | 2,053.867 | 1,286.421 | 1,753.351 | 1,173.788 | 1,289.022 | 966.127 | 1,013.86 | 703.146 | 993.879 | 713.54 | 790.944 | 884.823 | 758.19 | 1,156.718 | 967.641 | 984.251 | 775.347 | 723.296 | 630.38 | 401.75 | 396.813 | 383.317 | 274.033 | 323.009 | 294.945 | 259.01 | 165.584 | 145.19 | 152.231 | 123.084 | 179.17 | 177.671 | 131.957 | 315.697 | 414.671 | 310.858 | 250.052 | 315.328 | 318.687 | 249.073 | 207.606 | 378.825 | 137.8 | 29.5 | 51.5 | 116.6 | 27.2 | 38.4 | 22.5 | 60.4 | 49.5 | 57.7 | 54.3 | 34 | 117.5 | 36.1 | 76.6 | 13.6 | 582.6 | 519.9 | 481.6 | 437.5 |
| Net Receivables
| 0 | 6,854 | 6,605 | 6,565 | 8,967 | 8,479 | 8,172 | 8,881 | 6,408 | 9,767 | 7,179 | 6,487 | 8,539 | 8,244 | 8,058 | 6,414 | 7,507 | 6,982 | 7,262 | 5,425 | 7,392 | 7,467 | 7,063 | 5,182 | 6,853 | 7,127 | 7,076 | 5,249 | 6,695 | 6,545 | 6,474 | 3,248 | 5,306 | 5,671 | 5,587 | 3,418 | 6,983 | 7,126 | 7,340 | 3,586 | 7,791 | 8,121 | 7,860 | 3,986 | 7,800.419 | 7,179.17 | 7,332.07 | 7,612.86 | 6,948.714 | 6,767.952 | 7,659.882 | 7,683.92 | 7,043.542 | 7,038.069 | 7,160.219 | 7,184.034 | 6,248.908 | 6,338.35 | 6,520.222 | 6,541.941 | 5,474.987 | 5,452.765 | 5,227.102 | 5,465.66 | 4,994.075 | 5,189.052 | 4,998.28 | 4,946.876 | 4,211.457 | 3,395.031 | 3,278.283 | 4,231.142 | 3,577.729 | 3,673.178 | 3,342.637 | 3,576.794 | 3,203.038 | 3,345.248 | 3,537.511 | 3,696.115 | 2,945.894 | 2,861.185 | 3,200.593 | 3,313.377 | 2,882.025 | 2,834.176 | 2,763.198 | 2,927.37 | 2,865.699 | 2,826.996 | 2,644.357 | 2,812.727 | 2,688.536 | 2,490.833 | 2,553.814 | 2,179.451 | 2,029.97 | 2,040.877 | 1,941.48 | 2,055.839 | 1,883.498 | 1,909.378 | 1,983.431 | 1,950.058 | 1,732.647 | 1,759.497 | 1,701.232 | 1,782.326 | 1,700.113 | 1,728.669 | 1,731.197 | 1,708.807 | 1,549.738 | 1,643.909 | 1,562.321 | 1,563.038 | 1,470.651 | 1,518.773 | 1,548.935 | 1,468.519 | 1,472.024 | 1,433.592 | 1,350.307 | 1,336.222 | 1,320.2 | 1,331.5 | 1,345.4 | 1,244.4 | 1,300.6 | 1,176.1 | 1,166.6 | 1,150.9 | 1,042.3 | 1,051.4 | 1,130.9 | 1,070.2 | 1,026.8 | 986.1 | 918.6 | 892.7 | 781.8 | 728 | 624.9 | 563.3 |
| Inventory
| 0 | 6,814 | 6,827 | 6,570 | 6,650 | 6,871 | 6,173 | 6,173 | 5,734 | 5,899 | 5,691 | 5,157 | 5,261 | 5,439 | 5,387 | 5,012 | 5,152 | 5,202 | 4,568 | 4,316 | 4,392 | 4,352 | 4,085 | 3,796 | 3,781 | 3,714 | 3,826 | 3,601 | 3,483 | 3,603 | 3,995 | 2,434 | 2,613 | 2,813 | 2,786 | 2,599 | 2,633 | 2,735 | 2,623 | 2,643 | 2,696 | 2,823 | 2,775 | 2,693 | 2,804.07 | 2,725.179 | 2,710.25 | 3,792.313 | 3,814.256 | 3,518.452 | 3,549.348 | 3,284.249 | 3,269.317 | 3,475.006 | 3,400.996 | 3,188.734 | 3,308.758 | 3,168.641 | 3,410.921 | 3,264.877 | 3,421.68 | 3,520.839 | 3,159.093 | 2,775.849 | 3,100.122 | 3,161.204 | 3,075.636 | 2,951.442 | 2,924.754 | 2,146.06 | 2,174.025 | 2,806.421 | 2,735.709 | 2,632.27 | 2,418.537 | 2,541.979 | 2,686.168 | 2,539.287 | 2,670.878 | 2,620.463 | 2,370.191 | 2,317.426 | 2,863.493 | 2,738.439 | 2,662.239 | 2,724.783 | 2,653.64 | 2,441.302 | 2,446.103 | 2,391.991 | 2,333.853 | 2,212.035 | 2,260.721 | 2,192.246 | 2,239.728 | 1,741.331 | 1,732.461 | 1,684.307 | 1,622.309 | 1,495.444 | 1,417.305 | 1,422.758 | 1,375.571 | 1,410.609 | 1,394.114 | 1,429.12 | 1,344.191 | 1,279.9 | 1,252.421 | 1,263.986 | 1,199.715 | 1,238.205 | 1,224.705 | 1,195.242 | 1,156.918 | 1,110.941 | 1,051.346 | 1,049.764 | 1,005.422 | 1,018.191 | 1,057.111 | 1,052.449 | 983.239 | 940.533 | 932.1 | 931.6 | 887.9 | 863.8 | 929 | 892.8 | 872.2 | 815.4 | 801.7 | 816.7 | 812.3 | 777.6 | 799.3 | 767.5 | 754.3 | 696 | 611.3 | 612.2 | 524.4 | 463.8 |
| Other Current Assets
| 0 | 2,232 | 2,293 | 2,256 | 8,967 | 8,479 | 8,881 | 2,663 | 2,796 | 2,568 | 2,401 | 2,346 | 8,539 | 8,244 | 8,058 | 1,867 | 7,507 | 6,982 | 7,262 | 1,786 | 7,392 | 7,467 | 7,063 | 1,568 | 12 | 17 | 20 | 1,687 | 6,695 | 6,545 | 6,474 | 2,319 | 552 | 66 | 76 | 2,013 | 139 | 93 | 173 | 4,572 | 1,100 | 252 | 249 | 4,470 | 538.976 | 533.183 | 537.235 | 4,743.426 | 4,996.752 | 4,968.95 | 4,866.34 | 4,703.246 | 4,805.055 | 4,725.604 | 4,710.078 | 6,493.311 | 6,039.803 | 6,035.538 | 5,937.462 | 3,575.025 | 3,824.023 | 3,766.829 | 3,917.922 | 1,258.554 | 3,366.066 | 3,428.638 | 3,401.225 | 3,323.588 | 3,153.035 | 1,630.363 | 1,554.5 | 2,870.885 | 2,706.006 | 2,495.497 | 101.533 | 129.902 | 138.106 | 232.277 | 233.02 | 247.056 | 218.531 | 233.018 | 2,824.869 | 2,952.178 | 2,963.263 | 2,982.049 | 2,725.586 | 2,786.973 | 2,158.487 | 2,087.912 | 2,103.432 | 2,680.887 | 2,430.7 | 2,395.67 | 2,639.638 | 2,298.741 | 2,241.217 | 2,188.601 | 2,388.77 | 2,145.175 | 1,946.866 | 1,813.3 | 2,015.484 | 1,809.152 | 1,665.416 | 1,663.572 | 1,841.436 | 1,716.972 | 1,534.975 | 1,450.087 | 1,544.295 | 1,410.806 | 1,320.238 | 1,309.583 | 1,262.07 | 1,237.035 | 1,140.831 | 1,160.736 | 1,085.426 | 549.091 | 487.124 | 469.005 | 466.673 | 458.026 | 1,154.6 | 1,159.3 | 1,068.9 | 1,006.9 | 1,037.7 | 921.3 | 869.7 | 864.4 | 823.7 | 805.3 | 684.4 | 579.4 | 750.5 | 714.2 | 569.2 | 500.5 | 377.3 | 295.4 | 258 | 215.8 |
| Total Current Assets
