ABM Industries Incorporated
NYSE:ABM
50.85 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 64.6 | 86.3 | 60.7 | 58 | 69.5 | 97.7 | 71.2 | 87.9 | 73 | 63.9 | 48.9 | 46.6 | 62.8 | 505.4 | 435.7 | 378.3 | 394.2 | 229.4 | 555.9 | 69.8 | 58.5 | 60.5 | 53.7 | 30.6 | 39.1 | 46 | 69.7 | 68.6 | 62.8 | 47.7 | 55.7 | 42.6 | 53.5 | 51.6 | 45.7 | 55.9 | 55.5 | 51.2 | 30.4 | 38.8 | 36.7 | 24.6 | 37.7 | 34.214 | 32.6 | 38.688 | 37.906 | 36.426 | 43.459 | 21.65 | 25.411 | 17.65 | 26.467 | 39.614 | 23.29 | 31.365 | 39.446 | 32.902 | 20.943 | 21.177 | 34.153 | 23.573 | 0 | 11.962 | 0.71 | 5.293 | 17.405 | 3.233 | 136.192 | 107.325 | 98.685 | 90.665 | 134.001 | 51.54 | 25.006 | 32.095 | 56.793 | 43.202 | 52.513 | 62.975 | 63.369 | 49.501 | 60.175 | 90.705 | 110.947 | 26.864 | 10.515 | 11.152 | 19.427 | 2.756 | 2.725 | 7.618 | 3.052 | 2.386 | 1.911 | 1.988 | 2 | 2.177 | 2.081 | 2.198 | 2.139 | 2.048 | 1.878 | 6.359 | 1.844 | 1.815 | 1.75 | 1.756 | 1.783 | 1.65 | 1.498 | 6.361 | 1.567 | 1.761 | 1.769 | 1.778 | 1.84 | 1.042 | 2.019 | 3.002 | 7.368 | 0.459 | 1.682 | 1.051 | 1.7 | 5.9 | 7 | 5.8 | 2.4 | 1.4 | 1.9 | 2 | 2.5 | 4.7 | 4.6 | 2 | 1.6 | 1.9 | 3.5 | 2.8 | 2.5 | 3.5 | 0.6 | 2.2 | 3.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64.6 | 86.3 | 60.7 | 58 | 69.5 | 97.7 | 71.2 | 87.9 | 73 | 63.9 | 48.9 | 46.6 | 62.8 | 505.4 | 435.7 | 378.3 | 394.2 | 229.4 | 555.9 | 69.8 | 58.5 | 60.5 | 53.7 | 30.6 | 39.1 | 46 | 69.7 | 68.6 | 62.8 | 47.7 | 55.7 | 42.6 | 53.5 | 51.6 | 45.7 | 60.9 | 55.5 | 51.2 | 30.4 | 38.8 | 36.7 | 24.6 | 37.7 | 34.214 | 32.6 | 38.688 | 37.906 | 36.426 | 43.459 | 21.65 | 25.411 | 17.65 | 26.467 | 39.614 | 23.29 | 31.365 | 39.446 | 32.902 | 20.943 | 21.177 | 34.153 | 23.573 | 0 | 11.962 | 0.71 | 5.293 | 17.405 | 3.233 | 136.192 | 107.325 | 98.685 | 90.665 | 134.001 | 51.54 | 25.006 | 32.095 | 56.793 | 43.202 | 52.513 | 62.975 | 63.369 | 49.501 | 60.175 | 90.705 | 110.947 | 26.864 | 10.515 | 11.152 | 19.427 | 2.756 | 2.725 | 7.618 | 3.052 | 2.386 | 1.911 | 1.988 | 2 | 2.177 | 2.081 | 2.198 | 2.139 | 2.048 | 1.878 | 6.359 | 1.844 | 1.815 | 1.75 | 1.756 | 1.783 | 1.65 | 1.498 | 6.361 | 1.567 | 1.761 | 1.769 | 1.778 | 1.84 | 1.042 | 2.019 | 3.002 | 7.368 | 0.459 | 1.682 | 1.051 | 1.7 | 5.9 | 7 | 5.8 | 2.4 | 1.4 | 1.9 | 2 | 2.5 | 4.7 | 4.6 | 2 | 1.6 | 1.9 | 3.5 | 2.8 | 2.5 | 3.5 | 0.6 | 2.2 | 3.6 |
Net Receivables
| 1,384.1 | 1,475 | 1,465.6 | 1,502.4 | 1,504.2 | 1,479 | 1,447.9 | 1,406.5 | 1,354.5 | 1,318.5 | 1,297 | 1,279.1 | 1,189.6 | 953.2 | 916.1 | 955.8 | 906.4 | 918 | 1,019.9 | 1,080.3 | 1,085.8 | 1,129.7 | 1,101.8 | 1,079.4 | 1,014.1 | 1,046 | 1,005.7 | 1,020 | 1,038.1 | 875.3 | 851.8 | 855.9 | 803.7 | 774.1 | 736.7 | 777.7 | 742.9 | 783.2 | 764.6 | 781.2 | 687.3 | 726.1 | 703 | 715.17 | 690.8 | 658.118 | 638.355 | 642.87 | 561.317 | 577.898 | 564.055 | 86.277 | 552.098 | 86.669 | 555.94 | 574.532 | 450.513 | 458.689 | 442.709 | 476.91 | 0 | 475.362 | 467.636 | 500.094 | 478.28 | 487.452 | 504.608 | 510.212 | 374.913 | 400.426 | 376.16 | 384.001 | 383.977 | 368.903 | 365.149 | 365.17 | 345.104 | 350.938 | 326.151 | 331.707 | 307.237 | 307.9 | 291.686 | 297.329 | 286.606 | 302.932 | 326.167 | 319.225 | 296.634 | 334.131 | 344.364 | 351.665 | 367.201 | 348.987 | 371.932 | 355.824 | 353.017 | 326.328 | 316.679 | 295.766 | 297.6 | 283.718 | 267.827 | 265.57 | 260.549 | 255.723 | 240.168 | 248.071 | 234.5 | 197.562 | 191.3 | 185.352 | 183.716 | 173.696 | 165.443 | 162.067 | 158.075 | 149.955 | 151.577 | 146.06 | 140.788 | 136.283 | 134.716 | 130.404 | 127.9 | 117.4 | 115.7 | 117 | 120.9 | 120.6 | 121.2 | 117.9 | 110.5 | 109.3 | 110.3 | 116.6 | 108.7 | 109.3 | 106.7 | 104.4 | 103.7 | 92.5 | 83.5 | 73.2 | 67.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0.934 | 19.117 | 20.676 | 20.35 | 22.466 | 23.303 | 23.356 | 22.783 | 21.617 | 21.421 | 20.861 | 21.28 | 20.559 | 20.383 | 22.434 | 22.26 | 21.792 | 23.331 | 20.815 | 21.419 | 22.919 | 29.437 | 29.465 | 30.055 | 27.497 | 29.502 | 27.577 | 25.974 | 24.353 | 24.312 | 26.562 | 25.513 | 24.57 | 24.814 | 25.224 | 23.296 | 22.383 | 22.709 | 22.144 | 22.965 | 22.32 | 22.285 | 21.572 | 21.197 | 19.772 | 20.134 | 19.207 | 16.492 | 16.676 | 19.034 | 19.487 | 19.389 | 19.579 | 19.113 | 18.47 | 17.42 | 15.605 | 15.926 | 15.991 | 16.3 | 16.5 | 15.7 | 14.6 | 13.8 | 13.6 | 13.6 | 13.8 | 13.3 | 14.2 | 14.3 | 13.1 | 12.6 | 13.2 | 13 | 12.5 | 10.5 | 10.2 | 10.6 | 11.4 | 10.9 |
Other Current Assets
