ABIONYX Pharma SA
EPA:ABNX.PA
1.36 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.088 | -0.635 | -0.635 | -2.248 | -1.124 | -1.656 | -0.828 | -2.55 | -1.275 | -3.276 | -1.638 | -2.546 | -1.273 | -0.966 | -0.483 | -0.92 | -0.46 | -1.047 | -0.523 | 2.896 | 1.448 | -1.448 | -1.448 | -1.705 | -1.705 | -2.136 | -2.136 | -0.353 | -0.353 | -5.105 | -5.105 | -7.331 | -7.331 | -4.788 | -4.788 | -3.531 | -3.531 | -1.472 | -1.472 | -1.81 | -1.81 |
Depreciation & Amortization
| 0.205 | 0.033 | 0.033 | 0.255 | 0.038 | 0.324 | 0.061 | 0.301 | 0 | 0.072 | 0.059 | 0.038 | 0 | 0.042 | -0.008 | 0.038 | 0.019 | 0.036 | -0.012 | 0.036 | 0.018 | 0.008 | 0.008 | 0.011 | 0.011 | 0.008 | 0.008 | 0.012 | 0.012 | 0.011 | 0.011 | 0.014 | 0.014 | 0.015 | 0.015 | 0.012 | 0.012 | 0.03 | 0.03 | 0.014 | 0.014 |
Deferred Income Tax
| 0 | 0 | 0 | -0.447 | 0 | -0.461 | 0 | -0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.073 | 0.073 | -0.063 | -0.063 | 0.066 | 0.066 | 0.187 | 0.187 | 0.394 | 0.394 | 0.014 | 0.014 | 0.021 | 0.021 | 0.028 | 0.028 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0 | 0 | -0.366 | -0.366 | 1.21 | 1.21 | 1.489 | 1.489 | 0.211 | 0.211 | 0.045 | 0.045 | 0.093 | 0.093 | 0.092 | 0.092 |
Change In Working Capital
| -0.08 | 0.377 | 0.377 | -0.216 | -0.108 | 1.659 | 0.049 | -1.562 | 0 | 0.018 | -0.872 | -1.762 | 0 | 0.649 | 0.325 | 1.481 | 0.741 | -0.319 | -0.16 | -0.985 | -0.493 | -0.229 | -0.229 | 0.071 | 0.071 | 0.016 | 0.016 | -0.463 | -0.463 | -0.459 | -0.459 | 0.092 | 0.092 | 0.514 | 0.514 | 0.101 | 0.101 | -0.074 | -0.074 | 0.883 | 0.883 |
Accounts Receivables
| 0 | 0.192 | 0.192 | 0 | 0 | 0.018 | 0.018 | 0 | 0 | -0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.04 | -0.04 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.08 | 0.225 | 0.225 | -0.108 | -0.108 | 0.016 | 0.016 | -0.781 | 0 | -0.828 | -0.828 | -0.881 | 0 | 0.325 | 0.325 | 0.741 | 0.741 | -0.16 | -0.16 | -0.493 | -0.493 | -0.229 | -0.229 | 0.071 | 0.071 | 0.016 | 0.016 | -0.463 | -0.463 | -0.459 | -0.459 | 0.092 | 0.092 | 0.514 | 0.514 | 0.101 | 0.101 | -0.074 | -0.074 | 0.883 | 0.883 |
Other Non Cash Items
| 0.089 | -0.428 | -0.428 | 0.18 | -0.012 | 0.535 | 0.653 | 0.84 | -0.592 | 0.906 | 0.847 | 0.078 | -0.876 | -0.816 | -0.442 | 0.053 | -0.04 | 0.414 | 0.151 | -4.837 | -2.455 | 0.033 | 0.033 | 0.242 | 0.242 | 0.183 | 0.183 | -1.446 | -1.446 | 0.253 | 0.253 | 0.228 | 0.228 | 0.232 | 0.232 | 0.334 | 0.334 | 0.299 | 0.299 | 0.294 | 0.294 |
Operating Cash Flow
| -1.874 | -0.58 | -0.58 | -2.539 | -1.27 | 0.214 | 0.001 | -3.573 | -1.68 | -2.424 | -1.211 | -4.268 | -2.135 | -1.175 | -0.588 | 0.576 | 0.288 | -0.988 | -0.494 | -2.962 | -1.481 | -1.636 | -1.636 | -1.365 | -1.365 | -1.93 | -1.93 | -2.616 | -2.616 | -4.09 | -4.09 | -5.509 | -5.509 | -3.816 | -3.816 | -3.04 | -3.04 | -1.125 | -1.125 | -0.527 | -0.527 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.027 | -0.018 | -0.018 | -0.071 | -0.034 | -0.057 | -0.083 | -0.118 | 0 | -0.155 | -0.083 | -0.011 | 0 | -0.124 | -0.04 | -0.024 | -0.012 