ABM Industries Incorporated
NYSE:ABM
50.85 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,177.3 | 2,094.2 | 2,018.2 | 2,069.6 | 2,092.9 | 2,028.2 | 1,984 | 1,991.3 | 2,011.1 | 1,961.4 | 1,897.8 | 1,936.2 | 1,695.7 | 1,543.1 | 1,497.4 | 1,492.4 | 1,484.6 | 1,394.1 | 1,496 | 1,612.9 | 1,648 | 1,647.9 | 1,594.7 | 1,607.9 | 1,648.8 | 1,624.3 | 1,580.8 | 1,588.3 | 1,497.9 | 1,318.4 | 1,310.5 | 1,326.7 | 1,322.3 | 1,296.9 | 1,257.1 | 1,268.4 | 1,277 | 1,348.8 | 1,270.1 | 1,289.4 | 1,298.9 | 1,276.1 | 1,231.3 | 1,226.471 | 1,236.773 | 1,216.768 | 1,173.617 | 1,182.123 | 1,090.001 | 1,079.235 | 2,131.029 | 1,073.785 | 1,081.343 | 1,076.247 | 1,060.083 | 1,029.169 | 901.373 | 869.029 | 855.461 | 869.884 | 868.005 | 870.635 | 855.711 | 887.472 | 886.88 | 930.635 | 938.534 | 922.636 | 723.862 | 717.549 | 697.851 | 703.549 | 776.684 | 689.275 | 660.108 | 666.601 | 658.706 | 650.14 | 639.555 | 647.363 | 631.282 | 623.773 | 590.345 | 570.823 | 578.402 | 569.093 | 589.829 | 580.626 | 584.778 | 549.477 | 476.861 | 475.976 | 496.671 | 492.454 | 490.494 | 470.419 | 477.098 | 461.89 | 439.988 | 428.581 | 426.905 | 412.689 | 398.291 | 391.831 | 393.01 | 381.036 | 369.034 | 358.747 | 358.072 | 308.471 | 294.309 | 291.638 | 288.544 | 281.911 | 262.069 | 254.401 | 253.131 | 245.792 | 234.396 | 232.062 | 232.957 | 224.965 | 215.872 | 210.839 | 205.2 | 192.2 | 188.7 | 187.2 | 190.3 | 193.4 | 191.4 | 185 | 199 | 188.2 | 180.8 | 177.7 | 176.5 | 173.7 | 164.5 | 164.4 | 165.9 | 164 | 156.4 | 152.1 | 153.6 | 147.9 | 142 | 138.2 | 138.2 | 136.9 | 129.5 | 123.8 | 125.6 | 123.6 | 117.9 | 117.2 | 115.3 |
Cost of Revenue
| 0 | 1,831 | 1,777.1 | 1,840.9 | 1,825.2 | 1,785 | 1,734.7 | 1,769.3 | 1,772.3 | 1,714.1 | 1,665.9 | 1,677.1 | 0.1 | 1,298.7 | 1,285.2 | 1,249.4 | 1,433.7 | 1,174.9 | 1,306.1 | 1,433.7 | 1,453.3 | 1,454.1 | 1,414.2 | 1,446 | 1,465.6 | 1,446.7 | 1,405.8 | 1,429.3 | 1,337 | 1,184.5 | 1,164.6 | 1,195.1 | 1,178.2 | 1,166.5 | 1,132.4 | 1,146.4 | 1,128.1 | 1,251 | 1,139.2 | 1,161.2 | 1,156.9 | 1,144.7 | 1,103.4 | 1,108.42 | 1,101.571 | 1,095.766 | 1,048.213 | 1,067.879 | 968.416 | 971.628 | 1,914.336 | 966.42 | 959.592 | 952.844 | 949.594 | 927.76 | 803.719 | 776.224 | 771.974 | 782.101 | 778.834 | 782.449 | 766.148 | 787.268 | 776.805 | 825.855 | 833.317 | 832.922 | 643.587 | 647.137 | 619.313 | 630.105 | 610.62 | 612.434 | 592.322 | 606.176 | 586.145 | 570.959 | 576.726 | 585.929 | 582.352 | 555.348 | 533.124 | 516.835 | 514.751 | 511.72 | 526.613 | 526.383 | 519.109 | 484.295 | 419.574 | 423.207 | 453.42 | 429.775 | 426.058 | 413.081 | 413.242 | 401.754 | 383.304 | 375.698 | 367.697 | 356.105 | 348.063 | 341.676 | 336.657 | 328.744 | 320.528 | 312.494 | 305.334 | 264.738 | 253.255 | 252.751 | 248.459 | 244.601 | 226.779 | 220.458 | 217.37 | 212.467 | 200.989 | 199.923 | 199.539 | 194.403 | 184.638 | 181.476 | 170.8 | 162.1 | 160.1 | 158.3 | 155.5 | 163 | 161.9 | 156.2 | 165.5 | 158.4 | 151.9 | 150 | 151.7 | 145.7 | 136.6 | 138.