ABIONYX Pharma SA
EPA:ABNX.PA
1.36 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.304 | 4.104 | 4.104 | 1.934 | 1.934 | 4.046 | 4.046 | 4.028 | 4.028 | 7.935 | 7.935 | 4.831 | 4.831 | 9.154 | 9.154 | 8.811 | 8.811 | 8.331 | 8.331 | 9.618 | 9.618 | 11.457 | 11.457 | 13.513 | 13.513 | 16.272 | 16.272 | 20.344 | 20.344 | 24.675 | 24.675 | 32.871 | 32.871 | 42.951 | 42.951 | 50.66 | 50.66 | 7.843 | 7.843 | -11.141 |
Short Term Investments
| 0 | 0 | 3.868 | -0.046 | 0 | -0.041 | 8.056 | -0.036 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.282 |
Cash and Short Term Investments
| 5.304 | 4.104 | 4.104 | 1.934 | 1.934 | 4.046 | 4.046 | 4.028 | 4.028 | 7.935 | 7.935 | 4.831 | 4.831 | 9.154 | 9.154 | 8.811 | 8.811 | 8.331 | 8.331 | 9.618 | 9.618 | 11.457 | 11.457 | 13.513 | 13.513 | 16.272 | 16.272 | 20.344 | 20.344 | 24.675 | 24.675 | 32.871 | 32.871 | 42.951 | 42.951 | 50.66 | 50.66 | 7.843 | 7.843 | 11.141 |
Net Receivables
| 1.872 | 0.913 | 0.913 | 0.965 | 0.965 | 1.297 | 1.297 | 1.31 | 1.31 | 1.333 | 1.333 | 1.377 | 0.003 | 0.841 | 0 | 0.197 | 0 | 1.77 | 0 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.201 | 0.221 | 0.221 | 0.159 | 0.159 | 0.147 | 0.147 | 0.137 | 0.137 | 0.177 | 0.177 | 0.02 | 0 | 0.038 | 0 | -0.197 | 0 | -1.77 | 0 | -1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.171 | 1.648 | 1.648 | 2.703 | 2.703 | 2.082 | 2.082 | 4.106 | 4.106 | 3.566 | 3.566 | 0.604 | 1.978 | 0.038 | 0.879 | 0.066 | 0.263 | 0.024 | 1.794 | 0.034 | 1.631 | 1.327 | 1.327 | 0.89 | 0.89 | 1.596 | 1.596 | 1.04 | 1.04 | 4.047 | 4.047 | 4.281 | 4.281 | 2.71 | 2.71 | 2.378 | 2.378 | 2.921 | 2.921 | 0 |
Total Current Assets
| 7.548 | 6.886 | 6.886 | 5.761 | 5.761 | 7.572 | 7.572 | 9.581 | 9.581 | 13.011 | 13.011 | 6.812 | 6.812 | 10.032 | 10.033 | 9.074 | 9.074 | 10.125 | 10.125 | 11.249 | 11.249 | 12.784 | 12.784 | 14.403 | 14.403 | 17.868 | 17.868 | 21.384 | 21.384 | 28.722 | 28.722 | 37.152 | 37.152 | 45.661 | 45.661 | 53.038 | 53.038 | 10.764 | 10.764 | 11.141 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.184 | 2.215 | 2.215 | 2.378 | 2.378 | 2.559 | 2.559 | 2.902 | 2.902 | 3.066 | 3.066 | 0.255 | 0.255 | 0.115 | 0.115 | 0.078 | 0.078 | 0.093 | 0.093 | 0.128 | 0.128 | 0.023 | 0.023 | 0.068 | 0.068 | 0.082 | 0.082 | 0.1 | 0.1 | 0.122 | 0.122 | 0.146 | 0.146 | 0.169 | 0.169 | 0.052 | 0.052 | 0.061 | 0.061 | 0 |
Goodwill