| 340 | 162.1 | 171.6 | 163.5 | 137 | 152.5 | 173.9 | 161.9 | 133.7 | 157.3 | 162.3 | 151.8 | 148.8 | 141.7 | 147.2 | 140.5 | 141.3 | 164.8 | 139.2 | 134.8 | 131.1 | 129 | 125.4 | 121.1 | 117.8 | 148.6 | 140.3 | 129.5 | 134.6 | 126 | 153.8 | 161 | 134.1 | 120.3 | 121 | 114.4 | 95.6 | 165.2 | 156.8 | 157.5 | 203.2 | 175.9 | 171.1 | 165.088 | 141.2 | 207.544 | 204.182 | 200.12 | 195.232 | 93.521 | 94.952 | 91.139 | 89.593 | 94.012 | 97.911 | 99.192 | 93.257 | 103.304 | 110.54 | 110.746 | 115.212 | 146.304 | 144.305 | 142.781 | 155.435 | 199.399 | 144.99 | 146.387 | 111.435 | 112.253 | 113.143 | 108.327 | 95.186 | 92.582 | 99.175 | 104.969 | 98.276 | 85.52 | 102.451 | 87.452 | 93.966 | 79.412 | 82.501 | 83.917 | 80.158 | 104.258 | 74.901 | 72.245 | 101.639 | 75.045 | 67.521 | 70.594 | 69.314 | 63.966 | 51.973 | 50.365 | 56.289 | 49.644 | 48.13 | 49.009 | 44.6 | 45.045 | 43.73 | 41.813 | 38.95 | 38.988 | 38.925 | 36.596 | 34 | 34.773 | 35.65 | 34.029 | 31.98 | 33.274 | 33.665 | 31.574 | 30.563 | 28.412 | 27.433 | 25.455 | 23.866 | 23.542 | 23.222 | 20.962 | 21 | 19.1 | 18.6 | 17 | 16.6 | 15.6 | 15.9 | 16.6 | 15.3 | 12.4 | 11.7 | 8.4 | 9.5 | 6.9 | 7.4 | 6.6 | 5.3 | 5.1 | 4.5 | 5.3 | 5.1 |
Total Current Assets
| 1,788.7 | 1,723.4 | 1,697.9 | 1,723.9 | 1,710.7 | 1,729.2 | 1,693 | 1,656.3 | 1,561.2 | 1,539.7 | 1,508.2 | 1,477.5 | 1,401.2 | 1,600.3 | 1,499 | 1,474.6 | 1,441.9 | 1,312.2 | 1,715 | 1,284.9 | 1,275.4 | 1,319.2 | 1,280.9 | 1,231.1 | 1,171 | 1,240.6 | 1,215.7 | 1,218.1 | 1,235.5 | 1,049 | 1,061.3 | 1,059.5 | 991.3 | 946 | 903.4 | 953 | 894 | 999.6 | 951.8 | 977.5 | 927.2 | 926.6 | 911.8 | 914.472 | 864.6 | 845.295 | 821.576 | 820.478 | 749.334 | 760.114 | 747.009 | 744.871 | 733.757 | 765.056 | 715.965 | 736.752 | 608.756 | 617.757 | 597.245 | 631.317 | 620.997 | 645.239 | 611.941 | 654.837 | 635.069 | 693.078 | 686.12 | 680.508 | 642.89 | 642.47 | 611.291 | 606.349 | 631.741 | 534.642 | 510.751 | 523.095 | 521.453 | 500.219 | 501.498 | 504.568 | 486.088 | 458.605 | 457.693 | 492.766 | 500.648 | 456.973 | 441.02 | 432.087 | 437.785 | 439.429 | 444.112 | 457.454 | 465.541 | 439.692 | 450.128 | 434.739 | 436.819 | 402.719 | 391.704 | 372.197 | 367.589 | 353.194 | 336.144 | 335.886 | 324.308 | 318.846 | 303.128 | 307.995 | 294.417 | 253.757 | 248.582 | 244.949 | 233.755 | 225.407 | 219.911 | 214.906 | 209.867 | 198.988 | 200.142 | 192.987 | 189.442 | 175.889 | 175.546 | 168.408 | 166.9 | 158.9 | 157 | 154.4 | 153.7 | 151.2 | 152.6 | 150.3 | 141.6 | 140.6 | 140.9 | 140.1 | 132.4 | 131.3 | 130.6 | 126.3 | 122 | 111.3 | 99.2 | 92.1 | 87.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 251.9 | 254.7 | 253.5 | 251.1 | 244.9 | 233.3 | 237.8 | 240.9 | 240.6 | 231.8 | 222.3 | 235.1 | 238.4 | 241.3 | 256.2 | 263.5 | 276.8 | 293.7 | 299.7 | 310.1 | 150.3 | 147.1 | 143.6 | 140 | 140.1 | 142.8 | 140.7 | 141.6 | 143.1 | 100.9 | 96.4 | 87.5 | 81.8 | 76.8 | 73.4 | 73.2 | 74 | 80.4 | 79.2 | 79.3 | 83 | 82.6 | 81.3 | 79.671 | 77.2 | 72.704 | 70.396 | 74.232 | 59.909 | 62.753 | 61.367 | 64.282 | 60.009 | 62.055 | 62.346 | 66.176 | 58.088 | 59.86 | 56.397 | 57.562 | 56.892 | 59.438 | 59.632 | 61.654 | 61.067 | 59.429 | 57.542 | 54.359 | 38.945 | 36.236 | 30.186 | 31.455 | 32.185 | 33.43 | 34.703 | 34.618 | 34.27 | 35.021 | 33.034 | 32.434 | 31.354 | 30.847 | 31.23 | 29.019 | 30.123 | 33.534 | 35.344 | 36.495 | 36.266 | 38.569 | 39.555 | 41.268 | 42.936 | 42.776 | 41.275 | 40.527 | 40.734 | 38.467 | 36.656 | 35.731 | 35.181 | 32.736 | 30.505 | 28.442 | 27.307 | 26.668 | 26.554 | 26.373 | 26.584 | 24.714 | 23.404 | 22.627 | 22.57 | 22.936 | 23.756 | 22.939 | 22.647 | 21.87 | 20.966 | 20.519 | 19.819 | 19.725 | 19.304 | 18.087 | 17 | 15.8 | 15.8 | 15.4 | 15 | 14.9 | 15.1 | 15.4 | 15.6 | 17 | 17.3 | 16.5 | 16.2 | 16.6 | 16.2 | 16.8 | 15.6 | 16.6 | 22.3 | 20.9 | 20 |
Goodwill
| 2,575.9 | 2,574.2 | 2,493.3 | 2,494.3 | 2,491.3 | 2,495.6 | 2,494.3 | 2,491.8 | 2,485.6 | 2,295 | 2,292.2 | 2,237.1 | 2,228.9 | 1,675.5 | 1,675.5 | 1,674.6 | 1,671.4 | 1,672.1 | 1,669.4 | 1,836.1 | 1,835.4 | 1,832 | 1,836 | 1,836.4 | 1,834.8 | 1,864.3 | 1,867.5 | 1,871.2 | 1,864.2 | 926.9 | 924.8 | 924.7 | 912.8 | 910.6 | 912.5 | 910.7 | 867.5 | 916.6 | 908.8 | 904.6 | 854.7 | 879.1 | 879.2 | 872.439 | 872.4 | 867.779 | 863.246 | 869.766 | 751.61 | 750.944 | 749.234 | 750.868 | 750.872 | 746.832 | 742.179 | 726.518 | 593.983 | 563.404 | 547.88 | 547.83 | 547.237 | 548.978 | 538.376 | 537.119 | 535.772 | 545.261 | 553.886 | 551.304 | 252.179 | 253.819 | 253.794 | 251.079 | 247.888 | 247.869 | 246.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.916 | 0 | 0 | 117.