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,177.3 | 263.2 | 241.1 | 228.7 | 267.7 | 243.2 | 249.3 | 222 | 238.8 | 247.3 | 231.9 | 259.1 | 1,695.6 | 244.4 | 212.2 | 243 | 50.9 | 219.2 | 189.9 | 179.2 | 194.7 | 193.8 | 180.5 | 161.9 | 183.2 | 177.6 | 175 | 159 | 160.9 | 133.9 | 145.9 | 131.6 | 144.1 | 130.4 | 124.7 | 122 | 148.9 | 97.8 | 130.9 | 128.2 | 142 | 131.4 | 127.9 | 118.051 | 135.202 | 121.002 | 125.404 | 114.244 | 121.585 | 107.607 | 216.693 | 107.365 | 121.751 | 123.403 | 110.489 | 101.409 | 97.654 | 92.805 | 83.487 | 87.783 | 89.171 | 88.186 | 89.563 | 100.204 | 110.075 | 104.78 | 105.217 | 89.714 | 80.275 | 70.412 | 78.538 | 73.444 | 166.064 | 76.841 | 67.786 | 60.425 | 72.561 | 79.181 | 62.829 | 61.434 | 48.93 | 68.425 | 57.221 | 53.988 | 63.651 | 57.373 | 63.216 | 54.243 | 65.669 | 65.182 | 57.287 | 52.769 | 43.251 | 62.679 | 64.436 | 57.338 | 63.856 | 60.136 | 56.684 | 52.883 | 59.208 | 56.584 | 50.228 | 50.155 | 56.353 | 52.292 | 48.506 | 46.253 | 52.738 | 43.733 | 41.054 | 38.887 | 40.085 | 37.31 | 35.29 | 33.943 | 35.761 | 33.325 | 33.407 | 32.139 | 33.418 | 30.562 | 31.234 | 29.363 | 34.4 | 30.1 | 28.6 | 28.9 | 34.8 | 30.4 | 29.5 | 28.8 | 33.5 | 29.8 | 28.9 | 27.7 | 24.8 | 28 | 27.9 | 26.2 | 165.9 | 164 | 156.4 | 152.1 | 153.6 | 147.9 | 142 | 138.2 | 138.2 | 136.9 | 129.5 | 123.8 | 125.6 | 123.6 | 117.9 | 117.2 | 115.3 |
Gross Profit Ratio
| 1 | 0.126 | 0.119 | 0.111 | 0.128 | 0.12 | 0.126 | 0.111 | 0.119 | 0.126 | 0.122 | 0.134 | 1 | 0.158 | 0.142 | 0.163 | 0.034 | 0.157 | 0.127 | 0.111 | 0.118 | 0.118 | 0.113 | 0.101 | 0.111 | 0.109 | 0.111 | 0.1 | 0.107 | 0.102 | 0.111 | 0.099 | 0.109 | 0.101 | 0.099 | 0.096 | 0.117 | 0.073 | 0.103 | 0.099 | 0.109 | 0.103 | 0.104 | 0.096 | 0.109 | 0.099 | 0.107 | 0.097 | 0.112 | 0.1 | 0.102 | 0.1 | 0.113 | 0.115 | 0.104 | 0.099 | 0.108 | 0.107 | 0.098 | 0.101 | 0.103 | 0.101 | 0.105 | 0.113 | 0.124 | 0.113 | 0.112 | 0.097 | 0.111 | 0.098 | 0.113 | 0.104 | 0.214 | 0.111 | 0.103 | 0.091 | 0.11 | 0.122 | 0.098 | 0.095 | 0.078 | 0.11 | 0.097 | 0.095 | 0.11 | 0.101 | 0.107 | 0.093 | 0.112 | 0.119 | 0.12 | 0.111 | 0.087 | 0.127 | 0.131 | 0.122 | 0.134 | 0.13 | 0.129 | 0.123 | 0.139 | 0.137 | 0.126 | 0.128 | 0.143 | 0.137 | 0.131 | 0.129 | 0.147 | 0.142 | 0.139 | 0.133 | 0.139 | 0.132 | 0.135 | 0.133 | 0.141 | 0.136 | 0.143 | 0.138 | 0.143 | 0.136 | 0.145 | 0.139 | 0.168 | 0.157 | 0.152 | 0.154 | 0.183 | 0.157 | 0.154 | 0.156 | 0.168 | 0.158 | 0.16 | 0.156 | 0.141 | 0.161 | 0.17 | 0.159 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 119.8 | 108.4 | 112.7 | 111.2 | 110 | 107.8 | 109 | 137.4 | 101.3 | 100.7 | 97.3 | 95 | 102.8 | 97.5 | 94.8 | 94.3 | 98.8 | 94.1 | 102.8 | 92 | 91.2 | 93.3 | 87.419 | 90.714 | 85.329 | 84.482 | 87.749 | 79.571 | 79.1 | 85.164 | 84.02 | 82.356 | 76.356 | 78.324 | 79.2 | 58.783 | 54.697 | 65.244 | 62.802 | 63.245 | 64.736 | 64.265 | 71.387 | 79.956 | 72.317 | 74.441 | 72 | 54.422 | 52.214 | 51.601 | 58.613 | 56.265 | 48.428 | 49.53 | 52.893 | 64.676 | 44.417 | 50.331 | 47.062 | 44.428 | 46.045 | 43.936 | 42.557 | 44.108 | 41.689 | 47.46 | 47.606 | 47.193 | 49.227 | 38.791 | 39.616 | 44.274 | 41.356 | 43.88 | 42.647 | 40.055 | 38.438 | 39.568 | 39.485 | 36.399 | 37.214 | 35.582 | 37.789 | 36.262 | 35.198 | 35.344 | 35.627 | 37.084 | 29.853 | 30.173 | 29.645 | 26.986 | 25.717 | 26.197 | 25.992 | 24.83 | 23.817 | 25.316 | 25.558 | 24.857 | 22.66 | 24.77 | 23.772 | 25.9 | 22.1 | 21.6 | 22.8 | 26.2 | 22.6 | 22.5 | 23 | 25.2 | 22.2 | 22.1 | 22.1 | 23.4 | 20.9 | 21.6 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 239 | 211.8 | 159.9 | 154.6 | 161.3 | 104.3 | 156.6 | 150.6 | 159.7 | 158.6 | 156.8 | 153.1 | 180.9 | 253.8 | 161.9 | 122.6 | 155.1 | 113.7 | 119.4 | 117.6 | 112.1 | 119.8 | 108.4 | 112.7 | 111.2 | 110 | 107.8 | 109 | 137.4 | 101.3 | 100.7 | 97.3 | 94.9 | 102.8 | 97.5 | 94.8 | 105.7 | 98.8 | 94.1 | 102.8 | 92 | 91.2 | 93.3 | 87.419 | 90.714 | 85.329 | 84.482 | 87.749 | 79.571 | 79.1 | 169.184 | 84.02 | 82.356 | 76.356 | 78.324 | 79.2 | 58.783 | 54.697 | 65.244 | 62.802 | 63.245 | 64.736 | 64.265 | 71.387 | 79.956 | 72.317 | 74.441 | 72 | 54.422 | 52.214 | 51.601 | 58.613 | 56.265 | 48.428 | 49.53 | 52.893 | 64.676 | 44.417 | 50.331 | 47.062 | 44.428 | 46.045 | 43.936 | 42.557 | 44.108 | 41.689 | 47.46 | 47.606 | 47.193 | 49.227 | 38.791 | 39.616 | 44.274 | 41.356 | 43.88 | 42.647 | 40.055 | 38.438 | 39.568 | 39.485 | 36.399 | 37.214 | 35.582 | 37.789 | 36.262 | 35.198 | 35.344 | 35.627 | 37.084 | 29.853 | 30.173 | 29.645 | 26.986 | 25.717 | 26.197 | 25.992 | 24.83 | 23.817 | 25.316 | 25.558 | 24.857 | 22.66 | 24.77 | 23.772 | 25.9 | 22.1 | 21.6 | 22.8 | 26.2 | 22.6 | 22.5 | 23 | 25.2 | 22.2 | 22.1 | 22.1 | 23.4 | 20.9 | 21.6 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,919.2 | 14 | 1,603.6 | 1,671.7 | 1,645.6 | 1,661.5 | 1,734.7 | 1,769.3 | 1,772.3 | 1,714.1 | 1,665.9 | 1,677.1 | 1,459.1 | 1,298.7 | 1,285.2 | 1,260.2 | 1,253.6 | 1,186.7 | 1,318.6 | 1,446.3 | 1,466.9 | 1,469 | 1,429 | 1,461.2 | 1,482.1 | 1,463.3 | 1,422.5 | 1,445.5 | 1,351.3 | 1,190.6 | 1,170.4 | 1,200.6 | 1,184.4 | 1,172.3 | 1,139 | 1,152.8 | 864.3 | 1,257.3 | 1,145.2 | 1,167.4 | 1,163.8 | 1,151.2 | 1,110.1 | 1,115.12 | 1,108.655 | 1,102.741 | 1,055.518 | 1,075.068 | 5.28 | 5.334 | 5.301 | 5.549 | 5.975 | 6.314 | 5.666 | 5.293 | 3.113 | 2.782 | 2.694 | 2.775 | 2.929 | 2.952 | 2.68 | 2.823 | 4.292 | 2.518 | 7.044 | 2.381 | 1.459 | 1.435 | 1.331 | 1.34 | 1.336 | 1.357 | 1.493 | 1.578 | 1.409 | 1.43 | 1.478 | 1.356 | 0.381 | 1.294 | 2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 2 | 1.7 | 1.7 | 1.7 | 1.9 | 1.7 | 1.8 | 1.7 | -621.6 | 0 | 0 | 0 | -567.7 | 0 | 0 | 0 | -517.7 | 0 | 0 | 0 | -472.1 | 0 | 0 | 0 | -413.3 |
Operating Expenses