| 0 | 23,119 | 22,376 | 22,670 | 22,664 | 23,505 | 25,224 | 25,224 | 24,845 | 24,956 | 23,429 | 24,239 | 23,492 | 22,627 | 21,817 | 20,441 | 17,390 | 17,221 | 15,498 | 15,667 | 16,119 | 15,195 | 14,409 | 14,632 | 18,196 | 14,122 | 14,964 | 20,147 | 21,377 | 19,983 | 19,329 | 26,776 | 12,978 | 12,988 | 12,406 | 14,155 | 15,894 | 21,131 | 19,985 | 15,261 | 16,464 | 18,258 | 17,931 | 19,247 | 19,748.949 | 19,831.124 | 19,096.868 | 31,322.583 | 27,264.244 | 26,257.492 | 25,602.131 | 23,768.774 | 23,094.416 | 24,132.178 | 23,647.132 | 22,317.529 | 19,447.42 | 19,915.307 | 17,690.678 | 23,313.891 | 21,415.842 | 19,628.376 | 18,007.894 | 17,042.559 | 15,226.733 | 16,957.168 | 15,111.74 | 14,042.733 | 12,838.196 | 12,338.909 | 11,504.217 | 11,281.883 | 10,070.578 | 9,897.785 | 10,608.832 | 11,386.028 | 10,988.679 | 9,663.249 | 10,351.123 | 10,734.485 | 10,216.003 | 10,502.96 | 10,942.822 | 10,290.415 | 10,260.878 | 9,714.796 | 9,431.446 | 9,121.772 | 8,484.149 | 8,010.045 | 8,075.521 | 8,419.189 | 8,170.901 | 7,963.572 | 8,191.37 | 7,376.241 | 6,971.289 | 6,898.036 | 6,727.906 | 6,419.754 | 5,878.049 | 5,547.186 | 5,771.299 | 5,553.136 | 5,066.21 | 5,175.198 | 5,181.804 | 5,038.208 | 4,653.093 | 4,587.932 | 4,627.438 | 4,480.902 | 4,273.851 | 4,326.405 | 4,113.266 | 4,226.711 | 4,077.499 | 4,040.131 | 3,889.835 | 3,876.328 | 3,860.28 | 3,721.844 | 3,520.484 | 3,585.535 | 3,544.7 | 3,451.9 | 3,353.7 | 3,231.7 | 3,294.5 | 3,028.6 | 2,931 | 2,891.1 | 2,717.2 | 2,731.1 | 2,681.9 | 2,461.2 | 2,694.1 | 2,503.9 | 2,318.7 | 2,102.8 | 2,353 | 2,155.5 | 1,888.9 | 1,680.4 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 10,233 | 10,107 | 11,276 | 9,552 | 9,449 | 9,162 | 9,162 | 8,689 | 8,818 | 8,908 | 8,959 | 8,831 | 8,816 | 8,832 | 9,029 | 8,620 | 8,343 | 7,907 | 8,038 | 7,825 | 7,825 | 7,626 | 7,563 | 7,448 | 7,432 | 7,659 | 7,607 | 7,219 | 7,286 | 7,265 | 5,705 | 5,734 | 5,826 | 5,836 | 5,730 | 5,797 | 5,738 | 5,699 | 5,935 | 5,872 | 5,935 | 5,948 | 5,905 | 5,842.369 | 5,768.649 | 5,791.492 | 8,063.047 | 7,960.648 | 7,831.272 | 7,955.257 | 7,873.955 | 7,977.46 | 8,128.45 | 8,078.195 | 7,970.956 | 7,939.787 | 7,875.608 | 8,060.114 | 7,619.489 | 7,522.399 | 7,448.303 | 7,310.433 | 7,219.166 | 7,640.721 | 7,791.884 | 7,620.704 | 7,518.149 | 7,231.699 | 5,824.607 | 5,696.195 | 6,946.435 | 6,865.738 | 6,797.672 | 6,052.913 | 6,003.141 | 5,985.335 | 6,018.09 | 6,079.667 | 6,007.874 | 5,697.605 | 5,613.859 | 6,459.007 | 6,281.806 | 6,100.315 | 6,124.966 | 5,925.927 | 5,828.122 | 5,713.597 | 5,611.546 | 5,470.134 | 5,551.547 | 5,539.035 | 5,310.531 | 5,417.172 | 4,816.911 | 4,740.584 | 4,770.77 | 4,781.013 | 4,770.059 | 4,716.534 | 4,699.888 | 4,683.923 | 4,738.843 | 4,645.767 | 4,666.635 | 4,585.875 | 4,569.691 | 4,502.492 | 4,501.501 | 4,423.545 | 4,461.543 | 4,402.478 | 4,335.335 | 4,274.118 | 4,249.538 | 4,182.808 | 4,153.082 | 4,053.377 | 3,920.85 | 3,822.987 | 3,685.08 | 3,583.741 | 3,510.991 | 3,390.6 | 3,301.8 | 3,162.8 | 3,099.2 | 2,973.5 | 2,818.9 | 2,752.7 | 2,662.1 | 2,519.7 | 2,441.8 | 2,423.6 | 2,375.8 | 2,289.7 | 2,215.8 | 2,162.3 | 2,090.2 | 1,952.6 | 1,741.6 | 1,543.3 | 1,368.5 |
| Goodwill
| 0 | 23,308 | 23,383 | 23,679 | 23,277 | 23,258 | 22,799 | 22,799 | 22,284 | 22,744 | 23,179 | 23,231 | 23,299 | 23,485 | 23,384 | 23,744 | 23,338 | 23,082 | 22,927 | 23,195 | 23,046 | 23,329 | 23,209 | 23,254 | 23,416 | 23,844 | 24,227 | 24,020 | 22,066 | 22,132 | 21,353 | 7,683 | 7,812 | 9,752 | 9,775 | 9,638 | 9,750 | 9,896 | 9,855 | 10,067 | 10,048 | 9,751 | 9,781 | 9,772 | 9,724.128 | 9,357.505 | 9,424.657 | 15,774.127 | 15,708.924 | 15,356.921 | 15,903.365 | 15,705.38 | 16,231.185 | 16,757.172 | 16,629.027 | 15,930.077 | 15,807.536 | 14,218.098 | 15,007.686 | 13,200.174 | 12,538.941 | 12,217.882 | 11,648.675 | 9,987.361 | 10,730.692 | 10,791.052 | 10,293.626 | 10,128.841 | 9,671.018 | 9,347.839 | 9,234.655 | 9,449.281 | 7,434.238 | 7,624.088 | 5,258.986 | 0 | 5,406.266 | 5,474.357 | 5,642.488 | 0 | 5,216.582 | 5,263.615 | 4,719.306 | 0 | 4,224.335 | 4,420.037 | 4,032.104 | 0 | 3,711,069 | 3,539.591 | 3,240,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 7,827 | 8,296 | 8,815 | 9,282 | 9,834 | 10,454 | 10,454 | 10,850 | 11,592 | 12,225 | 12,739 | 13,312 | 13,681 | 14,181 | 14,784 | 15,208 | 15,800 | 16,200 | 17,025 | 17,500 | 18,091 | 18,472 | 18,942 | 19,477 | 19,951 | 20,943 | 21,473 | 18,578 | 18,653 | 19,405 | 4,539 | 4,674 | 5,311 | 5,458 | 5,562 | 5,844 | 5,785 | 5,979 | 6,198 | 6,094 | 5,428 | 5,613 | 5,735 | 5,926.873 | 5,642.826 | 6,057.601 | 8,588.285 | 8,959.751 | 8,983.552 | 9,792.287 | 9,989.636 | 10,793.177 | 11,739.355 | 12,207.8 | 12,151.628 | 12,646.677 | 10,266.399 | 10,663.369 | 6,291.989 | 5,913.066 | 5,996.48 | 6,065.213 | 5,151.106 | 5,683.311 | 6,009.853 | 5,524.952 | 5,720.478 | 5,851.748 | 5,814.378 | 5,999.777 | 6,403.619 | 5,694.118 | 5,896.146 | 4,656.05 | 9,960.894 | 10,084.522 | 10,321.114 | 10,693.557 | 10,856.718 | 10,215.062 | 10,397.818 | 9,106.354 | 8,539.29 | 8,122.661 | 8,295.56 | 7,866.512 | 7,651.781 | 7,731.345 | 7,646.667 | 7,274.823 | 7,294.32 | 5,227.908 | 5,204.647 | 5,533.021 | 1,555.26 | 2,409.451 | 0 | 0 | 1,574.851 | 0 | 0 | 0 | 1,349.822 | 0 | 0 | 0 | 1,112.126 | 0 | 0 | 0 | 979.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 31,135 | 31,679 | 32,494 | 32,559 | 33,092 | 33,253 | 33,253 | 33,134 | 34,336 | 35,404 | 35,970 | 36,611 | 37,166 | 37,565 | 38,528 | 38,546 | 38,882 | 39,127 | 40,220 | 40,546 | 41,420 | 41,681 | 42,196 | 42,893 | 43,795 | 45,170 | 45,493 | 40,644 | 40,785 | 40,758 | 12,222 | 12,486 | 15,063 | 15,233 | 15,200 | 15,594 | 15,681 | 15,834 | 16,265 | 16,142 | 15,179 | 15,394 | 15,507 | 15,651.001 | 15,000.331 | 15,482.258 | 24,362.412 | 24,668.675 | 24,340.473 | 25,695.652 | 25,695.016 | 27,024.362 | 28,496.527 | 28,836.827 | 28,081.705 | 28,454.213 | 24,484.497 | 25,671.055 | 19,492.163 | 18,452.007 | 18,214.362 | 17,713.888 | 15,138.467 | 16,414.003 | 16,800.905 | 15,818.578 | 15,849.319 | 15,522.766 | 15,162.217 | 15,234.432 | 15,852.9 | 13,128.356 | 13,520.234 | 9,915.036 | 9,960.894 | 10,084.522 | 10,321.114 | 10,693.557 | 10,856.718 | 10,215.062 | 10,397.818 | 9,106.354 | 8,539.29 | 8,122.661 | 8,295.56 | 7,866.512 | 7,651.781 | 7,731.345 | 7,646.667 | 7,274.823 | 7,294.32 | 5,227.908 | 5,204.647 | 5,533.021 | 1,555.26 | 2,409.451 | 0 | 0 | 1,574.851 | 0 | 0 | 0 | 1,349.822 | 0 | 0 | 0 | 1,112.126 | 0 | 0 | 0 | 979.