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 282.4 | 296.1 | 274.8 | 288.5 | 302.9 | 321.5 | 340.8 | 360.1 | 378.5 | 381.5 | 399.5 | 407.3 | 424.8 | 207.7 | 218.3 | 229 | 239.7 | 251.2 | 262.9 | 284.6 | 297.2 | 310.4 | 325.8 | 340.7 | 355.7 | 369.6 | 387.1 | 404.3 | 430.1 | 95.9 | 101.5 | 104.4 | 103.8 | 111.5 | 124.3 | 130.3 | 111.4 | 119 | 118.7 | 122.3 | 127.5 | 127.2 | 134.1 | 137.593 | 144.4 | 149.311 | 156.488 | 160.918 | 109.138 | 114.662 | 117.834 | 123.307 | 128.994 | 135.119 | 140.924 | 162.398 | 65.774 | 62.749 | 54.731 | 57.425 | 60.199 | 63.084 | 56.772 | 59.358 | 62.179 | 52.171 | 54.459 | 56.877 | 24.573 | 24.332 | 25.542 | 22.782 | 23.881 | 24.759 | 26.115 | 273.252 | 268.022 | 267.836 | 259.869 | 261.972 | 249.737 | 245.146 | 244.654 | 202.154 | 201.866 | 182.814 | 185.54 | 181.216 | 0 | 165.875 | 124.465 | 0 | 113.199 | 119.118 | 114.304 | 109.634 | 110.097 | 110.512 | 109.578 | 107.909 | 105.583 | 105.818 | 106.049 | 102.426 | 102.776 | 102.227 | 100.512 | 99.198 | 100.313 | 84.073 | 82.828 | 80.763 | 76.366 | 76.569 | 69.208 | 69.08 | 69.279 | 68.965 | 65.684 | 65.905 | 61.373 | 61.629 | 61.953 | 57.532 | 57.8 | 37.4 | 35.4 | 34.8 | 32.6 | 32.3 | 32.6 | 32.3 | 30.8 | 33.1 | 33.4 | 32.3 | 32.2 | 30.6 | 30.5 | 30.7 | 29.1 | 25 | 22.9 | 18.6 | 17.3 |
Goodwill and Intangible Assets
| 2,858.3 | 2,870.3 | 2,768.1 | 2,782.8 | 2,794.2 | 2,817.1 | 2,835.1 | 2,851.9 | 2,864.1 | 2,676.5 | 2,691.7 | 2,644.4 | 2,653.7 | 1,883.2 | 1,893.8 | 1,903.6 | 1,911.1 | 1,923.3 | 1,932.3 | 2,120.7 | 2,132.6 | 2,142.4 | 2,161.8 | 2,177.1 | 2,190.5 | 2,233.9 | 2,254.6 | 2,275.5 | 2,294.3 | 1,022.8 | 1,026.3 | 1,029.1 | 1,016.6 | 1,022.1 | 1,036.8 | 1,041 | 978.9 | 1,035.6 | 1,027.5 | 1,026.9 | 982.2 | 1,006.3 | 1,013.3 | 1,010.032 | 1,016.8 | 1,017.09 | 1,019.734 | 1,030.684 | 860.748 | 865.606 | 867.068 | 874.175 | 879.866 | 881.951 | 883.103 | 888.916 | 659.757 | 626.153 | 602.611 | 605.255 | 607.436 | 612.062 | 595.148 | 596.477 | 597.951 | 597.432 | 608.345 | 608.181 | 276.752 | 278.151 | 279.336 | 273.861 | 271.769 | 272.628 | 272.989 | 273.252 | 268.022 | 267.836 | 259.869 | 261.972 | 249.737 | 245.146 | 244.654 | 202.154 | 201.866 | 182.814 | 185.54 | 181.216 | 167.916 | 165.875 | 124.465 | 117.796 | 113.199 | 119.118 | 114.304 | 109.634 | 110.097 | 110.512 | 109.578 | 107.909 | 105.583 | 105.818 | 106.049 | 102.426 | 102.776 | 102.227 | 100.512 | 99.198 | 100.313 | 84.073 | 82.828 | 80.763 | 76.366 | 76.569 | 69.208 | 69.08 | 69.279 | 68.965 | 65.684 | 65.905 | 61.373 | 61.629 | 61.953 | 57.532 | 57.8 | 37.4 | 35.4 | 34.8 | 32.6 | 32.3 | 32.6 | 32.3 | 30.8 | 33.1 | 33.4 | 32.3 | 32.2 | 30.6 | 30.5 | 30.7 | 29.1 | 25 | 22.9 | 18.6 | 17.3 |
Long Term Investments
| 30.8 | 47.3 | 60.7 | 48.7 | 65.2 | 62.1 | 37 | 15.6 | 51.4 | 22.7 | 26.7 | 15.3 | 11.8 | 11.1 | 12.4 | 11.8 | 11.1 | 10.9 | 10.6 | 9.9 | 14 | 15.1 | 14.5 | 15.5 | 17.6 | 17.4 | 19.4 | 40.3 | 20.5 | 18.7 | 21.8 | 21.2 | 17.6 | 29.6 | 29.5 | 30.5 | 35.7 | 33.9 | 31.9 | 31.4 | 32.9 | 41.4 | 35.3 | 36.302 | 32.3 | 34.153 | 32.486 | 37.877 | 38.309 | 36.704 | 37.893 | 38.691 | 35.891 | 34.332 | 34.944 | 36.771 | 24.616 | 24.569 | 25.302 | 25.535 | 25.771 | 25.179 | 19.512 | 18.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.254 | 30.117 | 32.476 | 30.948 | 42.479 | 45.209 | 51.578 | 51.068 | 55.994 | 57.815 | 61.018 | 63.444 | 72.512 | 81.681 | 90.199 | 88.704 | 94.828 | 97.568 | 107.584 | 43.899 | 44.014 | 42.945 | 41.377 | 42.12 | 45.034 | 46.288 | 46.696 | 46.426 | 46.718 | 49.134 | 48.435 | 48.802 | 34.095 | 33.241 | 33.047 | 32.462 | 34.587 | 35.432 | 34.86 | 33.542 | 34.013 | 34.761 | 35.446 | 35.4 | 32.044 | 32.786 | 31.647 | 32.537 | 31.961 | 31.935 | 31.397 | 30.388 | 29.569 | 28.269 | 28.385 | 27.509 | 28.305 | 28.492 | 27.991 | 25.426 | 23.566 | 23.086 | 22.204 | 22.046 | 20.528 | 19.925 | 19.381 | 18.745 | 16.931 | 16.076 | 15.337 | 14.982 | 14.202 | 13.71 | 13.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 167.5 | 144.7 | 149.3 | 148.9 | 118.7 | 128.3 | 130 | 153.3 | 151.6 | 136.9 | 137.4 | 132.6 | 131.1 | 161.5 | 130.6 | 128.7 | 136 | 128.2 | 121.6 | 121.5 | 120.3 | 120.2 | 129.1 | 122.7 | 108.3 | 105.7 | 119.5 | 121.5 | 119.2 | 161.5 | 188.4 | 214.6 | 171.5 | 164.9 | 141.4 | 157.5 | 148.1 | 114.7 | 115.2 | 115.8 | 167.6 | 111.3 | 113.8 | 124.734 | 128.3 | 134.161 | 132.198 | -1,142.793 | -958.966 | 128.464 | 132.49 | 132.305 | 139.127 | 140.962 | 175.424 | 175.646 | 146.385 | 144.465 | 142.539 | 143.514 | 146.613 | 146.834 | 153.265 | 149.579 | 167.122 | 166.724 | 172.539 | 177.7 | 118.187 | 43.64 | 42.421 | 40.049 | 38.459 | 35.04 | 34.519 | 34.227 | 33.539 | 27.56 | 28.395 | 27.495 | 26.543 | 31.921 | 29.611 | 32.339 | 30.884 | 32.072 | 32.554 | 32.815 | 29.43 | 26.781 | 25.213 | 25.742 | 26.024 | 22.615 | 22.524 | 21.69 | 21.798 | 24.562 | 24.481 | 24.534 | 24.743 | 23.048 | 21.392 | 18.848 | 19.463 | 19.878 | 20.382 | 19.998 | 20.412 | 23.359 | 24.443 | 24.349 | 25.033 | 25.279 | 21.335 | 22.17 | 14.435 | 16.727 | 16.28 | 15.201 | 13.854 | 13.216 | 13.358 | 13.492 | 26.4 | 24.8 | 25.2 | 25.4 | 25 | 26.9 | 25.9 | 25.1 | 23.7 | 24.9 | 24.6 | 22.5 | 20.9 | 20.9 | 20.3 | 19.8 | 23.3 | 19.1 | 7.8 | 10.5 | 10.2 |