| 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 5.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.078 | 0.08 | 0.08 | 0.072 | 0.072 | 0.075 | 0.075 | 0.081 | 0.081 | 0.078 | 0.078 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.214 | 0.214 | 0.003 | 0.003 | 0.005 | 0.005 | 0.007 | 0.007 | 0.008 | 0.008 | 0.01 | 0.01 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.455 | 5.457 | 5.457 | 5.449 | 5.449 | 5.452 | 5.452 | 5.458 | 5.458 | 5.455 | 5.455 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.214 | 0.214 | 0.003 | 0.003 | 0.005 | 0.005 | 0.007 | 0.007 | 0.008 | 0.008 | 0.01 | 0.01 | 0 | 0 | 0 |
Long Term Investments
| 0.133 | 0.133 | 0.083 | 0.129 | 0.083 | 0.124 | 0.083 | 0.119 | 0.083 | 0.114 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.08 | 0 | -0.129 | 0 | -0.124 | 0 | -0.119 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.019 | -0.061 | 0.193 | 0.244 | 0.161 | 0.24 | 0.157 | 0.236 | 0.153 | 0.3 | 0.217 | 0.072 | 0.072 | 0.095 | 0.095 | 0.055 | 0.055 | 0.031 | 0.031 | 0.072 | 0.072 | 0.115 | 0.115 | 0.117 | 0.117 | 0.133 | 0.133 | 0.167 | 0.167 | 0.216 | 0.216 | 0.187 | 0.187 | 0.269 | 0.269 | 0.217 | 0.217 | 0.012 | 0.012 | -11.141 |
Total Non-Current Assets
| 7.791 | 7.824 | 7.948 | 8.071 | 8.071 | 8.251 | 8.251 | 8.596 | 8.596 | 8.821 | 8.821 | 0.372 | 0.372 | 0.255 | 0.255 | 0.133 | 0.133 | 0.124 | 0.124 | 0.413 | 0.413 | 0.351 | 0.351 | 0.398 | 0.398 | 0.429 | 0.429 | 0.27 | 0.27 | 0.343 | 0.343 | 0.34 | 0.34 | 0.446 | 0.446 | 0.279 | 0.279 | 0.073 | 0.073 | -11.141 |
Total Assets
| 15.339 | 14.71 | 14.834 | 13.832 | 13.832 | 15.823 | 15.823 | 18.177 | 18.177 | 21.832 | 21.832 | 7.184 | 7.184 | 10.288 | 10.288 | 9.207 | 9.207 | 10.249 | 10.249 | 11.662 | 11.662 | 13.135 | 13.135 | 14.801 | 14.801 | 18.297 | 18.297 | 21.654 | 21.654 | 29.065 | 29.065 | 37.492 | 37.492 | 46.107 | 46.107 | 53.317 | 53.317 | 10.837 | 10.837 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.151 | 1.439 | 1.439 | 1.917 | 1.917 | 1.853 | 1.853 | 2.031 | 2.031 | 2.705 | 2.705 | 1.746 | 1.746 | 2.411 | 2.411 | 1.161 | 1.161 | 1.257 | 1.257 | 1.235 | 1.235 | 2.117 | 2.117 | 1.954 | 1.954 | 2.522 | 2.522 | 1.963 | 1.963 | 5.415 | 5.415 | 6.804 | 6.804 | 5.071 | 5.071 | 3.648 | 3.648 | 4.269 | 4.269 | 0 |
Short Term Debt
| 0.843 | 0.815 | 0.506 | 1.334 | 1.031 | 0.87 | 0.491 | 1.153 | 0.754 | 1.054 | 0.653 | 0.055 | 0 | 0.024 | 0 | 1.154 | 1.1 | 1.16 | 1.1 | 0.483 | 0.425 | 5.003 | 5.003 | 0.2 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.225 | 0 | 0.192 | 0 | 0.171 | 0 | 0.181 | 0 | 0.401 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.432 | 0 | 0 |
Deferred Revenue