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 877 | 818 | 799 | 788 | 799 | 766 | 766 | 764 | 734 | 763 | 816 | 812 | 805 | 832 | 821 | 803 | 776 | 790 | 883 | 874 | 851 | 867 | 897 | 971 | 940 | 913 | 883 | 1,386 | 1,545 | 1,756 | 2,947 | 2,997 | 3,339 | 3,552 | 4,041 | 3,055 | 243 | 244 | 229 | 221 | 130 | 122 | 119 | 142.527 | 154.268 | 146.076 | 273.595 | 380.383 | 389.901 | 374.746 | 378.225 | 392.788 | 451.928 | 390.122 | 302.049 | 255.153 | 251.24 | 1,120.483 | 1,132.866 | 1,110.767 | 1,051.952 | 1,053.854 | 1,073.736 | 1,081.999 | 1,091.254 | 1,084.132 | 0 | 1,062.589 | 1,005.232 | 993.636 | 0 | 1,366,466 | 1,774,215 | 138.304 | -72.029 | 135.245 | 127.99 | 118.484 | 75 | 222.155 | 258.589 | 331.544 | 77 | 333.01 | 274.001 | 233.2 | 271.648 | 318,992 | 398.662 | 634,211 | -1,384.153 | 605.643 | 662,133 | 597.543 | 0 | 858.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 7,653 | 7,487 | 0 | 6,527 | 6,509 | 6,033 | 6,033 | 5,369 | 5,358 | 5,503 | 5,212 | 4,049 | 3,855 | 3,739 | 3,729 | 3,684 | 3,571 | 3,390 | 3,079 | 3,210 | 3,136 | 3,027 | 1,868 | 2,110 | 2,005 | 2,082 | 1,944 | 1,565 | 1,552 | 1,779 | 2,263 | 2,523 | 2,613 | 2,608 | 2,119 | 1,383 | 1,330 | 1,330 | 1,651 | 1,772 | 1,921 | 2,214 | 2,109 | 2,670.728 | 2,077.86 | 2,097.969 | 3,213.307 | 2,983.788 | 3,040.652 | 2,788.015 | 2,560.923 | 1,139.15 | 795.158 | 699.087 | 790.027 | 1,277.047 | 854.75 | 816.292 | 858.214 | 1,345.805 | 1,287.024 | 1,351.528 | 1,945.276 | 1,389.556 | 1,432.508 | 1,542.418 | 1,178.461 | 966.659 | 967.787 | 1,015.563 | 867.081 | 2,706,006 | 2,495,497 | 2,341.463 | 72.029 | 2,033.709 | 2,011.735 | 2,095.195 | 952.929 | 1,147.869 | 848.633 | 1,213.606 | 1,197.474 | 1,337.905 | 1,481.531 | 1,425.495 | 1,406.648 | 1,412.272 | 1,386.181 | 1,311.087 | 1,384.153 | -605.643 | -662,133 | -597.543 | 0 | -3,268.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | 0 | 0 | 5,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 17 | 19 | 121 | 120 | 176 | 57 | 0 | 0 | 2,753 | 2,779 | 2 | 2 | 2 | 2 | 2 | 3 | 1,934 | 2,043 | 52 | 53 | 66 | 76.903 | 71.114 | 71.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,125.262 | 0 | 1,854.47 | 1,842.074 | 1,229.873 | -4,069,236.8 | -4,265,866.424 | -525.048 | 1,791.14 | -396.531 | -324.965 | -480.812 | 140.488 | 65.532 | 64.322 | 0 | 329.357 | 0 | 0 | 0 | -20.869 | -318,673.008 | 0 | -633,576.789 | 2,031.367 | 3,781.555 | 3,643.832 | 2,836.962 | 1,534.842 | 3,268.288 | 3,295.275 | 3,452.004 | 1,706.38 | 2,979.642 | 2,898.024 | 2,861.735 | 1,574.412 | 2,891.057 | 2,842.707 | 2,347.423 | 1,341.043 | 2,420.412 | 2,344.093 | 2,149.411 | 1,203.362 | 1,993.013 | 1,892.134 | 924.636 | 936.331 | 809.575 | 797.11 | 807.88 | 726.546 | 672.891 | 676.012 | 643.191 | 592.043 | 591.1 | 597.2 | 619.6 | 610.3 | 613.3 | 662.9 | 700.5 | 702.1 | 631.4 | 643.3 | 661.8 | 726.2 | 701.3 | 693.7 | 692.5 | 658.6 | 519.5 | 488.6 | 433.4 | 419.5 |
| Total Non-Current Assets
| 0 | 49,898 | 50,091 | 50,544 | 49,426 | 49,849 | 49,214 | 49,214 | 47,956 | 49,246 | 50,578 | 50,957 | 50,303 | 50,642 | 50,968 | 52,107 | 51,653 | 51,572 | 51,214 | 52,220 | 52,420 | 53,232 | 53,201 | 52,541 | 53,441 | 54,293 | 55,944 | 56,103 | 50,871 | 51,168 | 51,558 | 25,890 | 26,519 | 26,843 | 27,231 | 27,092 | 25,831 | 22,994 | 23,110 | 26,014 | 26,050 | 23,217 | 23,731 | 23,706 | 24,383.528 | 23,072.222 | 23,589.745 | 35,912.361 | 35,993.494 | 35,602.298 | 36,813.67 | 36,508.119 | 36,533.76 | 37,872.063 | 38,004.231 | 37,144.737 | 37,926.2 | 33,466.095 | 35,667.944 | 29,102.732 | 28,430.978 | 28,001.641 | 27,429.703 | 25,376.645 | 26,526.279 | 27,116.551 | 26,065.832 | 25,671.191 | 24,783.713 | 24,814.313 | 24,781.9 | 24,896.289 | 23,229.294 | 24,163.482 | 17,922.668 | 17,755.175 | 17,842.28 | 18,153.964 | 18,506.091 | 18,033.009 | 17,348.223 | 17,183.221 | 17,110.511 | 16,424.927 | 15,893.891 | 16,176.058 | 15,451.134 | 15,137.33 | 15,176.206 | 15,043.056 | 14,690.255 | 14,877.234 | 14,548.498 | 14,159.01 | 13,787.155 | 7,907.013 | 8,008.872 | 8,066.045 | 8,233.017 | 8,051.29 | 7,696.176 | 7,597.912 | 7,545.658 | 7,663.077 | 7,536.824 | 7,509.342 | 6,933.298 | 7,022.86 | 6,922.904 | 6,845.594 | 6,572.956 | 6,644.698 | 6,395.491 | 6,227.469 | 5,198.754 | 5,185.869 | 4,992.383 | 4,950.192 | 4,861.257 | 4,647.396 | 4,495.878 | 4,361.092 | 4,226.932 | 4,103.034 | 3,981.7 | 3,899 | 3,782.4 | 3,709.5 | 3,586.8 | 3,481.8 | 3,453.2 | 3,364.2 | 3,151.1 | 3,085.1 | 3,085.4 | 3,102 | 2,991 | 2,909.5 | 2,854.8 | 2,748.8 | 2,472.1 | 2,230.2 | 1,976.7 | 1,788 |
| Total Assets