Total Non-Current Assets
| 3,308.5 | 3,317 | 3,231.6 | 3,231.5 | 3,223 | 3,240.8 | 3,239.9 | 3,261.7 | 3,307.7 | 3,067.9 | 3,078.1 | 3,027.4 | 3,035 | 2,297.1 | 2,293 | 2,307.6 | 2,335 | 2,356.1 | 2,364.2 | 2,562.2 | 2,417.2 | 2,424.8 | 2,449 | 2,455.3 | 2,456.5 | 2,499.8 | 2,534.2 | 2,578.9 | 2,577.1 | 1,303.9 | 1,332.9 | 1,352.4 | 1,287.5 | 1,293.4 | 1,281.1 | 1,302.2 | 1,236.7 | 1,264.6 | 1,253.8 | 1,253.4 | 1,265.7 | 1,241.6 | 1,243.7 | 1,250.739 | 1,254.6 | 1,258.108 | 1,254.814 | 1,142.793 | 958.966 | 1,126.781 | 1,128.935 | 1,141.929 | 1,145.841 | 1,161.779 | 1,201.026 | 1,219.087 | 939.914 | 911.041 | 884.664 | 892.884 | 900.156 | 916.025 | 909.238 | 916.8 | 914.844 | 918.413 | 935.994 | 947.824 | 477.783 | 402.041 | 394.888 | 386.742 | 384.533 | 386.132 | 388.499 | 388.793 | 382.257 | 377.135 | 370.432 | 370.336 | 356.436 | 342.009 | 338.736 | 296.559 | 295.335 | 283.007 | 288.87 | 285.386 | 267.154 | 265.238 | 223.994 | 220.252 | 217.559 | 216.553 | 210.889 | 203.498 | 205.166 | 205.502 | 202.65 | 199.571 | 195.895 | 191.171 | 186.215 | 178.101 | 177.055 | 177.078 | 175.94 | 173.56 | 172.735 | 155.712 | 153.761 | 149.943 | 146.015 | 145.312 | 134.224 | 133.57 | 125.106 | 124.493 | 119.006 | 116.962 | 110.028 | 108.772 | 108.325 | 102.299 | 101.2 | 78 | 76.4 | 75.6 | 72.6 | 74.1 | 73.6 | 72.8 | 70.1 | 75 | 75.3 | 71.3 | 69.3 | 68.1 | 67 | 67.3 | 68 | 60.7 | 53 | 50 | 47.5 |
Total Assets
| 5,097.2 | 5,040.4 | 4,929.5 | 4,955.4 | 4,933.7 | 4,970 | 4,932.9 | 4,918 | 4,868.9 | 4,607.6 | 4,586.3 | 4,504.9 | 4,436.2 | 3,897.4 | 3,792 | 3,782.2 | 3,776.9 | 3,668.3 | 4,079.2 | 3,847.1 | 3,692.6 | 3,744 | 3,729.9 | 3,686.4 | 3,627.5 | 3,740.4 | 3,749.9 | 3,797 | 3,812.6 | 2,352.9 | 2,394.2 | 2,411.9 | 2,278.8 | 2,239.4 | 2,184.5 | 2,255.2 | 2,130.7 | 2,264.2 | 2,205.6 | 2,230.9 | 2,192.9 | 2,168.2 | 2,155.5 | 2,165.211 | 2,119.2 | 2,103.403 | 2,076.39 | 2,088.148 | 1,851.158 | 1,886.895 | 1,875.944 | 1,886.8 | 1,879.598 | 1,926.835 | 1,916.991 | 1,955.839 | 1,548.67 | 1,528.798 | 1,481.909 | 1,524.201 | 1,521.153 | 1,561.264 | 1,521.179 | 1,571.637 | 1,549.913 | 1,611.491 | 1,622.114 | 1,628.332 | 1,120.673 | 1,044.511 | 1,006.179 | 993.091 | 1,016.274 | 920.774 | 899.25 | 911.888 | 903.71 | 877.354 | 871.93 | 874.904 | 842.524 | 800.614 | 796.429 | 789.325 | 795.983 | 739.98 | 729.89 | 717.473 | 704.939 | 704.667 | 668.106 | 677.706 | 683.1 | 656.245 | 661.017 | 638.237 | 641.985 | 608.221 | 594.354 | 571.768 | 563.484 | 544.365 | 522.359 | 513.987 | 501.363 | 495.924 | 479.068 | 481.555 | 467.152 | 409.469 | 402.343 | 394.892 | 379.77 | 370.719 | 354.135 | 348.476 | 334.973 | 323.481 | 319.148 | 309.949 | 299.47 | 284.661 | 283.871 | 270.707 | 268.1 | 236.9 | 233.4 | 230 | 226.3 | 225.3 | 226.2 | 223.1 | 211.7 | 215.6 | 216.2 | 211.4 | 201.7 | 199.4 | 197.6 | 193.6 | 190 | 172 | 152.2 | 142.1 | 134.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 324.3 | 278.7 | 253.6 | 243.5 | 299.1 | 304.4 | 263.6 | 279.9 | 315.5 | 299.8 | 263.3 | 261.5 | 289.4 | 224.8 | 222.9 | 217.5 | 273.3 | 221.9 | 249.4 | 242.6 | 280.7 | 249 | 232.7 | 209.1 | 221.9 | 224.8 | 213.9 | 203.5 | 230.8 | 202.5 | 191.1 | 187.3 | 174.3 | 177.5 | 178.2 | 176.5 | 179.1 | 167 | 147.9 | 163.5 | 173.7 | 162.8 | 154.4 | 160.672 | 157.3 | 146.539 | 132.423 | 131.114 | 130.41 | 124.371 | 128.619 | 130.156 | 130.464 | 129.076 | 127.197 | 134.447 | 78.928 | 80.313 | 57.011 | 79.524 | 84.701 | 87.511 | 63.911 | 84.788 | 70.034 | 69.371 | 80.122 | 72.686 | 69.781 | 69.24 | 58.899 | 66.89 | 66.336 | 52.388 | 53.657 | 46.637 | 47.605 | 42.994 | 42.975 | 44.871 | 42.553 | 40.461 | 42.231 | 39.086 | 38.143 | 45.358 | 42.567 | 48.725 | 48.995 | 38.564 | 37.743 | 38.065 | 50.671 | 51.425 | 45.569 | 41.934 | 45.312 | 45.776 | 35.834 | 42.202 | 45.6 | 35.462 | 34.904 | 38.992 | 34.992 | 31.256 | 29.71 | 33.386 | 34.6 | 26.899 | 25.549 | 26.555 | 27.091 | 26.027 | 23.743 | 23.032 | 25.453 | 23.042 | 22.929 | 22.529 | 26.187 | 20.137 | 18.317 | 15.192 | 17.9 | 13.9 | 13.7 | 12.5 | 14.5 | 15.9 | 19 | 16.3 | 16 | 12.4 | 12.4 | 15 | 11.7 | 12.2 | 10 | 9.7 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 84.8 | 85.4 | 88 | 92.4 | 64 | 94.9 | 64.1 | 242.1 | 211.8 | 241.9 | 241.5 | 93.6 | 63.6 | 96.2 | 183.6 | 184.7 | 154 | 123.8 | 123.4 | 112.8 | 57.2 | 52.2 | 47.1 | 42.1 | 37 | 27 | 17 | 7 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.687 | 8.986 | 10.877 | 13.495 | 3.972 | 3.736 | 16.817 | 2.398 | 19.448 | 5.208 | 5.865 | 13.143 | 16.123 | 0.867 | 3.34 | 16.408 | 21.152 | 12.515 | 14.368 | 5.172 | 9.593 | 6.959 | 5.837 | 2.653 | 2.806 | 5.606 | 6.04 | 0.679 | 10.479 | 0.679 | 0.683 | 5.647 | 12.837 | 2.669 | 4.9 | 0 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 11.7 | 13.4 | 11 | 2.5 | 5.7 | 5.1 | 2.8 | 0 | 0.2 | 0.2 | 1.9 | 7.8 |
Tax Payables
| 56.2 | 67 | 77.2 | 81.9 | 76.8 | 56.9 | 57.3 | 75.4 | 131.3 | 132.7 | 133.7 | 150.9 | 136.3 | 121.6 | 122.3 | 146 | 51.7 | 46.4 | 95.4 | 71.8 | 67.1 | 93.2 | 81.6 | 71.9 | 59.2 | 69 | 57.6 | 67.5 | 65.9 | 51.1 | 61.9 | 52.6 | 46.9 | 44.6 | 36.3 | 41.5 | 40.5 | 40.6 | 34.7 | 41.7 | 31.4 | 31.2 | 31.9 | 33.189 | 25.882 | 32.131 | 32.746 | 34.367 | 27.887 | 25.317 | 28.146 | 28.12 | 19.451 | 0.728 | 23.246 | 1.334 | 0.977 | 1.591 | 15.966 | 22.351 | 1.871 | 4.504 | 28.021 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 63.7 | 79.4 | 101.2 | 104.6 | 90.1 | 56.9 | 57.3 | 75.4 | 46.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 819.4 | 735.6 | 659.1 | 642.9 | 687.9 | 720.3 | 724.5 | 678.9 | 615 | 599.3 | 642.2 | 761.8 | 796.5 | 662.9 | 535.6 | 469.6 | 507.9 | 485.3 | 473 | 443.9 | 497.4 | 483 | 489.7 | 474.9 | 474.4 | 449 | 415.7 | 421.6 | 444.2 | 436.5 | 487.1 | 501.4 | 378 | 365.9 | 353.7 | 347.2 | 348.6 | 347.8 | 328.9 | 300.9 | 321.3 | 327.8 | 318 | 295.488 | 325.342 | 322.483 | 311.288 | 293.673 | 315.613 | 310.295 | 296.715 | 291.387 | 293.281 | 312.505 | 251.916 | 284.799 | 253.946 | 254.306 | 238.755 | 233.631 | 256.122 | 287.499 | 259.717 | 289.961 | 291.055 | 307.201 | 309.225 | 313.477 | 219.963 | 216.687 | 207.789 | 215.245 | 252.949 | 220.456 | 214.707 | 231.168 | 227.469 | 209.947 | 212.587 | 224.561 | 211.875 | 204.39 | 202.453 | 204.092 | 218.548 | 200.837 | 204.229 | 194.044 | 178.095 | 181.448 | 173.842 | 173.142 | 174.451 | 154.64 | 150.33 | 153.384 | 150.491 | 138.506 | 132.113 | 141.085 | 131.845 | 127.706 | 126 | 128.061 | 119.492 | 110.411 | 105.495 | 116.196 | 107.692 | 88.129 | 90.343 | 88.108 | 80.87 | 89.747 | 84.355 | 86.517 | 82.747 | 78.394 | 73.993 | 77.918 | 72.407 | 66.394 | 65.939 | 69.99 | 67.5 | 63.2 | 62.4 | 66 | 62.6 | 62.4 | 61.4 | 64.6 | 62.7 | 50 | 51.7 | 48.9 | 52.2 | 48 | 51.7 | 52.9 | 63.6 | 65.8 | 68 | 56.9 | 50.8 |
Total Current Liabilities
| 1,348.4 | 1,246.1 | 1,179.1 | 1,165.3 | 1,217.9 | 1,176.5 | 1,109.5 | 1,276.3 | 1,353.2 | 1,273.7 | 1,280.7 | 1,267.8 | 1,285.8 | 1,105.5 | 1,064.4 | 1,017.8 | 986.9 | 877.4 | 941.2 | 871.1 | 902.4 | 877.4 | 851.1 | 798 | 792.5 | 769.8 | 704.2 | 699.6 | 757.8 | 690.1 | 740.1 | 741.3 | 599.2 | 588 | 568.2 | 565.2 | 568.2 | 555.4 | 511.5 | 506.1 | 526.4 | 521.8 | 504.3 | 489.349 | 508.524 | 501.153 | 476.457 | 459.154 | 473.91 | 459.983 | 453.48 | 449.663 | 443.196 | 442.309 | 402.359 | 420.58 | 333.851 | 336.21 | 311.732 | 335.506 | 342.694 | 379.514 | 351.649 | 375.314 | 361.089 | 376.572 | 389.347 | 386.163 | 289.744 | 285.927 | 266.688 | 282.135 | 319.285 | 272.844 | 268.364 | 277.805 | 275.074 | 252.941 | 255.562 | 269.432 | 254.428 | 244.851 | 244.684 | 243.178 | 256.691 | 246.195 | 246.796 | 242.769 | 227.09 | 220.012 | 213.272 | 220.193 | 235.999 | 219.56 | 199.871 | 199.054 | 212.62 | 186.68 | 187.395 | 188.495 | 183.31 | 176.311 | 177.027 | 167.92 | 157.824 | 158.075 | 156.357 | 162.097 | 156.66 | 120.2 | 125.485 | 121.622 | 113.798 | 118.427 | 110.904 | 115.155 | 114.24 | 102.115 | 107.401 | 101.126 | 99.277 | 92.178 | 97.093 | 87.851 | 90.3 | 77.1 | 77.4 | 79.8 | 78.5 | 79.6 | 81.7 | 82.3 | 80.1 | 74.1 | 77.5 | 74.9 | 66.4 | 65.9 | 66.8 | 65.4 | 63.6 | 66 | 68.2 | 58.8 | 58.