| 0.331 | 0.64 | 0 | 1.501 | 0 | 0 | 0 | 0.475 | 0 | 1.774 | 0 | 0.931 | 0 | 0.017 | 0 | 0.931 | 0 | 0.99 | 0 | 0.931 | 0 | 0.011 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.981 | 0.806 | 1.98 | 2.282 | 2.777 | 2.2 | 2.75 | 1.9 | 2.955 | 2.587 | 3.389 | 0.217 | 1.203 | 1.146 | 1.187 | -0.77 | 1.146 | 0.99 | 1.109 | -0.627 | 1.293 | 1.38 | 1.391 | 0.303 | 0.303 | 0.29 | 0.315 | 0.26 | 0.26 | 0.961 | 0.979 | 0.747 | 0.747 | 0.707 | 0.719 | 0.77 | 0.77 | 0 | 0.432 | 0 |
Total Current Liabilities
| 3.306 | 3.925 | 3.925 | 5.725 | 5.725 | 5.094 | 5.094 | 5.74 | 5.74 | 6.747 | 6.747 | 2.949 | 2.949 | 3.598 | 3.598 | 3.407 | 3.407 | 3.466 | 3.466 | 2.953 | 2.953 | 8.511 | 8.511 | 2.457 | 2.457 | 3.237 | 3.237 | 2.423 | 2.423 | 6.694 | 6.694 | 8.051 | 8.051 | 5.79 | 5.79 | 4.418 | 4.418 | 4.701 | 4.701 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.328 | 2.575 | 2.575 | 2.93 | 2.93 | 3.143 | 3.143 | 3.34 | 3.34 | 3.904 | 3.904 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.765 | 0.765 | 0.5 | 0.5 | 6.493 | 6.493 | 5.823 | 5.823 | 5.465 | 5.465 | 6.755 | 6.755 | 6.083 | 6.083 | 6.094 | 6.094 | 5.588 | 0 | 4.992 | 4.992 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.378 | 0.412 | 0.412 | 0.384 | 0.384 | 0.417 | 0.417 | 0.454 | 0.454 | 0.504 | 0.504 | 0.061 | 0.061 | 0.061 | 0 | 0.044 | 0 | 0.094 | 0.094 | 0.286 | 0.286 | 0.287 | 0.286 | 0.363 | 0.363 | 0.349 | 0.349 | 0.543 | 0.543 | 1.006 | 1.006 | 0.999 | 0.999 | 1.024 | 1.025 | 1.101 | 0 | 1.132 | 1.132 | 0 |
Total Non-Current Liabilities
| 2.706 | 2.987 | 2.987 | 3.314 | 3.314 | 3.56 | 3.56 | 3.794 | 3.794 | 4.408 | 4.408 | 0.171 | 0.171 | 0.061 | 0 | 0.044 | 0 | 0.117 | 0.117 | 1.051 | 1.051 | 0.787 | 0.786 | 6.856 | 6.856 | 6.172 | 6.172 | 6.008 | 6.008 | 7.761 | 7.761 | 7.082 | 7.082 | 7.118 | 7.119 | 6.689 | 0 | 6.124 | 6.124 | 0 |
Total Liabilities
| 6.012 | 6.912 | 6.912 | 9.039 | 9.039 | 8.654 | 8.654 | 9.534 | 9.534 | 11.155 | 11.155 | 3.12 | 3.12 | 3.659 | 3.598 | 3.451 | 3.407 | 3.583 | 3.583 | 4.004 | 4.004 | 9.298 | 9.297 | 9.313 | 9.313 | 9.409 | 9.409 | 8.431 | 8.431 | 14.455 | 14.455 | 15.133 | 15.133 | 12.908 | 12.909 | 11.107 | 4.418 | 10.825 | 10.825 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1.895 | 0 | 5.007 | 0 | 2.619 | 0 | 1.254 | 0 | 169.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.636 | 0 | 158.768 | 0 | 153.8 | 0 | 153.737 | 0 | 128.185 | 0 | 130.645 | 0 | 117.086 | 0 | 117.593 | 0 | 110.867 | 0 | 0 |
Common Stock