| 0 | 73,017 | 72,467 | 73,214 | 72,090 | 73,354 | 74,438 | 74,438 | 72,801 | 74,202 | 74,007 | 75,196 | 73,795 | 73,269 | 72,785 | 72,548 | 69,043 | 68,793 | 66,712 | 67,887 | 68,539 | 68,427 | 67,610 | 67,173 | 71,637 | 68,415 | 70,908 | 76,250 | 72,248 | 71,151 | 70,887 | 52,666 | 39,497 | 39,831 | 39,637 | 41,247 | 41,725 | 44,125 | 43,095 | 41,275 | 42,514 | 41,475 | 41,662 | 42,953 | 44,132.477 | 42,903.346 | 42,686.613 | 67,234.944 | 63,257.738 | 61,859.79 | 62,415.801 | 60,276.893 | 59,628.176 | 62,004.241 | 61,651.363 | 59,462.266 | 57,373.62 | 53,381.402 | 53,358.622 | 52,416.623 | 49,846.82 | 47,630.017 | 45,437.597 | 42,419.204 | 41,753.012 | 44,073.719 | 41,177.572 | 39,713.924 | 37,621.909 | 37,153.222 | 36,286.117 | 36,178.172 | 33,299.872 | 34,061.267 | 28,531.5 | 29,141.203 | 28,830.959 | 27,817.213 | 28,857.214 | 28,767.494 | 27,564.226 | 27,686.181 | 28,053.333 | 26,715.342 | 26,154.769 | 25,890.854 | 24,882.58 | 24,259.102 | 23,660.355 | 23,053.101 | 22,765.776 | 23,296.423 | 22,719.399 | 22,122.582 | 21,978.525 | 15,283.254 | 14,980.161 | 14,964.081 | 14,960.923 | 14,471.044 | 13,574.225 | 13,145.098 | 13,316.957 | 13,216.213 | 12,603.034 | 12,684.54 | 12,115.102 | 12,061.068 | 11,575.997 | 11,433.526 | 11,200.394 | 11,125.6 | 10,669.342 | 10,553.874 | 9,312.02 | 9,412.58 | 9,069.882 | 8,990.323 | 8,751.092 | 8,523.724 | 8,356.158 | 8,082.936 | 7,747.416 | 7,688.569 | 7,526.4 | 7,350.9 | 7,136.1 | 6,941.2 | 6,881.3 | 6,510.4 | 6,384.2 | 6,255.3 | 5,868.3 | 5,816.2 | 5,767.3 | 5,563.2 | 5,685.1 | 5,413.4 | 5,173.5 | 4,851.6 | 4,825.1 | 4,385.7 | 3,865.6 | 3,468.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 4,125 | 4,178 | 4,295 | 3,961 | 4,211 | 4,607 | 4,607 | 4,133 | 4,493 | 4,757 | 4,408 | 4,017 | 4,017 | 4,066 | 3,946 | 3,189 | 3,335 | 3,181 | 3,252 | 3,029 | 3,222 | 3,045 | 2,975 | 2,730 | 2,503 | 2,476 | 2,402 | 1,858 | 1,667 | 1,481 | 1,178 | 1,051 | 1,153 | 1,053 | 1,081 | 1,007 | 1,000 | 1,012 | 1,064 | 965 | 1,062 | 1,074 | 1,026 | 1,008.912 | 1,042.248 | 1,087.979 | 1,796.99 | 1,605.202 | 1,519.46 | 1,726.962 | 1,721.127 | 1,601.998 | 1,448.555 | 1,577.168 | 1,535.759 | 1,531.72 | 1,615.606 | 1,663.523 | 1,280.542 | 1,394.952 | 1,185.405 | 1,184.761 | 1,351.436 | 1,223.848 | 1,180.397 | 1,228.243 | 1,219.529 | 1,154.396 | 1,061.499 | 987.514 | 1,175.59 | 995.34 | 1,036.931 | 930.821 | 1,032.516 | 1,030.356 | 942.6 | 986.643 | 1,054.464 | 1,597.801 | 1,485.629 | 1,574.94 | 1,754.367 | 1,318.196 | 1,487.956 | 1,618.432 | 1,661.65 | 887.802 | 1,043.758 | 1,017.189 | 1,525.215 | 1,559.357 | 1,517.695 | 1,453.288 | 1,355.985 | 1,263.7 | 1,480.079 | 1,203.779 | 1,226.854 | 1,191.383 | 830.748 | 1,058.172 | 1,056.641 | 922.341 | 932.49 | 942.589 | 1,001.058 | 819.885 | 911.436 | 966.853 | 923.018 | 788.092 | 806.29 | 709.148 | 755.921 | 665.932 | 754.266 | 678.807 | 671.1 | 592.479 | 724.472 | 602.829 | 638.509 | 509.6 | 485.6 | 501.6 | 597.2 | 443 | 437.3 | 432.7 | 522.4 | 363.5 | 372.8 | 355.1 | 351.2 | 313.4 | 310.3 | 322 | 309.8 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 1,615 | 2,010 | 1,325 | 1,051 | 2,284 | 2,251 | 2,251 | 1,117 | 5 | 4 | 754 | 951 | 954 | 955 | 220 | 214 | 1,495 | 1,468 | 1,478 | 1,458 | 212 | 209 | 207 | 4,274 | 847 | 737 | 714 | 715 | 221 | 210 | 1,325 | 2,535 | 2,896 | 2,613 | 3,130 | 2,402 | 2,899 | 2,972 | 4,437 | 4,582 | 3,962 | 4,378 | 3,173 | 4,859.876 | 4,523.778 | 3,635.85 | 2,390.662 | 4,224.991 | 6,082.923 | 4,785.435 | 3,374.755 | 3,624.561 | 5,591.35 | 6,251.963 | 6,394.766 | 5,806.372 | 5,868.394 | 6,448.52 | 5,189.62 | 4,077.73 | 4,331.83 | 4,038.282 | 2,731.975 | 2,096.462 | 5,427.123 | 4,179.156 | 2,725.915 | 5,764.391 | 5,720.842 | 5,935.472 | 5,401.261 | 1,937.133 | 2,251.778 | 2,140.839 | 2,062.01 | 3,533.23 | 1,016.946 | 2,478.208 | 1,992.683 | 1,853.199 | 2,280.123 | 1,727.595 | 2,537.357 | 2,719.143 | 1,828.12 | 2,199.789 | 2,148.654 | 2,480.947 | 2,390.909 | 2,576.102 | 2,953.335 | 2,920.266 | 3,242.091 | 5,966.82 | 479.454 | 547.022 | 355.594 | 909.117 | 896.271 | 872.791 | 982.861 | 1,286.394 | 1,759.076 | 1,419.97 | 1,575.454 | 1,290.488 | 1,781.352 | 1,637.794 | 1,462.764 | 1,201.912 | 1,383.727 | 1,451.543 | 1,670.537 | 675.337 | 1,049.863 | 937.193 | 829.594 | 883.548 | 772.503 | 764.265 | 745.798 | 675.432 | 843.594 | 971.4 | 1,003.1 | 872.6 | 916.3 | 857.4 | 531.5 | 672.5 | 544.3 | 533 | 584.8 | 582.6 | 663.8 | 935 | 745.2 | 536.3 | 300.5 | 493.3 | 606.4 | 591.7 | 122.9 |
| Tax Payables
| 0 | 601 | 562 | 492 | 318 | 273 | 343 | 343 | 394 | 355 | 338 | 306 | 368 | 242 | 276 | 362 | 117 | 165 | 165 | 226 | 67 | 83 | 277 | 305 | 231 | 188 | 212 | 309 | 180 | 192 | 186 | 188 | 240 | 232 | 261 | 430 | 483 | 589 | 534 | 270 | 481 | 181 | 152 | 175 | 228.175 | 138.772 | 141.978 | 655.424 | 709.364 | 477.459 | 759.361 | 514.947 | 466.855 | 487.376 | 1,272.28 | 1,307.723 | 874.915 | 906.674 | 769.488 | 442.14 | 1,184.353 | 932.321 | 926.513 | 805.397 | 231.007 | 156.177 | 130.445 | 54.743 | 351.068 | 276.945 | 336.175 | 46.85 | 33,718 | 26,293 | 393.394 | 63.577 | 393.266 | 438.447 | 462.589 | 50.074 | 508.367 | 419.656 | 314.813 | 129.062 | 133.721 | 69.696 | 147.047 | 0 | 3,348,459 | 3,433.632 | 3,358,779 | 278,399 | 3,302.138 | 2,541,051 | 2,751.293 | 217.69 | 2,473.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 601 | 562 | 1,447 | 318 | 273 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 242 | 276 | 362 | 117 | 165 | 165 | 226 | 67 | 83 | 277 | 305 | 231 | 188 | 212 | 309 | 180 | 192 | 186 | 188 | 240 | 232 | 261 | 430 | 483 | 589 | 534 | 270 | 481 | 181 | 152 | 175 | 228.175 | 138.772 | 141.978 | 655.424 | 709.364 | 477.459 | 759.361 | 514.947 | 466.855 | 487.376 | 1,272.28 | 1,307.723 | 874.915 | 906.674 | 769.488 | 442.14 | 1,184.353 | 932.321 | 926.513 | 6,592.515 | 5,689.27 | 0 | 5,232.601 | 3,713.104 | 5,013.204 | 4,494.364 | 4,580.195 | 3,850.723 | 4,467.81 | 4,379.182 | 3,647.906 | 2,722.685 | 0 | 0 | 0 | 2,491.956 | 0 | 0 | 0 | 2,180.098 | 0 | 0 | 0 | 2,202.477 | 0 | 0 | 0 | 2,285.644 | 0 | 0 | 0 | 1,549.245 | 0 | 0 | 0 | 1,433.424 | 0 | 0 | 0 | 1,378.707 | 0 | 0 | 0 | 1,406.132 | 0 | 0 | 0 | 1,206.552 | 0 | 0 | 0 | 1,217.016 | 0 | 0 | 0 | 1,140.154 | 0 | 0 | 0 | 933.