| 2,158.2 | 225.8 | 159.9 | 154.6 | 1,986.5 | 1,889.3 | 1,891.3 | 1,919.9 | 1,932 | 1,872.7 | 1,822.7 | 1,830.2 | 1,640 | 1,552.5 | 1,447.1 | 1,382.8 | 1,408.8 | 1,300.4 | 1,438 | 1,563.9 | 1,579 | 1,588.8 | 1,537.4 | 1,573.9 | 1,593.3 | 1,573.3 | 1,530.3 | 1,554.5 | 1,488.6 | 1,291.9 | 1,271.1 | 1,297.9 | 1,279.3 | 1,275.1 | 1,236.5 | 1,247.6 | 1,239.8 | 1,356.1 | 1,239.3 | 1,270.2 | 1,255.8 | 1,242.4 | 1,203.4 | 1,202.539 | 1,199.369 | 1,188.07 | 1,140 | 1,162.817 | 1,053.267 | 84.434 | 180.034 | 89.569 | 88.331 | 82.67 | 83.99 | 84.493 | 61.896 | 57.479 | 67.938 | 65.577 | 66.174 | 67.688 | 66.945 | 861.478 | 84.248 | 74.835 | 81.485 | 74.381 | 55.881 | 53.649 | 52.932 | 59.953 | 57.601 | 49.785 | 51.023 | 54.471 | 66.085 | 45.847 | 51.809 | 48.418 | 44.809 | 47.339 | 46.481 | 42.557 | 44.108 | 41.689 | 47.46 | 47.606 | 47.193 | 49.227 | 38.791 | 39.616 | 44.274 | 41.356 | 43.88 | 42.647 | 40.055 | 38.438 | 39.568 | 39.485 | 36.399 | 37.214 | 35.582 | 37.789 | 36.262 | 35.198 | 35.344 | 35.627 | 37.084 | 29.853 | 30.173 | 29.645 | 26.986 | 25.717 | 26.197 | 25.992 | 24.83 | 23.817 | 25.316 | 25.558 | 24.857 | 22.66 | 24.77 | 23.772 | 28 | 23.8 | 23.3 | 24.4 | 27.8 | 24.3 | 24.2 | 24.8 | 27.2 | 23.9 | 23.8 | 23.8 | 25.3 | 22.6 | 23.4 | 22.8 | -621.6 | 0 | 0 | 0 | -567.7 | 0 | 0 | 0 | -517.7 | 0 | 0 | 0 | -472.1 | 0 | 0 | 0 | -413.3 |
Operating Income
| 19.2 | 37.4 | 81.2 | 74.1 | 106.4 | 138.9 | 92.7 | 71.4 | 79.1 | 88.7 | 75 | 106 | 55.7 | -9.4 | 50.3 | 109.7 | 73 | 93.6 | -116.7 | 45.8 | 66.2 | 57.3 | 54.5 | 30.3 | 25.7 | 48.1 | 45.3 | 19.5 | 4.4 | 22.6 | 51 | 23.8 | 10.8 | 18.5 | 11.8 | 13.6 | 37.2 | -7.3 | 30.8 | 19.2 | 43.1 | 33.7 | 27.9 | 23.932 | 37.404 | 28.698 | 33.617 | 19.306 | 36.734 | 23.173 | 36.659 | 17.796 | 33.42 | 40.733 | 26.499 | 16.916 | 35.758 | 35.326 | 15.549 | 22.206 | 22.997 | 20.498 | 22.618 | 25.994 | 25.827 | 29.945 | 23.732 | 15.333 | 24.394 | 16.763 | 25.606 | 13.491 | 108.463 | 27.056 | 16.763 | 5.954 | 6.476 | 33.334 | 11.02 | 13.016 | 4.121 | 21.086 | 10.74 | 11.431 | 19.543 | 15.684 | 15.756 | 6.637 | 18.476 | 15.955 | 18.496 | 13.153 | -1.023 | 21.323 | 20.556 | 14.691 | 23.801 | 21.698 | 17.116 | 13.398 | 22.809 | 19.37 | 14.646 | 12.366 | 20.091 | 17.094 | 13.162 | 10.626 | 15.654 | 13.88 | 10.881 | 9.242 | 13.099 | 11.593 | 9.093 | 7.951 | 10.931 | 9.508 | 8.091 | 6.581 | 8.561 | 7.902 | 6.464 | 5.591 | 6.4 | 6.3 | 5.3 | 4.5 | 7 | 6.1 | 5.3 | 4 | 6.3 | 5.9 | 5.1 | 3.9 | -0.5 | 5.4 | 4.5 | 3.4 | -455.7 | 164 | 156.4 | 152.1 | -414.1 | 147.9 | 142 | 138.2 | -379.5 | 136.9 | 129.5 | 123.8 | -346.5 | 123.6 | 117.9 | 117.2 | -298 |
Operating Income Ratio
| 0.009 | 0.018 | 0.04 | 0.036 | 0.051 | 0.068 | 0.047 | 0.036 | 0.039 | 0.045 | 0.04 | 0.055 | 0.033 | -0.006 | 0.034 | 0.074 | 0.049 | 0.067 | -0.078 | 0.028 | 0.04 | 0.035 | 0.034 | 0.019 | 0.016 | 0.03 | 0.029 | 0.012 | 0.003 | 0.017 | 0.039 | 0.018 | 0.008 | 0.014 | 0.009 | 0.011 | 0.029 | -0.005 | 0.024 | 0.015 | 0.033 | 0.026 | 0.023 | 0.02 | 0.03 | 0.024 | 0.029 | 0.016 | 0.034 | 0.021 | 0.017 | 0.017 | 0.031 | 0.038 | 0.025 | 0.016 | 0.04 | 0.041 | 0.018 | 0.026 | 0.026 | 0.024 | 0.026 | 0.029 | 0.029 | 0.032 | 0.025 | 0.017 | 0.034 | 0.023 | 0.037 | 0.019 | 0.14 | 0.039 | 0.025 | 0.009 | 0.01 | 0.051 | 0.017 | 0.02 | 0.007 | 0.034 | 0.018 | 0.02 | 0.034 | 0.028 | 0.027 | 0.011 | 0.032 | 0.029 | 0.039 | 0.028 | -0.002 | 0.043 | 0.042 | 0.031 | 0.05 | 0.047 | 0.039 | 0.031 | 0.053 | 0.047 | 0.037 | 0.032 | 0.051 | 0.045 | 0.036 | 0.03 | 0.044 | 0.045 | 0.037 | 0.032 | 0.045 | 0.041 | 0.035 | 0.031 | 0.043 | 0.039 | 0.035 | 0.028 | 0.037 | 0.035 | 0.03 | 0.027 | 0.031 | 0.033 | 0.028 | 0.024 | 0.037 | 0.032 | 0.028 | 0.022 | 0.032 | 0.031 | 0.028 | 0.022 | -0.003 | 0.031 | 0.027 | 0.021 | -2.747 | 1 | 1 | 1 | -2.696 | 1 | 1 | 1 | -2.746 | 1 | 1 | 1 | -2.759 | 1 | 1 | 1 | -2.585 |