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.001 | -0.001 | -0.073 | -0.073 | -0.008 | -0.008 | -0.002 | -0.002 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.501 | 0 | 0.003 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.012 | -0.012 | -0.002 | -0.002 | 0.085 | 0.085 | 0 | -0.09 | 0.757 | 0.757 | 0.002 | -0.005 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | -0.008 | -0.008 | -0.107 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0.002 | 0.002 |
Investing Cash Flow
| -0.027 | -0.03 | -0.03 | -0.071 | -0.036 | -0.057 | 0.003 | -0.118 | -0.09 | 1.346 | 0.674 | -0.008 | -0.005 | -0.101 | -0.051 | -0.024 | -0.012 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | -0.011 | -0.011 | -0.107 | -0.107 | 0 | 0 | -0.002 | -0.002 | -0.001 | -0.001 | -0.073 | -0.073 | -0.013 | -0.013 | -0.002 | -0.002 | 0.002 | 0.002 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.245 | -0.781 | 0 | 0.481 | 0 | -0.118 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 0.75 | 0 | -0.102 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.361 | 4.173 | 0 | 0.013 | 0 | -0.005 | 0 | 0.047 | 0 | 4.056 | 0 | 0 | 0 | 1.836 | 0 | 0 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.012 | -0.007 | -0.007 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | -0.018 | 0 | -0.047 | 0 | -0.018 | 0 | -0.071 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.076 | -0.076 | 0 | 0 | -0.051 | -0.051 | 0 | 0 | 0.015 | 0 | -0.25 | -0.25 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 1.696 | 0 | 0.247 | 0 | -0.002 | 0 | -0.095 | -0.019 | 2.011 | 0 | -0.025 | 0 | 0.809 | 0.036 | -0.036 | -0.3 | -0.15 | 0 | 0.562 | 0 | 0.601 | 0.004 | -0.004 | 0.75 | 0.001 | 0 | 0.451 | 0.008 | -0.008 | 0 | 0.47 | 0.035 | 0.035 | 24.462 | 24.462 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 3.104 | 1.696 | 1.696 | 0.494 | 0.247 | -0.123 | -0.002 | -0.071 | -0.095 | 4.019 | 2.011 | -0.047 | -0.025 | 1.618 | 0.809 | -0.071 | -0.036 | -0.3 | -0.15 | 1.123 | 0.562 | 0.601 | 0.601 | -0.004 | -0.004 | 0.001 | 0.001 | 0.451 | 0.451 | -0.008 | -0.008 | 0.47 | 0.47 | 0.035 | 0.035 | 24.462 | 24.462 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.004 | 0 | -0.016 | -0.036 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.002 | -0.002 | 0.005 | 0.005 | -0.003 | -0.003 |
Net Change In Cash
| 1.2 | 2.17 | 1.087 | -2.112 | -1.058 | 0.018 | -0.035 | -3.907 | -1.865 | 3.104 | 1.474 | -4.323 | -2.165 | 0.343 | 0.171 | 0.48 | 0.241 | -1.288 | -0.644 | -1.839 | -0.92 | -1.028 | -1.028 | -1.38 | -1.38 | -2.036 | -2.036 | -2.166 | -2.166 | -4.098 | -4.098 | -5.04 | -5.04 | -3.854 | -3.854 | 21.409 | 21.409 | -1.122 | -1.122 | -0.528 | -0.528 |
Cash At End Of Period
| 5.304 | 4.104 | 1.108 | 1.934 | -1.058 | 4.046 | -0.019 | 4.028 | -1.865 | 7.935 | 1.474 | 4.831 | -2.165 | 9.154 | 8.982 | 8.811 | 0.241 | 8.331 | 8.974 | 9.618 | -0.92 | -1.028 | 12.485 | 13.513 | -1.38 | -2.036 | 18.308 | 20.344 | -2.166 | -4.098 | 28.774 | 32.872 | -5.04 | -3.854 | 46.806 | 50.66 | 21.409 | -1.122 | 8.965 | 10.086 | -0.528 |