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 7,419 | 7,271 | 6,774 | 7,712 | 7,582 | 8,631 | 8,631 | 8,115 | 7,894 | 7,886 | 7,943 | 7,531 | 7,401 | 7,165 | 7,379 | 6,737 | 5,964 | 5,994 | 5,907 | 5,937 | 5,545 | 5,582 | 5,525 | 5,541 | 5,413 | 5,585 | 5,487 | 5,182 | 4,723 | 4,769 | 3,969 | 4,495 | 4,392 | 4,466 | 4,545 | 4,863 | 4,697 | 4,688 | 4,761 | 4,795 | 4,648 | 4,582 | 5,133 | 5,234.702 | 5,214.816 | 5,540.519 | 8,437.1 | 9,746.421 | 9,040.625 | 9,514.165 | 9,869.399 | 9,720.547 | 8,312.647 | 8,123.692 | 8,024.186 | 7,370.864 | 6,298.586 | 6,301.954 | 6,137.187 | 5,867.472 | 5,592.825 | 5,620.715 | 915.982 | 549.859 | 5,409.03 | 130.445 | 1,444.73 | 351.068 | 733.512 | 801.925 | 1,523.621 | 33.718 | 26.293 | 440.974 | 1,598.303 | 4,194.929 | 4,123.485 | 3,903.127 | 1,286.541 | 3,844.457 | 3,858.271 | 3,651.436 | 1,167.713 | 4,001.794 | 4,017.081 | 3,126.112 | 989.421 | 3,348.459 | 3,433.632 | 3,358.779 | 1,162.623 | 3,302.138 | 2,648.609 | 3,468.714 | 912.856 | 2,473.383 | 2,352.593 | 2,387.749 | 960.162 | 2,264.833 | 2,356.809 | 2,364.629 | 767.702 | 2,322.201 | 2,492.176 | 2,493.498 | 845.926 | 2,263.473 | 2,139.558 | 2,208.845 | 830.42 | 2,048.253 | 2,049.997 | 2,107.01 | 767.514 | 1,963.794 | 1,951.201 | 2,028.253 | 892.109 | 2,051.021 | 1,798.725 | 1,775.869 | 679.781 | 1,635.2 | 1,575.4 | 1,627.9 | 1,269 | 1,383.4 | 1,349.4 | 1,148.9 | 1,162.6 | 1,166.9 | 1,112.4 | 1,103.8 | 986.1 | 933.1 | 841.3 | 797.7 | 773.3 | 946.4 | 880.4 | 711.8 | 665.6 |
| Total Current Liabilities
| 0 | 13,760 | 14,021 | 13,841 | 13,042 | 14,350 | 15,489 | 15,489 | 13,365 | 12,392 | 12,647 | 13,105 | 12,867 | 12,614 | 12,462 | 11,907 | 10,257 | 10,959 | 10,808 | 10,863 | 10,491 | 9,062 | 9,113 | 9,012 | 12,776 | 8,951 | 9,010 | 8,912 | 7,935 | 6,803 | 6,646 | 6,660 | 8,321 | 8,673 | 8,393 | 9,186 | 8,755 | 9,185 | 9,206 | 10,532 | 10,823 | 9,853 | 10,186 | 9,507 | 11,331.665 | 10,919.614 | 10,406.326 | 13,280.176 | 16,285.978 | 17,120.467 | 16,785.923 | 15,480.228 | 15,413.961 | 15,839.928 | 17,225.103 | 17,262.434 | 15,583.871 | 14,689.26 | 15,183.485 | 13,049.489 | 12,524.507 | 12,042.381 | 11,770.271 | 11,591.908 | 9,559.439 | 12,016.55 | 10,770.445 | 9,103.278 | 12,283.059 | 12,010.217 | 12,305.106 | 11,951.195 | 7,434.001 | 7,694.184 | 7,160.54 | 7,415.514 | 8,758.515 | 6,083.031 | 7,367.978 | 6,825.644 | 7,295.457 | 7,624.023 | 6,953.971 | 7,639.535 | 8,039.133 | 7,333.157 | 6,944.333 | 7,002.202 | 6,717.208 | 6,868.299 | 6,952.07 | 7,926.817 | 7,781.761 | 7,408.395 | 10,888.822 | 4,297.54 | 4,284.105 | 4,188.266 | 4,500.645 | 4,516.711 | 4,329.007 | 4,170.418 | 4,709.195 | 4,962.126 | 4,664.512 | 5,000.12 | 4,726.575 | 5,034.468 | 4,721.152 | 4,513.758 | 4,377.61 | 4,343.717 | 4,287.888 | 4,526.824 | 3,491.495 | 3,790.314 | 3,566.919 | 3,535.061 | 3,590.608 | 3,475.866 | 3,407.765 | 3,268.995 | 3,054.13 | 3,094.933 | 3,116.2 | 3,064.1 | 3,002.1 | 2,782.5 | 2,683.8 | 2,318.2 | 2,254.1 | 2,229.3 | 2,063.4 | 2,070 | 2,041.5 | 2,001.1 | 2,181.5 | 1,896.8 | 1,656 | 1,383.6 | 1,439.7 | 1,486.8 | 1,303.5 | 788.5 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 13,139 | 12,576 | 13,599 | 14,477 | 14,562 | 14,522 | 15,465 | 15,297 | 16,755 | 17,086 | 18,252 | 17,446 | 17,547 | 17,489 | 19,429 | 18,349 | 18,184 | 16,804 | 16,661 | 17,639 | 18,982 | 18,845 | 19,359 | 19,284 | 19,823 | 21,154 | 27,210 | 23,310 | 23,810 | 23,764 | 20,681 | 5,975 | 6,016 | 5,977 | 5,871 | 5,953 | 5,862 | 5,931 | 3,408 | 3,719 | 3,403 | 3,387 | 3,388 | 3,403.069 | 3,410.759 | 3,466.576 | 18,085.302 | 12,054.64 | 12,004.092 | 11,861.505 | 12,039.822 | 13,096.767 | 12,627.761 | 12,530.246 | 12,523.517 | 12,910.681 | 12,612.655 | 10,878.649 | 11,266.294 | 11,576.556 | 11,371.518 | 11,675.953 | 8,713.327 | 9,265.163 | 8,458.584 | 9,042.858 | 9,487.789 | 6,477.919 | 6,606.005 | 6,541.169 | 7,009.664 | 7,508.199 | 8,174.695 | 4,151.776 | 4,571.504 | 3,049.169 | 4,720.073 | 4,697.835 | 4,787.934 | 4,728.47 | 4,686.712 | 4,957.253 | 3,452.329 | 3,908.314 | 4,316.405 | 4,269.728 | 4,273.973 | 4,455.947 | 4,400.786 | 4,324.3 | 4,335.493 | 4,334.103 | 4,310.744 | 1,076.372 | 1,076.368 | 1,076.316 | 1,326.416 | 1,326.746 | 1,336.789 | 1,336.425 | 1,337.566 | 1,339.524 | 1,339.694 | 1,340.845 | 1,141.258 | 1,139.72 | 937.983 | 939.485 | 931.055 | 931.227 | 932.898 | 682.166 | 433.437 | 433.724 | 435.198 | 435.297 | 435.73 | 285.548 | 287.091 | 307.92 | 307.275 | 306.855 | 306.84 | 108.5 | 108.7 | 108.4 | 110 | 95.2 | 107.4 | 122.8 | 125.1 | 132.2 | 134.7 | 133.2 | 134.8 | 137.1 | 138.2 | 149.1 | 146.7 | 349.3 | 271 | 297.4 | 443 |
| Deferred Revenue Non-Current