| 1.623 | 1.623 | 1.623 | 1.422 | 1.422 | 1.418 | 1.418 | 1.396 | 1.396 | 1.396 | 1.396 | 1.232 | 1.232 | 1.232 | 1.232 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 0.947 | 0.947 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.913 | 0.913 | 0.895 | 0.895 | 0.89 | 0.89 | 0.889 | 0.889 | 0.658 | 0.658 | 0 |
Retained Earnings
| 0 | -3.518 | -3.518 | -2.248 | -2.248 | -4.206 | -4.206 | -2.55 | -2.55 | -5.822 | -5.822 | -2.546 | -2.546 | -1.886 | -1.886 | -0.92 | -0.92 | 1.849 | 1.849 | 2.896 | 2.896 | -6.305 | -6.305 | -3.41 | -3.41 | -4.978 | -4.978 | -0.706 | -0.706 | -24.871 | -24.871 | -14.662 | -14.662 | -16.638 | -16.638 | -7.062 | -7.062 | -117.477 | -6.563 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.698 | -6.08 | -2.755 | -5.007 | -2.976 | -2.619 | 1.358 | -1.254 | 1.075 | -169.732 | -164.111 | 11.852 | -164.944 | 11.805 | -163.039 | 12.746 | -163.04 | 11.768 | -164.899 | 8.766 | -164.954 | -158.636 | -158.636 | -158.768 | -158.768 | -153.8 | -153.8 | -153.737 | -153.737 | -128.185 | -128.185 | -130.645 | -130.645 | -117.086 | -117.086 | -117.593 | -117.593 | -110.867 | -110.867 | 6.162 |
Other Total Stockholders Equity
| 8.402 | 15.897 | 12.572 | 10.626 | 8.595 | 9.957 | 8.599 | 7.468 | 8.722 | 179.214 | 179.214 | 170.322 | 170.322 | 170.322 | 170.322 | 168.619 | 168.619 | 168.619 | 168.619 | 168.619 | 168.619 | 167.831 | 167.832 | 166.751 | 166.751 | 166.751 | 166.751 | 166.751 | 166.751 | 166.753 | 166.753 | 166.771 | 166.771 | 166.033 | 166.032 | 165.976 | 165.976 | 227.698 | 116.784 | 0 |
Total Shareholders Equity
| 9.327 | 7.798 | 7.922 | 4.793 | 4.793 | 7.169 | 7.169 | 8.643 | 8.643 | 10.677 | 10.677 | 4.064 | 4.064 | 6.629 | 6.629 | 5.756 | 5.756 | 6.666 | 6.666 | 7.658 | 7.658 | 3.837 | 3.838 | 5.488 | 5.488 | 8.888 | 8.888 | 13.223 | 13.223 | 14.61 | 14.61 | 22.359 | 22.359 | 33.199 | 33.198 | 42.21 | 42.21 | 0.012 | 0.012 | 6.162 |
Total Equity
| 9.327 | 7.798 | 7.922 | 4.793 | 4.793 | 7.169 | 7.169 | 8.643 | 8.643 | 10.677 | 10.677 | 4.064 | 4.064 | 6.629 | 6.629 | 5.756 | 5.756 | 6.666 | 6.666 | 7.658 | 7.658 | 3.837 | 3.838 | 5.488 | 5.488 | 8.888 | 8.888 | 13.223 | 13.223 | 14.61 | 14.61 | 22.359 | 22.359 | 33.199 | 33.198 | 42.21 | 42.21 | 0.012 | 0.012 | 6.162 |
Total Liabilities & Shareholders Equity
| 15.339 | 14.71 | 14.834 | 13.832 | 13.832 | 15.823 | 15.823 | 18.177 | 18.177 | 21.832 | 21.832 | 7.184 | 7.184 | 10.288 | 10.227 | 9.207 | 9.163 | 10.249 | 10.249 | 11.662 | 11.662 | 13.135 | 13.135 | 14.801 | 14.801 | 18.297 | 18.297 | 21.654 | 21.654 | 29.065 | 29.065 | 37.492 | 37.492 | 46.107 | 46.107 | 53.317 | 46.628 | 10.837 | 10.837 | 6.162 |