Total Other Income Expenses Net
| -20 | -19.4 | -18.9 | -20.1 | -19.6 | -19.6 | -20.4 | -18.7 | -15.4 | -10.4 | -7.2 | -5.7 | -5.3 | -5.8 | -7.5 | -7.8 | -9.9 | -13.6 | -9.5 | -9.3 | -11.3 | -12.3 | -12 | -12.5 | -12.3 | -12 | -12.8 | -13.7 | -9.5 | -1.6 | -2.1 | -1.8 | -0.4 | -0.5 | -1.5 | -0.3 | 0.1 | 0.2 | -0.3 | -1.2 | -0.368 | -1.1 | -1.5 | -1.2 | -0.819 | -1.8 | -1.9 | -2.115 | -1.302 | -1.66 | -1.253 | 0.298 | -2.198 | -2.948 | -3.485 | -3.259 | -1.098 | -1.149 | -1.304 | -1.215 | -1.428 | -3.038 | -1.313 | -1.668 | -3.265 | -3.338 | -3.858 | -4.732 | -0.12 | -0.105 | -0.109 | -0.133 | -0.129 | -0.122 | -0.121 | -0.123 | -0.171 | -2.02 | -0.241 | -0.252 | -0.27 | -0.255 | -0.241 | -0.25 | -0.255 | -0.216 | -0.178 | -0.125 | -0.326 | -0.229 | -0.232 | -0.265 | -0.372 | -0.521 | -0.796 | -0.913 | -0.861 | -0.956 | -0.862 | -0.641 | -0.432 | -0.6 | -0.4 | -0.554 | -0.815 | -0.811 | -1.016 | -0.823 | -0.026 | -0.974 | -0.796 | -0.897 | -0.93 | -1.004 | -0.848 | -0.849 | -0.795 | -0.87 | -1.293 | -0.741 | -0.696 | -1.303 | -0.743 | -0.717 | -0.7 | -0.5 | -0.7 | -0.4 | -0.5 | -0.4 | -0.7 | -0.4 | -0.5 | -0.6 | -0.8 | -0.8 | -2 | -0.5 | -0.6 | 0.8 | 455.7 | -164 | -156.4 | -152.1 | 414.1 | -147.9 | -142 | -138.2 | 379.5 | -136.9 | -129.5 | -123.8 | 346.5 | -123.6 | -117.9 | -117.2 | 298 |
Income Before Tax
| -0.8 | 18 | 62.4 | 54 | 86.9 | 119.3 | 72.3 | 52.7 | 63.7 | 78.3 | 67.8 | 100.3 | 50.3 | -15.2 | 42.8 | 101.9 | 63 | 80 | -126.2 | 36.5 | 54.9 | 45 | 42.5 | 17.8 | 13.4 | 36.1 | 32.5 | 5.8 | -5 | 21 | 48.9 | 22 | 10.3 | 18 | 10.3 | 13.3 | 37.3 | -7.1 | 30.5 | 18 | 42.7 | 32.6 | 26.4 | 22.718 | 36.585 | 26.959 | 31.717 | 17.191 | 35.432 | 21.513 | 35.704 | 18.094 | 31.222 | 37.785 | 23.014 | 13.657 | 34.66 | 34.177 | 14.245 | 20.991 | 21.569 | 17.46 | 21.305 | 24.326 | 22.562 | 26.607 | 19.874 | 10.601 | 24.274 | 16.658 | 25.497 | 13.358 | 108.334 | 26.934 | 16.642 | 5.831 | 6.305 | 33.114 | 11.974 | 12.764 | 3.851 | 20.831 | 10.499 | 11.181 | 19.288 | 15.468 | 15.578 | 6.512 | 18.15 | 15.726 | 22.564 | 12.888 | -1.395 | 20.802 | 19.76 | 13.778 | 22.94 | 20.742 | 16.254 | 12.757 | 22.377 | 18.863 | 14.18 | 11.812 | 19.276 | 16.283 | 12.146 | 9.803 | 15.628 | 12.906 | 10.085 | 8.345 | 12.169 | 10.589 | 8.245 | 7.102 | 10.136 | 8.638 | 6.798 | 5.84 | 7.865 | 6.599 | 5.721 | 4.874 | 5.7 | 5.8 | 4.6 | 4.1 | 6.5 | 5.7 | 4.6 | 3.6 | 5.8 | 5.3 | 4.3 | 3.1 | -2.5 | 4.9 | 3.9 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0 | 0.009 | 0.031 | 0.026 | 0.042 | 0.059 | 0.036 | 0.026 | 0.032 | 0.04 | 0.036 | 0.052 | 0.03 | -0.01 | 