| 0 | -6,558 | -6,827 | 949 | -6,877 | -7,038 | -7,417 | 0 | -8,255 | -8,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,835 | -8,738 | 0 | -8,390 | -8,489 | -8,523 | 0 | -8,679 | -8,867 | -9,143 | 0 | -8,785 | -8,750 | -8,930 | 0 | -4,245 | -4,347 | -4,425 | 0 | -5,798 | -5,952 | -5,970 | 0 | -4,883 | -4,514 | -4,599 | 0 | -5,603.607 | -6,139.332 | -6,125.111 | 0 | -7,812.779 | -8,162.746 | -8,224.939 | -703 | -6,428.476 | -7,066.849 | -7,175.682 | -1,112 | 0 | 0 | -6,284.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,724,271 | -3,006,882 | -2,776.317 | 0 | -2,759.16 | -2,630.968 | -2,612.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 6,558 | 6,827 | 1,218 | 6,877 | 7,038 | 7,522 | 991 | 8,255 | 8,339 | 0 | 1,392 | 0 | 0 | 0 | 1,406 | 0 | 8,835 | 8,738 | 1,546 | 8,390 | 8,489 | 8,523 | 2,056 | 8,679 | 8,867 | 9,143 | 2,006 | 8,785 | 8,750 | 8,930 | 356 | 4,245 | 4,347 | 4,425 | 808 | 5,798 | 5,952 | 5,970 | 860 | 4,883 | 4,514 | 4,599 | 466 | 5,603.607 | 6,139.332 | 6,125.111 | 710 | 7,812.779 | 8,162.746 | 8,224.939 | 703 | 6,428.476 | 7,066.849 | 7,175.682 | 1,112 | 0 | 0 | 6,284.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,724,271 | 3,006,882 | 2,776.317 | 583.077 | 2,759.16 | 2,630.968 | 2,612.173 | 220.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.779 | 0 | 0 | 0 | 108.964 | 0 | 0 | 0 | 136.514 | 0 | 0 | 0 | 153.279 | 174.368 | 176.557 | 0 | 67.993 | 0 | 0 | 0 | 55.597 | 0 | 0 | 0 | 51.383 | 160.4 | 98.9 | 60 | 321.3 | 0 | 0 | 0 | 347.2 | 0 | 0 | 0 | 409.1 | 0 | 0 | 0 | 438.8 | 398.6 | 365.4 | 345.5 | 252.1 |
| Other Non-Current Liabilities
| 0 | 6,558 | 6,827 | 4,780 | 6,877 | 7,038 | 7,417 | 5,588 | 8,255 | 8,339 | 8,645 | 6,423 | 8,844 | 9,079 | 9,046 | 6,803 | 8,842 | 8,835 | 8,738 | 7,516 | 8,390 | 8,489 | 8,523 | 6,024 | 8,679 | 8,867 | 9,143 | 7,024 | 8,785 | 8,750 | 8,930 | 4,252 | 4,305 | 4,347 | 4,425 | 4,056 | 5,798 | 5,952 | 5,970 | 4,836 | 4,979 | 4,515 | 4,600 | 4,325 | 5,609.812 | 6,145.327 | 6,130.436 | 8,346.234 | 7,812.779 | 8,162.746 | 8,224.939 | 8,230.698 | 6,428.476 | 7,066.849 | 7,175.682 | 7,199.851 | 7,396.344 | 6,084.853 | 6,284.148 | 5,202.111 | 4,371.007 | 4,296.05 | 4,008.233 | 4,634.418 | 3,582.575 | 4,639.783 | 3,384.725 | 3,344.317 | 3,252.771 | 3,202.847 | 3,120.701 | 3,163.127 | 2,724.271 | 3,006.882 | 2,777.039 | 2,155.837 | 2,760.244 | 2,632.198 | 2,613.853 | 2,608.054 | 2,584.955 | 2,549.58 | 2,630.067 | 2,551.22 | 2,342.535 | 2,348.456 | 2,297.112 | 2,318.374 | 1,940.027 | 1,895.22 | 2,043.603 | 1,974.681 | 1,932.47 | 1,845.041 | 1,913.837 | 1,338.44 | 1,306.079 | 1,265.005 | 1,259.965 | 1,166.17 | 1,239.14 | 1,197.843 | 1,206 | 1,091.768 | 1,223.785 | 1,233.193 | 1,107.095 | 953.426 | 1,073.068 | 1,051.543 | 1,035.389 | 875.524 | 810.95 | 776.56 | 821.134 | 722.228 | 791.559 | 776.323 | 744.965 | 655.77 | 681.984 | 650.486 | 634.673 | 560.484 | 553.2 | 539.2 | 525.8 | 379.8 | 758.4 | 733.6 | 729.7 | 350.7 | 661.3 | 657.5 | 661.2 | 184.6 | 663.8 | 637.5 | 622 | 156.1 | 172.9 | 169 | 140.3 | 114.1 |
| Total Non-Current Liabilities
| 0 | 19,697 | 19,403 | 20,546 | 21,354 | 21,600 | 22,044 | 22,044 | 23,552 | 25,094 | 25,731 | 26,067 | 26,290 | 26,626 | 26,535 | 27,638 | 27,191 | 27,019 | 25,542 | 25,723 | 26,029 | 27,471 | 27,368 | 27,439 | 27,963 | 28,690 | 30,297 | 36,240 | 32,095 | 32,560 | 32,694 | 25,289 | 10,280 | 10,363 | 10,402 | 10,735 | 11,751 | 11,814 | 11,901 | 9,104 | 8,698 | 7,918 | 7,987 | 8,179 | 9,012.881 | 9,556.086 | 9,597.012 | 27,141.536 | 19,867.419 | 20,166.838 | 20,086.444 | 20,270.52 | 19,525.243 | 19,694.61 | 19,705.928 | 19,723.368 | 20,307.025 | 18,697.508 | 17,162.797 | 16,468.405 | 15,947.563 | 15,667.568 | 15,684.186 | 13,347.745 | 12,847.738 | 13,098.367 | 12,427.583 | 12,832.106 | 9,730.69 | 9,808.852 | 9,661.87 | 10,172.791 | 10,232.47 | 11,181.577 | 6,928.815 | 7,310.418 | 5,809.413 | 7,352.271 | 7,311.688 | 7,616.067 | 7,313.425 | 7,236.292 | 7,587.32 | 6,003.549 | 6,250.849 | 6,664.861 | 6,566.84 | 6,592.347 | 6,395.974 | 6,296.006 | 6,367.903 | 6,310.174 | 6,266.573 | 6,155.785 | 2,990.209 | 2,414.808 | 2,382.395 | 2,591.421 | 2,586.711 | 2,526.738 | 2,575.565 | 2,535.409 | 2,545.524 | 2,540.426 | 2,564.63 | 2,374.451 | 2,246.815 | 2,027.923 | 2,012.553 | 1,982.598 | 1,966.616 | 1,961.701 | 1,667.484 | 1,386.554 | 1,254.858 | 1,225.419 | 1,226.856 | 1,212.053 | 1,030.513 | 998.458 | 989.904 | 957.761 | 941.528 | 918.707 | 822.1 | 746.8 | 694.2 | 811.1 | 853.6 | 841 | 852.5 | 823 | 793.5 | 792.2 | 794.4 | 728.5 | 800.9 | 775.7 | 771.1 | 741.6 | 920.8 | 805.4 | 783.2 | 809.2 |
| Total Liabilities
| 0 | 33,457 | 33,424 | 34,387 | 34,396 | 35,950 | 36,562 | 37,533 | 36,917 | 37,486 | 38,378 | 39,172 | 39,157 | 39,240 | 38,997 | 39,545 | 37,448 | 37,978 | 36,350 | 36,586 | 36,520 | 36,533 | 36,481 | 36,451 | 40,739 | 37,641 | 39,307 | 45,152 | 40,030 | 39,363 | 39,340 | 31,949 | 18,601 | 19,036 | 18,795 | 19,921 | 20,506 | 20,999 | 21,107 | 19,636 | 19,521 | 17,771 | 18,173 | 17,686 | 20,344.546 | 20,475.7 | 20,003.338 | 40,421.712 | 36,153.397 | 37,287.305 | 36,872.367 | 35,750.748 | 34,939.204 | 35,534.538 | 36,931.031 | 36,985.802 | 35,890.896 | 33,386.768 | 32,346.282 | 29,517.894 | 28,472.07 | 27,709.949 | 27,454.457 | 24,939.653 | 22,407.177 | 25,114.917 | 23,198.028 | 21,935.384 | 22,013.749 | 21,819.069 | 21,966.976 | 22,123.986 | 17,666.471 | 18,875.761 | 14,089.355 | 14,725.932 | 14,567.928 | 13,435.302 | 14,679.666 | 14,441.711 | 14,608.882 | 14,860.315 | 14,541.291 | 13,643.084 | 14,289.982 | 13,998.018 | 13,511.173 | 13,594.549 | 13,113.182 | 13,164.305 | 13,319.973 | 14,236.991 | 14,048.334 | 13,564.18 | 13,879.031 | 6,712.348 | 6,666.5 | 6,779.687 | 7,087.356 | 7,043.449 | 6,904.572 | 6,705.827 | 7,254.719 | 7,502.552 | 7,229.142 | 7,374.571 | 6,973.39 | 7,062.391 | 6,733.705 | 6,496.356 | 6,344.226 | 6,305.418 | 5,955.372 | 5,913.378 | 4,746.353 | 5,015.733 | 4,793.775 | 4,747.114 | 4,621.121 | 4,474.324 | 4,397.669 | 4,226.756 | 3,995.658 | 4,013.64 | 3,938.3 | 3,810.9 | 3,696.3 | 3,593.6 | 3,537.4 | 3,159.2 | 3,106.6 | 3,052.3 | 2,856.9 | 2,862.2 | 