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 92 | 1,400.9 | 1,336 | 1,392.8 | 1,389.7 | 1,386.4 | 1,450.5 | 1,305.2 | 1,197.2 | 1,115.7 | 1,092.6 | 1,086.3 | 971.4 | 743.2 | 645.6 | 699.1 | 737.2 | 807.1 | 1,251.8 | 936.3 | 748.6 | 872.3 | 905.5 | 945.8 | 902 | 998.4 | 1,090.3 | 1,173.4 | 1,161.3 | 264.7 | 277.9 | 306 | 268.3 | 224.3 | 208.9 | 286.7 | 158 | 305.1 | 307 | 362.5 | 319.8 | 311.7 | 327.2 | 367.028 | 314.87 | 348.481 | 384 | 423 | 215 | 252 | 266 | 293 | 300 | 365 | 396 | 430 | 140.5 | 150 | 145 | 192.713 | 172.5 | 196 | 182 | 227 | 230 | 285 | 301.5 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0.942 | 0.942 | 0.943 | 40.943 | 35.811 | 36.811 | 41.797 | 42.815 | 29.648 | 28.903 | 24.929 | 14.949 | 25.695 | 33.72 | 37.71 | 33.725 | 40.458 | 38.402 | 27.062 | 23.076 | 27.763 | 33.664 | 36.314 | 34.55 | 30.561 | 22.575 | 31.223 | 27.235 | 29.247 | 25.254 | 22.938 | 22.938 | 22.938 | 20.9 | 15.4 | 15.4 | 15.4 | 15.4 | 15.5 | 17.5 | 16.5 | 9.5 | 20.5 | 20.5 | 20 | 20 | 20 | 20.1 | 20.1 | 20 | 14 | 9.2 | 11.7 | 8.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 60.2 | 0 | 80.9 | 84.5 | 85 | 87 | 88.8 | 95.8 | 89.7 | 64.9 | 65.6 | 32 | 22.5 | 0 | 0 | 3.7 | 10.8 | 25.9 | 32.4 | 46.4 | 47.7 | 31.6 | 32.6 | 29.2 | 37.8 | 43.5 | 39.9 | 32.8 | 57.3 | 3.2 | 3.3 | 3.4 | 3.5 | 0 | 0 | 0 | 19.1 | 17.2 | 27.2 | 19.9 | 16.4 | 16.4 | 15.4 | 15.007 | 13.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.1 | 2.4 |
Other Non-Current Liabilities
| 1,814.8 | 558.3 | 489.9 | 490.1 | 526.2 | 459.9 | 501.3 | 504.2 | 601.3 | 473.1 | 543.4 | 463.6 | 547.2 | 468.4 | 482.2 | 492.5 | 552.5 | 506.6 | 458.6 | 433.6 | 451.9 | 459.1 | 459.3 | 452.3 | 478.4 | 472.3 | 478.9 | 507.2 | 517.8 | 426.3 | 435.3 | 453.8 | 436.2 | 429.2 | 415.2 | 407.6 | 416.1 | 399.9 | 359.7 | 358.8 | 361.5 | 364.6 | 367.8 | 365.872 | 365.261 | 359.529 | 341.2 | 346.531 | 329.943 | 349.42 | 338.622 | 338.978 | 340.516 | 335.388 | 358.375 | 356.37 | 335.294 | 325.698 | 323.543 | 299.866 | 318.909 | 311.133 | 323.811 | 315.912 | 314.773 | 312.476 | 310.846 | 319.697 | 225.171 | 164.925 | 157.688 | 159.446 | 155.742 | 156.212 | 156.925 | 154.813 | 152.71 | 151.726 | 152.174 | 147.958 | 145.935 | 101.036 | 98.728 | 97.076 | 95.256 | 94.758 | 92.626 | 92.691 | 91.179 | 88.036 | 86.111 | 86.459 | 84.982 | 76.852 | 77.102 | 69.321 | 69.845 | 72.742 | 70.172 | 69.206 | 67.92 | 69.297 | 68.109 | 67.552 | 65.885 | 69.886 | 69.391 | 68.653 | 67.877 | 67.301 | 66.46 | 64.024 | 61.615 | 52.424 | 51.548 | 50.824 | 49.972 | 47.858 | 46.897 | 45.727 | 44.208 | 43.482 | 41.744 | 40.82 | 40.3 | 35.6 | 35 | 31.7 | 31.6 | 33 | 32.7 | 32.9 | 32.5 | 35 | 34.9 | 35.4 | 35.7 | 36.9 | 36.5 | 35.9 | 37 | 30.1 | 1.5 | 1.3 | 1.2 |
Total Non-Current Liabilities
| 1,967 | 1,959.2 | 1,906.8 | 1,967.4 | 1,915.9 | 1,933.3 | 2,040.6 | 1,905.1 | 1,798.5 | 1,653.7 | 1,636 | 1,581.9 | 1,541.2 | 1,211.6 | 1,127.8 | 1,195.3 | 1,289.7 | 1,339.6 | 1,742.8 | 1,416.3 | 1,248.2 | 1,362.9 | 1,397.4 | 1,427.3 | 1,380.4 | 1,514.2 | 1,609.1 | 1,680.6 | 1,679.1 | 694.2 | 716.5 | 763.2 | 708 | 653.5 | 624.1 | 694.3 | 574.1 | 722.2 | 693.9 | 741.2 | 697.7 | 692.7 | 710.4 | 747.907 | 693.205 | 708.01 | 725.2 | 769.531 | 544.943 | 601.42 | 604.622 | 631.978 | 640.516 | 700.388 | 754.375 | 786.37 | 475.794 | 475.698 | 468.543 | 492.579 | 491.409 | 507.133 | 505.811 | 542.912 | 544.773 | 597.476 | 612.346 | 635.697 | 225.171 | 164.925 | 157.688 | 159.446 | 155.742 | 156.212 | 156.925 | 154.813 | 152.71 | 151.726 | 152.174 | 147.958 | 145.935 | 101.036 | 98.728 | 97.076 | 95.256 | 94.758 | 92.626 | 92.691 | 91.179 | 103.036 | 86.111 | 87.401 | 85.924 | 77.795 | 118.045 | 105.132 | 106.656 | 114.539 | 112.987 | 98.854 | 96.823 | 94.226 | 83.058 | 93.247 | 99.605 | 107.596 | 103.116 | 109.111 | 106.279 | 94.363 | 89.536 | 91.787 | 95.279 | 88.738 | 86.098 | 81.385 | 72.547 | 79.081 | 74.132 | 74.974 | 69.462 | 66.42 | 64.682 | 63.758 | 61.2 | 51 | 50.4 | 47.1 | 47 | 48.5 | 50.2 | 49.4 | 42 | 55.5 | 55.4 | 55.4 | 55.7 | 56.9 | 56.6 | 56 | 57 | 44.1 | 12.8 | 15.1 | 11.9 |
Total Liabilities
| 3,315.4 | 3,205.3 | 3,085.9 | 3,132.7 | 3,133.8 | 3,109.8 | 3,150.1 | 3,181.4 | 3,151.7 | 2,927.4 | 2,916.7 | 2,849.7 | 2,827 | 2,317.1 | 2,192.2 | 2,213.1 | 2,276.6 | 2,217 | 2,684 | 2,287.4 | 2,150.6 | 2,240.3 | 2,248.5 | 2,225.3 | 2,172.9 | 2,284 | 2,313.3 | 2,380.2 | 2,436.9 | 1,384.3 | 1,456.6 | 1,504.5 | 1,307.2 | 1,241.5 | 1,192.3 | 1,259.5 | 1,142.3 | 1,277.6 | 1,205.4 | 1,247.3 | 1,224.1 | 1,214.5 | 1,214.7 | 1,237.256 | 1,201.729 | 1,209.163 | 1,201.657 | 1,228.685 | 1,018.853 | 1,061.403 | 1,058.102 | 1,081.641 | 1,083.712 | 1,142.697 | 1,156.734 | 1,206.95 | 809.645 | 811.908 | 780.275 | 828.085 | 834.103 | 886.647 | 857.46 | 918.226 | 905.862 | 974.048 | 1,001.693 | 1,021.86 | 514.915 | 450.852 | 424.376 | 441.581 | 475.027 | 429.056 | 425.289 | 432.618 | 427.784 | 404.667 | 407.736 | 417.39 | 400.363 | 345.887 | 343.412 | 340.254 | 351.947 | 340.953 | 339.422 | 335.46 | 318.269 | 323.048 | 299.383 | 307.594 | 321.923 | 297.355 | 317.916 | 304.186 | 319.276 | 301.219 | 300.382 | 287.349 | 280.133 | 270.537 | 260.085 | 261.167 | 257.429 | 265.671 | 259.473 | 271.208 | 262.939 | 214.563 | 215.021 | 213.409 | 209.077 | 207.165 | 197.002 | 196.54 | 186.787 | 181.196 | 181.533 | 176.1 | 168.739 | 158.598 | 161.775 | 151.609 | 151.5 | 128.1 | 127.8 | 126.9 | 125.5 | 128.1 | 131.9 | 131.7 | 122.1 | 129.6 | 132.9 | 130.3 | 122.1 | 122.8 | 123.4 | 121.4 | 120.6 | 110.1 | 81 | 73.9 | 70.