0.029 | 0.068 | 0.042 | 0.057 | -0.084 | 0.023 | 0.033 | 0.027 | 0.027 | 0.011 | 0.008 | 0.022 | 0.021 | 0.004 | -0.003 | 0.016 | 0.037 | 0.017 | 0.008 | 0.014 | 0.008 | 0.01 | 0.029 | -0.005 | 0.024 | 0.014 | 0.033 | 0.026 | 0.021 | 0.019 | 0.03 | 0.022 | 0.027 | 0.015 | 0.033 | 0.02 | 0.017 | 0.017 | 0.029 | 0.035 | 0.022 | 0.013 | 0.038 | 0.039 | 0.017 | 0.024 | 0.025 | 0.02 | 0.025 | 0.027 | 0.025 | 0.029 | 0.021 | 0.011 | 0.034 | 0.023 | 0.037 | 0.019 | 0.139 | 0.039 | 0.025 | 0.009 | 0.01 | 0.051 | 0.019 | 0.02 | 0.006 | 0.033 | 0.018 | 0.02 | 0.033 | 0.027 | 0.026 | 0.011 | 0.031 | 0.029 | 0.047 | 0.027 | -0.003 | 0.042 | 0.04 | 0.029 | 0.048 | 0.045 | 0.037 | 0.03 | 0.052 | 0.046 | 0.036 | 0.03 | 0.049 | 0.043 | 0.033 | 0.027 | 0.044 | 0.042 | 0.034 | 0.029 | 0.042 | 0.038 | 0.031 | 0.028 | 0.04 | 0.035 | 0.029 | 0.025 | 0.034 | 0.029 | 0.027 | 0.023 | 0.028 | 0.03 | 0.024 | 0.022 | 0.034 | 0.029 | 0.024 | 0.019 | 0.029 | 0.028 | 0.024 | 0.017 | -0.014 | 0.028 | 0.024 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.9 | 13.3 | 18.7 | 9.3 | 24 | 21.2 | 20.4 | 14.2 | 14.9 | 21.5 | 19 | 24.3 | 16.1 | -1.5 | 11.7 | 27.2 | 9.9 | 24 | 10.6 | 8.6 | 6.8 | 8.5 | 12.6 | 4.7 | 4.5 | 2.4 | 7.1 | -22.2 | -2.5 | -11.9 | 17.3 | 5.9 | 1.3 | -14.9 | 3.5 | -0.3 | 14.7 | -8.6 | 12.2 | 0.3 | 14.8 | 13.2 | 11.2 | 9.649 | 12.417 | 10.883 | 12.443 | 3.809 | 7.727 | 8.887 | 13.317 | 7.454 | 13.04 | 9.874 | 8.814 | 5.252 | 13.222 | 13.204 | 5.622 | 8.155 | 6.283 | 5.06 | 8.256 | 9.571 | 7.746 | 10.263 | 8.802 | 4.237 | 9.259 | 4.659 | 8.775 | 4.654 | 46.763 | 9.682 | 6.25 | 1.841 | 2.63 | 11.422 | 1.85 | 4.84 | 0.712 | 7.437 | 3.715 | 4.025 | 6.444 | 4.912 | 5.686 | 2.174 | 6.036 | 3.092 | 8.575 | 4.897 | -0.53 | 7.569 | 7.706 | 5.374 | 8.449 | 8.297 | 6.374 | 5.23 | 9.174 | 7.734 | 5.814 | 4.843 | 7.712 | 6.757 | 5.041 | 4.068 | 6.564 | 5.42 | 4.236 | 3.505 | 5.233 | 4.553 | 3.545 | 3.054 | 4.257 | 3.628 | 2.855 | 2.453 | 2.987 | 2.453 | 2.403 | 2.047 | 1.5 | 2.4 | 1.9 | 1.7 | 2.7 | 2.4 | 1.8 | 1.5 | 2.1 | 2.2 | 1.8 | 1.3 | -4.3 | 2.1 | 1.7 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -11.7 | 4.7 | 43.8 | 44.7 | 62.8 | 98.1 | 51.9 | 38.5 | 48.8 | 56.8 | 48.8 | 76 | 34.3 | -13.7 | 31.1 | 74.6 | 53.1 | 56 | -136.8 | 28 | 47.9 | 36.8 | 29.7 | 13 | 9.7 | 33.6 | 26.6 | 27.8 | -3.6 | 32.9 | 31.3 | -56.8 | 7.8 | 31.1 | 4.4 | 14 | 38.8 | 1.5 | 18.3 | 17.7 | 27.9 | 19.4 | 15.2 | 13.069 | 24.168 | 16.076 | 19.274 | 13.382 | 27.663 | 12.577 | 22.342 | 10.63 | 18.048 | 27.875 | 14.192 | 8.39 | 21.806 | 20.963 | 8.577 | 12.775 | 15.023 | 12.276 | 12.777 | 14.217 | 11.584 | 16.412 | 11.072 | 6.364 | 15.015 | 11.999 | 16.722 | 8.704 | 61.571 | 17.252 | 10.392 | 3.99 | 3.608 | 35.898 | 10.511 | 7.924 | 3.139 | 13.394 | 6.784 | 7.156 | 64.49 | 11.738 | 9.892 | 4.338 | 12.114 | 12.634 | 13.989 | 7.991 | -0.865 | 13.233 | 12.054 | 8.404 | 14.491 | 12.445 | 9.88 | 7.527 | 13.203 | 11.129 | 8.366 | 6.969 | 11.564 | 9.526 | 7.105 | 5.735 | 9.064 | 7.486 | 5.849 | 4.84 | 6.936 | 6.036 | 4.7 | 4.048 | 5.879 | 5.01 | 3.943 | 3.387 | 4.878 | 4.146 | 3.318 | 2.827 | 4.2 | 3.4 | 2.7 | 2.4 | 3.8 | 3.3 | 2.8 | 2.1 | 3.7 | 3.1 | 2.5 | 1.8 | 1.8 | 2.8 | 2.2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.005 | 0.002 | 0.022 | 0.022 | 0.03 | 0.048 | 0.026 | 0.019 | 0.024 | 0.029 | 0.026 | 0.039 | 0.02 | -0.009 | 0.021 | 0.05 | 0.036 | 0.04 | -0.091 | 0.017 | 0.029 | 0.022 | 0.019 | 0.008 | 0.006 | 0.021 | 0.017 | 0.018 | -0.002 | 0.025 | 0.024 | -0.043 | 0.006 | 0.024 | 0.004 | 0.011 | 0.03 | 0.001 | 0.014 | 0.014 | 0.021 | 0.015 | 0.012 | 0.011 | 0.02 | 0.013 | 0.016 | 0.011 | 0.025 | 0.012 | 0.01 | 0.01 | 0.017 | 0.026 | 0.013 | 0.008 | 0.024 | 0.024 | 0.01 | 0.015 | 0.017 | 0.014 | 0.015 | 0.016 | 0.013 | 0.018 | 0.012 | 0.007 | 0.021 | 0.017 | 0.024 | 0.012 | 0.079 | 0.025 | 0.016 | 0.006 | 0.005 | 0.055 | 0.016 | 0.012 | 0.005 | 0.021 | 0.011 | 0.013 | 0.111 | 0.021 | 0.017 | 0.007 | 0.021 | 0.023 | 0.029 | 0.017 | -0.002 | 0.027 | 0.025 | 0.018 | 0.03 | 0.027 | 0.022 | 0.018 | 0.031 | 0.027 | 0.021 | 0.018 | 0.029 | 0.025 | 0.019 | 0.016 | 0.025 | 0.024 | 0.02 | 0.017 | 0.024 | 0.021 | 0.018 | 0.016 | 0.023 | 0.02 | 0.017 | 0.015 | 0.021 | 0.018 | 0.015 | 0.013 | 0.02 | 0.018 | 0.014 | 0.013 | 0.02 | 0.017 | 0.015 | 0.011 | 0.019 | 0.016 | 0.014 | 0.01 | 0.01 | 0.016 | 0.013 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.19 | 0.075 | 0.69 | 0.7 | 0.97 | 1.48 | 0.78 | 0.58 | 0.74 | 0.85 | 0.72 | 1.12 | 0.51 | -0.2 | 0.46 | 1.11 | 0.79 | 0.84 | -2.05 | 0.42 | 0.72 | 0.55 | 0.45 | 0.2 | 0.15 | 0.51 | 0.4 | 0.42 | -0.057 | 0.59 | 0.56 | -1.01 | 0.14 | 0.55 | 0.08 | 0.25 | 0.68 | 0.03 | 0.32 | 0.31 | 0.5 | 0.34 | 0.27 | 0.23 | 0.44 | 0.29 | 0.35 | 0.25 | 0.51 | 0.23 | 0.42 | 0.2 | 0.34 | 0.52 | 0.27 | 0.16 | 0.41 | 0.4 | 0.16 | 0.25 | 0.29 | 0.24 | 0.25 | 0.28 | 0.23 | 0.32 | 0.22 | 0.13 | 0.3 | 0.24 | 0.34 | 0.18 | 1.26 | 0.35 | 0.21 | 0.08 | 0.073 | 0.7 | 0.19 | 0.11 | 0.064 | 0.27 | 0.15 | 0.15 | 0.26 | 0.24 | 0.2 | 0.09 | 0.25 | 0.26 | 0.28 | 0.17 | -0.018 | 0.28 | 0.25 | 0.18 | 0.31 | 0.27 | 0.22 | 0.17 | 0.3 | 0.25 | 0.19 | 0.16 | 0.27 | 0.22 | 0.17 | 0.14 | 0.22 | 0.18 | 0.14 | 0.12 | 0.16 | 0.14 | 0.12 | 0.1 | 0.3 | 0.13 | 0.1 | 0.09 | 0.26 | 0.12 | 0.09 | 0.08 | 0.24 | 0.1 | 0.08 | 0.07 | 0.11 | 0.1 | 0.085 | 0.065 | 0.11 | 0.095 | 0.08 | 0.06 | 0.06 | 0.09 | 0.07 | 0.2 | 0.095 | 0.08 | 0.065 | 0.05 | 0.08 | 0.065 | 0.05 | 0.045 | 0.055 | 0.05 | 0.045 | 0.02 | 0.035 | 0.05 | 0.06 | 0.055 | 0.015 |
EPS Diluted
| -0.19 | 0.074 | 0.69 | 0.7 | 0.96 | 1.47 | 0.78 | 0.58 | 0.73 | 0.85 | 0.72 | 1.11 | 0.5 | -0.2 | 0.46 | 1.1 | 0.78 | 0.83 | -2.04 | 0.42 | 0.71 | 0.55 | 0.45 | 0.19 | 0.15 | 0.51 | 0.4 | 0.42 | -0.057 | 0.58 | 0.55 | -1 | 0.14 | 0.55 | 0.08 | 0.24 | 0.68 | 0.03 | 0.32 | 0.31 | 0.49 | 0.34 | 0.27 | 0.23 | 0.43 | 0.29 | 0.35 | 0.24 | 0.5 | 0.23 | 0.41 | 0.2 | 0.33 | 0.51 | 0.26 | 0.16 | 0.4 | 0.4 | 0.16 | 0.24 | 0.29 | 0.24 | 0.25 | 0.28 | 0.23 | 0.32 | 0.22 | 0.13 | 0.29 | 0.24 | 0.33 | 0.18 | 1.24 | 0.35 | 0.21 | 0.08 | 0.072 | 0.69 | 0.18 | 0.11 | 0.062 | 0.27 | 0.15 | 0.14 | 0.26 | 0.23 | 0.2 | 0.09 | 0.24 | 0.26 | 0.27 | 0.16 | -0.017 | 0.26 | 0.24 | 0.17 | 0.3 | 0.26 | 0.21 | 0.16 | 0.28 | 0.23 | 0.18 | 0.14 | 0.24 | 0.2 | 0.15 | 0.13 | 0.2 | 0.17 | 0.13 | 0.11 | 0.16 | 0.14 | 0.12 | 0.1 | 0.3 | 0.13 | 0.1 | 0.09 | 0.26 | 0.12 | 0.09 | 0.08 | 0.24 | 0.1 | 0.08 | 0.07 | 0.11 | 0.1 | 0.085 | 0.065 | 0.11 | 0.095 | 0.08 | 0.06 | 0.06 | 0.09 | 0.07 | 0.2 | 0.095 | 0.08 | 0.065 | 0.05 | 0.08 | 0.065 | 0.05 | 0.045 | 0.055 | 0.05 | 0.045 | 0.02 | 0.035 | 0.05 | 0.06 | 0.055 | 0.015 |
EBITDA
| 48.2 | 65.8 | 107.2 | 101 | 136.6 | 146.7 | 123.3 | 101.9 | 109 | 116 | 102.5 | 134.2 | 76.8 | 13 | 102.3 | 131.9 | 96.4 | 117.8 | -91 | 73.4 | 95.1 | 89.1 | 84.5 | 60.7 | 84 | 76.9 | 79 | 60.2 | 65 | 43.6 | 53.9 | 42.8 | 57.3 | 35.7 | 40.7 | 35.1 | 47.5 | 9.7 | 42.7 | 19.2 | 52.2 | 47.7 | 45.4 | 38.2 | 46.883 | 37.269 | 42.055 | 27.69 | 43.029 | 36.676 | 32.88 | 33.902 | 48.198 | 55.003 | 32.165 | 30.377 | 46.001 | 35.326 | 18.243 | 22.206 | 32.451 | 27.566 | 22.618 | 25.994 | 35.802 | 29.945 | 23.732 | 15.333 | 28.862 | 21.149 | 30.613 | 18.382 | 113.436 | 32.34 | 22.124 | 11.081 | 11.397 | 38.241 | 15.095 | 17.822 | 7.99 | 25.662 | 16.487 | 14.906 | 23.287 | 19.329 | 15.756 | 10.257 | 22.205 | 18.387 | 22.796 | 16.987 | 6.01 | 27.67 | 27.076 | 21.119 | 30.056 | 27.793 | 22.752 | 18.936 | 28.186 | 24.642 | 19.709 | 17.352 | 25.289 | 21.962 | 17.896 | 15.419 | 20.287 | 17.751 | 14.712 | 13.025 | 16.995 | 14.74 | 12.609 | 11.043 | 14.127 | 12.352 | 10.929 | 9.23 | 11.348 | 10.077 | 8.722 | 7.671 | 8.5 | 8 | 7.1 | 6.1 | 8.6 | 7.8 | 7 | 5.8 | 8.3 | 7.6 | 6.8 | 5.6 | 1.4 | 7.1 | 6.3 | 5.1 | -455.7 | 164 | 156.4 | 152.1 | -414.1 | 147.9 | 142 | 138.2 | -379.5 | 136.9 | 129.5 | 123.8 | -346.5 | 123.6 | 117.9 | 117.2 | -298 |
EBITDA Ratio
| 0.022 | 0.031 | 0.053 | 0.049 | 0.065 | 0.079 | 0.057 | 0.046 | 0.049 | 0.059 | 0.049 | 0.069 | 0.041 | 0.001 | 0.048 | 0.081 | 0.059 | 0.076 | 0.048 | 0.039 | 0.05 | 0.053 | 0.046 | 0.031 | 0.044 | 0.042 | 0.043 | 0.032 | 0.016 | 0.026 | 0.035 | 0.027 | 0.039 | 0.023 | 0.029 | 0.03 | 0.036 | 0.007 | 0.031 | 0.021 | 0.04 | 0.033 | 0.035 | 0.032 | 0.038 | 0.031 | 0.036 | 0.023 | 0.039 | 0.034 | 0.024 | 0.032 | 0.045 | 0.051 | 0.03 | 0.03 | 0.051 | 0.044 | 0.021 | 0.029 | 0.037 | 0.033 | 0.036 | 0.032 | 0.04 | 0.038 | 0.037 | 0.023 | 0.04 | 0.029 | 0.044 | 0.026 | 0.146 | 0.047 | 0.034 | 0.017 | 0.017 | 0.059 | 0.023 | 0.028 | 0.013 | 0.041 | 0.028 | 0.026 | 0.04 | 0.034 | 0.033 | 0.018 | 0.038 | 0.026 | 0.038 | 0.036 | 0.012 | 0.056 | 0.055 | 0.045 | 0.063 | 0.06 | 0.052 | 0.044 | 0.066 | 0.06 | 0.049 | 0.044 | 0.064 | 0.058 | 0.048 | 0.043 | 0.057 | 0.058 | 0.05 | 0.045 | 0.059 | 0.052 | 0.048 | 0.043 | 0.056 | 0.05 | 0.047 | 0.04 | 0.049 | 0.045 | 0.04 | 0.036 | 0.041 | 0.042 | 0.038 | 0.033 | 0.045 | 0.04 | 0.037 | 0.031 | 0.042 | 0.04 | 0.038 | 0.032 | 0.008 | 0.041 | 0.038 | 0.023 | -2.747 | 1 | 1 | 1 | -2.696 | 1 | 1 | 1 | -2.746 | 1 | 1 | 1 | -2.759 | 1 | 1 | 1 | -2.585 |