2,835.9 | 2,729.6 | 2,982.4 | 2,672.5 | 2,427.1 | 2,125.2 | 2,360.5 | 2,292.2 | 2,086.7 | 1,597.7 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 24,858 | 24,726 | 24,869 | 24,727 | 24,612 | 24,709 | 24,709 | 24,560 | 24,429 | 24,304 | 24,470 | 24,285 | 24,153 | 24,023 | 24,145 | 24,037 | 23,893 | 23,731 | 23,853 | 23,771 | 23,665 | 23,461 | 23,512 | 23,428 | 23,317 | 23,223 | 23,206 | 23,118 | 23,012 | 22,886 | 13,027 | 12,939 | 12,835 | 12,744 | 12,734 | 12,641 | 12,566 | 12,462 | 12,383 | 12,207 | 12,126 | 12,032 | 12,048 | 11,793.44 | 11,730.952 | 11,615.374 | 11,754.552 | 11,418.613 | 10,815.177 | 10,378.07 | 9,817,134 | 9,102.857 | 9,005.788 | 8,842.675 | 8,744,703 | 8,624.344 | 0 | 0 | 8,257,873 | 0 | 0 | 7,853.114 | 7,444.411 | 7,309.276 | 6,745.205 | 6,526.51 | 39.5 | 5,791.746 | 5,546.647 | 5,195.018 | 39.5 | 4,131,244 | 3,791.827 | 3,666.015 | 3,523.766 | 3,515.086 | 3,473.771 | 3,329.273 | 3,239.575 | 3,164.832 | 3,133.99 | 3,076.131 | 3,034.054 | 2,997.861 | 2,967.351 | 2,912.86 | 2,891.266 | 2,865.894 | 2,856.073 | 2,794.634 | 2,643.443 | 2,535.311 | 2,454.375 | 2,314.811 | 2,218.234 | 2,136.242 | 2,074.238 | 2,001.434 | 1,939.673 | 1,516.933 | 1,468.693 | 1,364.07 | 1,231.079 | 1,114.445 | 1,053.943 | 997.593 | 907.106 | 802.682 | 783.063 | 741.2 | 694.38 | 659.274 | 628.216 | 608.933 | 581.562 | 568.005 | 546.974 | 524.913 | 505.17 | 500.539 | 492.165 | 480.31 | 469.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 0 | 38,354 | 38,011 | 37,554 | 36,920 | 36,355 | 35,868 | 35,257 | 35,115 | 34,487 | 33,295 | 31,528 | 30,376 | 29,053 | 28,669 | 27,627 | 26,266 | 25,669 | 25,786 | 25,847 | 25,440 | 25,045 | 24,613 | 24,560 | 24,144 | 24,080 | 23,856 | 23,978 | 25,320 | 25,202 | 25,387 | 25,565 | 25,162 | 25,884 | 25,654 | 25,757 | 25,375 | 25,162 | 24,740 | 22,874 | 22,335 | 22,137 | 22,005 | 21,979 | 21,668.078 | 20,318.892 | 20,062.483 | 24,150.996 | 23,326.756 | 22,227.912 | 21,314.465 | 20,907.362 | 0 | 0 | 0 | 18,927.101 | 0 | 17,978.462 | 17,367.857 | 17,054.027 | 16,152.254 | 15,296.662 | 14,629.154 | 13,825.383 | 12,453.61 | 11,963.641 | 11,200.647 | 10,805.809 | 10,125.216 | 9,949.525 | 9,532.954 | 9,568.728 | 10,506.243 | 10,270.234 | 10,109.898 | 10,404.568 | 10,330.476 | 10,284.544 | 9,852.654 | 10,033.44 | 9,483.232 | 9,281.618 | 9,824.818 | 9,691.484 | 9,139.985 | 8,766.141 | 8,920.532 | 8,601.386 | 8,347.523 | 7,996.151 | 7,783.047 | 7,281.395 | 7,047.078 | 7,110.546 | 6,643.168 | 7,229.586 | 6,990.462 | 6,879.49 | 6,566.506 | 6,174.007 | 5,815.966 | 5,408.876 | 5,094.196 | 4,554.648 | 4,643.64 | 4,614.804 | 4,507.409 | 4,427.997 | 4,365.629 | 4,418.199 | 4,372.548 | 4,262.804 | 4,174.554 | 4,158.481 | 4,074.555 | 3,926.917 | 3,822.581 | 3,762.687 | 3,715.003 | 3,652.434 | 3,552.056 | 3,491.873 | 3,422.903 | 3,364.952 | 3,257.9 | 3,180.4 | 3,098.2 | 2,990.7 | 2,918.7 | 2,986.3 | 2,934.5 | 2,867.9 | 2,736.9 | 2,680.9 | 2,607.8 | 2,528 | 2,429.5 | 2,508 | 2,517.4 | 2,532.8 | 2,266 | 1,926.8 | 1,702.5 | 1,844.2 |
| Accumulated Other Comprehensive Income/Loss
| 0 | -8,135 | -8,166 | -7,839 | -8,480 | -8,071 | -8,051 | -8,051 | -9,445 | -8,706 | -8,474 | -8,374 | -9,240 | -9,066 | -9,285 | -8,946 | -9,044 | -9,080 | -9,386 | -8,465 | -7,763 | -7,365 | -7,470 | -7,586 | -7,009 | -6,913 | -5,733 | -6,062 | -6,116 | -6,250 | -6,532 | -7,263 | -6,533 | -7,223 | -6,851 | -6,658 | -7,211 | -5,004 | -5,607 | -5,053 | -2,975 | -1,952 | -1,934 | -2,012 | -2,956.51 | -3,226.425 | -2,894.673 | -3,593.678 | -2,755.915 | -3,543.531 | -1,941.119 | -2,597.185 | -860.277 | 577.784 | 182.049 | -1,366.846 | -1,483.235 | -2,629.43 | -975.671 | 854.074 | 498.968 | -6.616 | -1,194.941 | -1,163.839 | 1,823.234 | 2,500.649 | 2,254.202 | 2,081.763 | 904.553 | 866.996 | 620.725 | 389.766 | 1,191.305 | 1,318.851 | 862.527 | 699.192 | 630.498 | 836.752 | 1,209.776 | 1,273.622 | 529.378 | 633.086 | 834.285 | 576.416 | -43.132 | 390.366 | -230.462 | -596.254 | -434.385 | -731.058 | -899.052 | -612.968 | -661.132 | -751.703 | -603.045 | -621.328 | -557.34 | -512.187 | -437.026 | -428.329 | -405.191 | -391.877 | -349.441 | -25.331 | -337.458 | -311.997 | -316.472 | -288.188 | -277.777 | -215.797 | -209.266 | -86.397 | -68.873 | -95.211 | -66.8 | -60.364 | -63.169 | -15.089 | -58.4 | -56.659 | -42.385 | -76.115 | -99.672 | -108.068 | -2,666.3 | -2,592.4 | -2,480.7 | -2,397.9 | -2,443.7 | -2,307.5 | -2,215.5 | -2,123.1 | -2,048.3 | -1,972.6 | -1,971.1 | -1,881.8 | -1,802.1 | -1,696.9 | -1,632.1 | -1,536.6 | -1,337.1 | -1,118 | -881.8 | -707.1 |
| Other Total Stockholders Equity
| 0 | -15,759 | -15,761 | -15,981 | -15,686 | -15,722 | 21,693 | -15,229 | -14,555 | -13,720 | -13,726 | -11,822 | -10,999 | -10,340 | -9,845 | -10,042 | -9,873 | -9,904 | -9,913 | -10,147 | -9,631 | -9,659 | -9,679 | -9,962 | -9,858 | -9,907 | -9,947 | -10,225 | -10,290 | -10,362 | -10,379 | -10,791 | -10,792 | -10,821 | -10,825 | -10,622 | -9,694 | -9,716 | -9,721 | -8,678 | -8,679 | -8,709 | -8,713 | -6,844 | -6,808.771 | -6,487.355 | -6,194.998 | -5,590.909 | -4,975.279 | -5,012.598 | -4,297.725 | -9,811,004.344 | 16,361.22 | 16,795.281 | 15,604.926 | -8,739,875.12 | 14,262.823 | 4,562.677 | 4,467.913 | -8,252,925.474 | 4,683.833 | 4,589.066 | -3,344.028 | -2,626.404 | -2,240.285 | -2,250.693 | -2,001.815 | 4,851.468 | -1,213.355 | -1,029.015 | -1,029.556 | 4,056.192 | -4,127,308.147 | -195.406 | -196.295 | -212.255 | -213.029 | -213.156 | -214.155 | -220.854 | -222.098 | -222.828 | -223.192 | -229.696 | -229.927 | -231.022 | -231.523 | -231.845 | -231.859 | -232.37 | -232.826 | -252.438 | -250.192 | -254.816 | -255.44 | -255.586 | -255.703 | -257.147 | -257.347 | -257.756 | -258.055 | -46.421 | -46.587 | -46.735 | -46.735 | -46.781 | -46.818 | -48.238 | -48.242 | -48.295 | -48.314 | -50.605 | -50.985 | -50.99 | -51.021 | -51.268 | -51.31 | -51.363 | -51.545 | -51.545 | -51.721 | -51.743 | -51.783 | -51.783 | 2,996.5 | 2,952 | 2,822.3 | 2,754.8 | 2,868.9 | 2,672.4 | 2,558.6 | 2,458.2 | 2,322.8 | 2,245.7 | 2,294.7 | 2,187.4 | 2,075.3 | 1,929.8 | 1,861.1 | 1,730.2 | 1,535.7 | 1,284.7 | 958.2 | 733.6 |