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.558 | 0.555 | 0.551 | 0.547 | 0.546 | 0.544 | 0.542 | 0.54 | 0.537 | 0.533 | 0.532 | 0.531 | 0.53 | 0.526 | 0.522 | 0.52 | 0.519 | 0.517 | 0.515 | 0.513 | 0.582 | 0.581 | 0.578 | 0.575 | 0.572 | 0.571 | 0.57 | 0.568 | 0.56 | 0.557 | 0.554 | 0.551 | 0.549 | 0.547 | 0.544 | 0.54 | 0.536 | 0.527 | 0.525 | 0.523 | 0.521 | 0.518 | 0.515 | 0.512 | 0.508 | 0.504 | 0.501 | 0.498 | 0.246 | 0.244 | 0.242 | 0.239 | 0.234 | 0.23 | 0.227 | 0.225 | 0.223 | 0.224 | 0.223 | 0.221 | 0.218 | 0.216 | 0.256 | 0.254 | 0.207 | 0.205 | 0.203 | 0.201 | 0.2 | 0.195 | 0.097 | 0.096 | 0.094 | 0.094 | 0.093 | 0.092 | 0.091 | 0.09 | 0.09 | 0.089 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 1,299.1 | 1,308.8 | 1,279.3 | 1,249.6 | 1,201 | 1,117.5 | 1,080.3 | 1,057.2 | 1,021.4 | 977.7 | 942.1 | 880.2 | 859 | 885.6 | 867.5 | 806.4 | 765.9 | 722.3 | 871.6 | 856.3 | 820.5 | 795.9 | 778.6 | 771.2 | 773.2 | 751.2 | 736.2 | 720.1 | 734.9 | 711.5 | 689.9 | 756.4 | 757.9 | 736.2 | 741.1 | 736.5 | 706.9 | 714.6 | 705.5 | 696.9 | 677.8 | 667.3 | 660.957 | 656.775 | 641.039 | 633.32 | 622.227 | 617.372 | 597.722 | 593.112 | 589.366 | 586.625 | 576.139 | 555.821 | 549.177 | 547.944 | 533.364 | 519.569 | 518.134 | 512.476 | 504.175 | 498.722 | 492.626 | 485.136 | 479.64 | 469.677 | 465.037 | 465.463 | 456.507 | 450.609 | 439.85 | 437.083 | 380.88 | 369.007 | 364.036 | 365.455 | 366.994 | 336.295 | 330.999 | 328.258 | 344.006 | 335.481 | 333.577 | 331.275 | 271.417 | 264.372 | 259.15 | 259.452 | 251.784 | 243.556 | 234.03 | 230.454 | 235.384 | 226.258 | 218.264 | 213.83 | 203.024 | 194.225 | 187.966 | 184.026 | 174.158 | 166.272 | 161.197 | 157.414 | 148.57 | 141.74 | 137.31 | 134.192 | 127.303 | 121.973 | 118.264 | 115.55 | 110.446 | 106.23 | 103.337 | 101.065 | 96.718 | 93.229 | 90.797 | 88.907 | 85.333 | 82.482 | 80.45 | 78.9 | 78.4 | 76.1 | 74.5 | 73.3 | 70.5 | 68.3 | 66.5 | 65.4 | 62.7 | 60.6 | 59 | 58.1 | 55.9 | 54 | 52.8 | 50.7 | 45.5 | 53.8 | 52.7 | 50.4 |
Accumulated Other Comprehensive Income/Loss
| -19.1 | -16.3 | -9.8 | -15.7 | -9.2 | -2.2 | -14.6 | -15.1 | -16.2 | -33.3 | -25.2 | -24.6 | -22.5 | -22.9 | -23.6 | -25.9 | -30.8 | -30.1 | -34.9 | -24.3 | -23.9 | -24.4 | -15.7 | -12.2 | -9 | -5.7 | 1.6 | 2.7 | -20.3 | -20.4 | -23.7 | -26.7 | -31.6 | -22.6 | -9.3 | -13.5 | -5.1 | -4.3 | -4.5 | -5.7 | -2.8 | -1.5 | -2 | -1.873 | -1.651 | -2.013 | -2.435 | -2.18 | -2.154 | -1.906 | -1 | -1.302 | -2.661 | -1.133 | -0.708 | -0.897 | -1.863 | -2.125 | -1.832 | -2.35 | -2.423 | -2.076 | -3.554 | -3.595 | -3.422 | -0.954 | -0.728 | -0.756 | 0.88 | 0.462 | 0.228 | -0.166 | 0.149 | 0.245 | 0.245 | 0.088 | -0.068 | -0.16 | -0.245 | -0.173 | -0.108 | -0.306 | -0.38 | -0.269 | -0.268 | -0.51 | -0.72 | -0.789 | -0.789 | -0.761 | -0.76 | -0.762 | -0.763 | -0.687 | -0.687 | -0.653 | -0.653 | -0.603 | -0.603 | -0.57 | -0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,801 | 551.6 | 544 | 558.5 | 558.9 | 660.6 | 679.2 | 670.6 | 675.5 | 691.5 | 716.4 | 737 | 750.9 | 743.5 | 737.1 | 726.8 | 724.1 | 714.8 | 707.1 | 711.7 | 708.9 | 706.8 | 700.5 | 694 | 691.7 | 688.2 | 683.1 | 677.2 | 675.2 | 253.5 | 249.2 | 243.6 | 248.6 | 262 | 264.7 | 267.5 | 275.5 | 283.4 | 289.5 | 283.2 | 274.1 | 276.8 | 274.9 | 268.313 | 261.807 | 254.663 | 243.301 | 238.87 | 234.636 | 229.134 | 225.19 | 216.558 | 211.389 | 208.6 | 204.613 | 200.079 | 192.418 | 185.129 | 183.377 | 179.813 | 176.48 | 172.003 | 168.038 | 163.798 | 161.756 | 158.179 | 150.897 | 141.619 | 138.844 | 136.12 | 130.398 | 111.266 | 103.458 | 110.039 | 104.158 | 114.597 | 109.992 | 105.309 | 127.604 | 126.152 | 113.484 | 110.502 | 117.393 | 115.242 | 98.497 | 127.605 | 126.304 | 123.144 | 127.503 | 130.095 | 125.429 | 136.598 | 131.242 | 123.951 | 117.291 | 109.806 | 102.902 | 97.954 | 93.725 | 90.4 | 93.351 | 93.047 | 89.381 | 85.005 | 79.904 | 75.027 | 71.201 | 66.43 | 63.613 | 61 | 58.748 | 56.619 | 48.548 | 46.611 | 44.407 | 42.105 | 40.627 | 39.074 | 37.894 | 36.561 | 35.334 | 34.24 | 33.125 | 32.16 | 31.3 | 30.4 | 29.5 | 28.6 | 27.5 | 26.7 | 26 | 24.9 | 24.2 | 23.3 | 22.7 | 22.1 | 21.5 | 20.7 | 20.2 | 19.4 | 18.7 | 16.4 | 17.4 | 15.5 | 13.7 |