| Total Shareholders Equity
| 0 | 39,318 | 38,810 | 38,603 | 37,481 | 37,174 | 74,219 | 36,686 | 35,675 | 36,490 | 35,399 | 35,802 | 34,422 | 33,800 | 33,562 | 32,784 | 31,386 | 30,578 | 30,218 | 31,088 | 31,817 | 31,686 | 30,925 | 30,524 | 30,705 | 30,577 | 31,399 | 30,897 | 32,032 | 31,602 | 31,362 | 20,538 | 20,776 | 20,675 | 20,722 | 21,211 | 21,111 | 23,008 | 21,874 | 21,526 | 22,888 | 23,602 | 23,390 | 25,171 | 23,696.237 | 22,336.064 | 22,588.186 | 26,720.961 | 27,014.175 | 24,486.96 | 25,453.691 | 24,439.833 | 24,603.8 | 26,378.853 | 24,629.65 | 22,388.135 | 21,403.932 | 19,911.709 | 20,860.099 | 22,855.627 | 21,335.055 | 19,879.112 | 17,943.299 | 17,479.551 | 19,345.835 | 18,958.802 | 17,979.544 | 17,778.54 | 15,608.16 | 15,334.153 | 14,319.141 | 14,054.186 | 15,633.401 | 15,185.506 | 14,442.145 | 14,415.271 | 14,263.031 | 14,381.911 | 14,177.548 | 14,325.783 | 12,955.344 | 12,825.866 | 13,512.042 | 13,072.258 | 11,864.787 | 11,892.836 | 11,371.407 | 10,664.553 | 10,547.173 | 9,888.796 | 9,445.803 | 9,059.432 | 8,671.065 | 8,558.402 | 8,099.494 | 8,570.906 | 8,313.661 | 8,184.394 | 7,873.567 | 7,427.595 | 6,669.653 | 6,439.271 | 6,062.238 | 5,713.661 | 5,373.892 | 5,309.969 | 5,141.712 | 4,998.677 | 4,842.292 | 4,937.17 | 4,856.168 | 4,820.182 | 4,713.97 | 4,640.496 | 4,565.667 | 4,396.847 | 4,276.107 | 4,243.209 | 4,129.971 | 4,049.4 | 3,958.489 | 3,856.18 | 3,751.758 | 3,674.929 | 3,588.1 | 3,540 | 3,439.8 | 3,347.6 | 3,343.9 | 3,351.2 | 3,277.6 | 3,203 | 3,011.4 | 2,954 | 2,931.4 | 2,833.6 | 2,702.7 | 2,740.9 | 2,746.4 | 2,726.4 | 2,464.6 | 2,093.5 | 1,778.9 | 1,870.7 |
| Total Equity
| 0 | 39,560 | 39,043 | 38,827 | 37,694 | 37,404 | 74,441 | 36,905 | 35,884 | 36,716 | 35,629 | 36,024 | 34,638 | 34,029 | 33,788 | 33,003 | 31,595 | 30,798 | 30,427 | 31,301 | 32,019 | 31,894 | 31,129 | 30,722 | 30,898 | 30,774 | 31,601 | 31,098 | 32,218 | 31,788 | 31,547 | 20,717 | 20,896 | 20,795 | 20,842 | 21,326 | 21,219 | 23,126 | 21,988 | 21,639 | 22,993 | 23,704 | 23,489 | 25,267 | 23,787.931 | 22,427.646 | 22,683.275 | 26,813.232 | 27,104.341 | 24,572.485 | 25,543.434 | 24,526.145 | 24,688.972 | 26,469.703 | 24,720.332 | 22,476.464 | 21,482.724 | 19,994.634 | 21,012.34 | 22,898.729 | 21,374.75 | 19,920.068 | 17,983.14 | 17,518.691 | 19,345.835 | 18,958.802 | 17,979.544 | 17,778.54 | 15,608.16 | 15,334.153 | 14,319.141 | 14,054.186 | 15,633.401 | 15,185.506 | 14,442.145 | 14,415.271 | 14,263.031 | 14,381.911 | 14,177.548 | 14,325.783 | 12,955.344 | 12,825.866 | 13,512.042 | 13,072.258 | 11,864.787 | 11,892.836 | 11,371.407 | 10,664.553 | 10,547.173 | 9,888.796 | 9,445.803 | 9,059.432 | 8,671.065 | 8,558.402 | 8,099.494 | 8,570.906 | 8,313.661 | 8,184.394 | 7,873.567 | 7,427.595 | 6,669.653 | 6,439.271 | 6,062.238 | 5,713.661 | 5,373.892 | 5,309.969 | 5,141.712 | 4,998.677 | 4,842.292 | 4,937.17 | 4,856.168 | 4,820.182 | 4,713.97 | 4,640.496 | 4,565.667 | 4,396.847 | 4,276.107 | 4,243.209 | 4,129.971 | 4,049.4 | 3,958.489 | 3,856.18 | 3,751.758 | 3,674.929 | 3,588.1 | 3,540 | 3,439.8 | 3,347.6 | 3,343.9 | 3,351.2 | 3,277.6 | 3,203 | 3,011.4 | 2,954 | 2,931.4 | 2,833.6 | 2,702.7 | 2,740.9 | 2,746.4 | 2,726.4 | 2,464.6 | 2,093.5 | 1,778.9 | 1,870.7 |
| Total Liabilities & Shareholders Equity
| 0 | 73,017 | 72,467 | 73,214 | 72,090 | 73,354 | 74,438 | 74,438 | 72,801 | 74,202 | 74,007 | 75,196 | 73,795 | 73,269 | 72,785 | 72,548 | 69,043 | 68,776 | 66,777 | 67,887 | 68,539 | 68,427 | 67,610 | 67,173 | 71,637 | 68,415 | 70,908 | 76,250 | 72,248 | 71,151 | 70,887 | 52,666 | 39,497 | 39,831 | 39,637 | 41,247 | 41,725 | 44,125 | 43,095 | 41,275 | 42,514 | 41,475 | 41,662 | 42,953 | 44,132.477 | 42,903.346 | 42,686.613 | 67,234.944 | 63,257.738 | 61,859.79 | 62,415.801 | 60,276.893 | 59,628.176 | 62,004.241 | 61,651.363 | 59,462.266 | 57,373.62 | 53,381.402 | 53,358.622 | 52,416.623 | 49,846.82 | 47,630.017 | 45,437.597 | 42,419.204 | 41,753.012 | 44,073.719 | 41,177.572 | 39,713.924 | 37,621.909 | 37,153.222 | 36,286.117 | 36,178.172 | 33,299.872 | 34,061.267 | 28,531.5 | 29,141.203 | 28,830.959 | 27,817.213 | 28,857.214 | 28,767.494 | 27,564.226 | 27,686.181 | 28,053.333 | 26,715.342 | 26,154.769 | 25,890.854 | 24,882.58 | 24,259.102 | 23,660.355 | 23,053.101 | 22,765.776 | 23,296.423 | 22,719.399 | 22,122.582 | 21,978.525 | 15,283.254 | 14,980.161 | 14,964.081 | 14,960.923 | 14,471.044 | 13,574.225 | 13,145.098 | 13,316.957 | 13,216.213 | 12,603.034 | 12,684.54 | 12,115.102 | 12,061.068 | 11,575.997 | 11,433.526 | 11,200.394 | 11,125.6 | 10,669.342 | 10,553.874 | 9,312.02 | 9,412.58 | 9,069.882 | 8,990.323 | 8,751.092 | 8,523.724 | 8,356.158 | 8,082.936 | 7,747.416 | 7,688.569 | 7,526.4 | 7,350.9 | 7,136.1 | 6,941.2 | 6,881.3 | 6,510.4 | 6,384.2 | 6,255.3 | 5,868.3 | 5,816.2 | 5,767.3 | 5,563.2 | 5,685.1 | 5,413.4 | 5,173.5 | 4,851.6 | 4,825.1 | 4,385.7 | 3,865.6 | 3,468.4 |