Total Shareholders Equity
| 1,781.9 | 1,835 | 1,843.6 | 1,822.7 | 1,799.9 | 1,860.2 | 1,782.8 | 1,736.6 | 1,717.2 | 1,680.2 | 1,669.6 | 1,655.2 | 1,609.2 | 1,580.3 | 1,599.8 | 1,569.1 | 1,500.3 | 1,451.3 | 1,395.2 | 1,559.7 | 1,542 | 1,503.7 | 1,481.4 | 1,461.1 | 1,454.6 | 1,456.4 | 1,436.6 | 1,416.8 | 1,375.7 | 968.6 | 937.6 | 907.4 | 974 | 997.9 | 992.2 | 995.7 | 1,007.5 | 986.6 | 1,000.2 | 983.6 | 968.8 | 953.7 | 940.8 | 927.955 | 917.507 | 894.24 | 874.733 | 859.463 | 850.398 | 825.492 | 817.842 | 805.159 | 795.886 | 784.138 | 760.257 | 748.889 | 739.025 | 716.89 | 701.634 | 696.116 | 687.05 | 674.617 | 663.719 | 653.411 | 644.051 | 637.443 | 620.421 | 606.472 | 605.758 | 593.659 | 581.803 | 551.51 | 541.247 | 491.718 | 473.961 | 479.27 | 475.926 | 472.687 | 464.194 | 457.514 | 442.161 | 454.727 | 453.017 | 449.071 | 444.036 | 399.027 | 390.468 | 382.013 | 386.67 | 381.619 | 368.723 | 370.112 | 361.177 | 358.89 | 343.101 | 334.051 | 322.709 | 307.002 | 293.972 | 284.419 | 283.351 | 273.828 | 262.274 | 252.82 | 243.934 | 230.253 | 219.595 | 210.347 | 204.213 | 194.906 | 187.322 | 181.483 | 170.693 | 163.554 | 157.133 | 151.936 | 148.186 | 142.285 | 137.615 | 133.849 | 130.731 | 126.063 | 122.096 | 119.098 | 116.6 | 108.8 | 105.6 | 103.1 | 100.8 | 97.2 | 94.3 | 91.4 | 89.6 | 86 | 83.3 | 81.1 | 79.6 | 76.6 | 74.2 | 72.2 | 69.4 | 61.9 | 71.2 | 68.2 | 64.1 |
Total Equity
| 1,781.9 | 1,835 | 1,843.6 | 1,822.7 | 1,799.9 | 1,860.2 | 1,782.8 | 1,736.6 | 1,717.2 | 1,680.2 | 1,669.6 | 1,655.2 | 1,609.3 | 1,580.4 | 1,599.8 | 1,569.2 | 1,500.4 | 1,451.4 | 1,395.2 | 1,559.8 | 1,542 | 1,503.7 | 1,481.5 | 1,461.2 | 1,454.7 | 1,456.5 | 1,436.6 | 1,416.7 | 1,375.7 | 968.7 | 937.6 | 907.4 | 974 | 997.9 | 992.2 | 995.7 | 1,007.5 | 986.6 | 1,000.2 | 983.6 | 968.8 | 953.7 | 940.8 | 927.955 | 917.507 | 894.24 | 874.733 | 859.463 | 850.398 | 825.492 | 817.842 | 805.159 | 795.886 | 784.138 | 760.257 | 748.889 | 739.025 | 716.89 | 701.634 | 696.116 | 687.05 | 674.617 | 663.719 | 653.411 | 644.051 | 637.443 | 620.421 | 606.472 | 605.758 | 593.659 | 581.803 | 551.51 | 541.247 | 491.718 | 473.961 | 479.27 | 475.926 | 472.687 | 464.194 | 457.514 | 442.161 | 454.727 | 453.017 | 449.071 | 444.036 | 399.027 | 390.468 | 382.013 | 386.67 | 381.619 | 368.723 | 370.112 | 361.177 | 358.89 | 343.101 | 334.051 | 322.709 | 307.002 | 293.972 | 284.419 | 283.351 | 273.828 | 262.274 | 252.82 | 243.934 | 230.253 | 219.595 | 210.347 | 204.213 | 194.906 | 187.322 | 181.483 | 170.693 | 163.554 | 157.133 | 151.936 | 148.186 | 142.285 | 137.615 | 133.849 | 130.731 | 126.063 | 122.096 | 119.098 | 116.6 | 108.8 | 105.6 | 103.1 | 100.8 | 97.2 | 94.3 | 91.4 | 89.6 | 86 | 83.3 | 81.1 | 79.6 | 76.6 | 74.2 | 72.2 | 69.4 | 61.9 | 71.2 | 68.2 | 64.1 |
Total Liabilities & Shareholders Equity
| 5,097.2 | 5,040.4 | 4,929.5 | 4,955.4 | 4,933.7 | 4,970 | 4,932.9 | 4,918 | 4,868.9 | 4,607.6 | 4,586.3 | 4,504.9 | 4,436.2 | 3,897.4 | 3,792 | 3,782.2 | 3,776.9 | 3,668.3 | 4,079.2 | 3,847.1 | 3,692.6 | 3,744 | 3,729.9 | 3,686.4 | 3,627.5 | 3,740.4 | 3,749.9 | 3,797 | 3,812.6 | 2,352.9 | 2,394.2 | 2,411.9 | 2,281.2 | 2,239.4 | 2,184.5 | 2,255.2 | 2,149.8 | 2,264.2 | 2,205.6 | 2,230.9 | 2,192.9 | 2,168.2 | 2,155.5 | 2,165.211 | 2,119.236 | 2,103.403 | 2,076.39 | 2,088.148 | 1,869.251 | 1,886.895 | 1,875.944 | 1,886.8 | 1,879.598 | 1,926.835 | 1,916.991 | 1,955.839 | 1,548.67 | 1,528.798 | 1,481.909 | 1,524.201 | 1,521.153 | 1,561.264 | 1,521.179 | 1,571.637 | 1,549.913 | 1,611.491 | 1,622.114 | 1,628.332 | 1,120.673 | 1,044.511 | 1,006.179 | 993.091 | 1,016.274 | 920.774 | 899.25 | 911.888 | 903.71 | 877.354 | 871.93 | 874.904 | 842.524 | 800.614 | 796.429 | 789.325 | 795.983 | 739.98 | 729.89 | 717.473 | 704.939 | 704.667 | 668.106 | 677.706 | 683.1 | 656.245 | 661.017 | 638.237 | 641.985 | 608.221 | 594.354 | 571.768 | 563.484 | 544.365 | 522.359 | 513.987 | 501.363 | 495.924 | 479.068 | 481.555 | 467.152 | 409.469 | 402.343 | 394.892 | 379.77 | 370.719 | 354.135 | 348.476 | 334.973 | 323.481 | 319.148 | 309.949 | 299.47 | 284.661 | 283.871 | 270.707 | 268.1 | 236.9 | 233.4 | 230 | 226.3 | 225.3 | 226.2 | 223.1 | 211.7 | 215.6 | 216.2 | 211.4 | 201.7 | 199.4 | 197.6 | 193.6 | 190 | 172 | 152.2 | 142.1 | 134.6 |