American Biltrite Inc.
OTC:ABLT
95.01 (USD) • At close November 6, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.518 | 1.297 | 1.339 | 2.802 | 1.75 | 5.451 | 0.616 | 0.719 | 0.25 | 0.245 | 0.905 | 0.979 | 0.867 | 16.467 | 18.072 | 30.185 | 21.18 | 29.184 | 34.691 | 3.959 | 20.161 | 16.804 | 16.859 | 27.285 | 59.505 | 19.306 | 33.658 | 39.297 | 4.9 | 8.5 | 14 | 14.5 | 13.1 | 10.6 | 9.5 | 6.9 | 8.5 | 8.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.499 | 2.499 | 2.4 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.416 | 12.097 | 19.232 | 0 | 7.9 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.518 | 1.297 | 1.339 | 2.802 | 1.75 | 5.451 | 0.616 | 0.719 | 0.25 | 2.744 | 3.404 | 3.379 | 3.267 | 18.867 | 18.072 | 30.185 | 21.18 | 29.184 | 34.691 | 3.959 | 20.161 | 18.22 | 28.956 | 46.517 | 59.505 | 27.206 | 51.158 | 39.297 | 4.9 | 8.5 | 14 | 14.5 | 13.1 | 10.6 | 9.5 | 6.9 | 8.5 | 8.2 |
Net Receivables
| 22.375 | 22.175 | 23.459 | 22.036 | 23.81 | 29.997 | 30.134 | 22.981 | 23.76 | 19.465 | 18.875 | 20.304 | 22.518 | 19.368 | 37.961 | 41.345 | 40.791 | 41.742 | 43.591 | 36.01 | 41.217 | 39.768 | 45.378 | 30.586 | 33.6 | 30.3 | 34.8 | 30.708 | 12.7 | 12.3 | 20.2 | 18.7 | 19.2 | 21.8 | 25 | 22 | 16.8 | 12.2 |
Inventory
| 40.034 | 44.535 | 37.864 | 37.315 | 33.841 | 31.764 | 35.117 | 31.341 | 36.536 | 39.088 | 39.212 | 39.46 | 38.606 | 61.853 | 79.082 | 78.401 | 80.471 | 77.127 | 76.036 | 81.48 | 94.878 | 93.923 | 87.175 | 82.977 | 69.722 | 74.355 | 81.058 | 82.853 | 19.3 | 15.8 | 20.8 | 21.4 | 20.7 | 25.2 | 23.5 | 19 | 17.7 | 13.2 |
Other Current Assets
| 5.283 | 7.288 | 7.818 | 6.671 | 6.471 | 5.643 | 5.559 | 5.764 | 7.985 | 8.07 | 7.678 | 2.31 | 2.502 | 94.228 | 36.086 | 7.824 | 30.224 | 45.24 | 38.096 | 28.805 | 21.108 | 19.368 | 12.891 | 11.672 | 9.2 | 17 | 26.1 | 11.268 | 7.4 | 2.9 | 2.8 | 2 | 1 | 0.8 | 1.5 | 1 | 0.5 | 0.3 |
Total Current Assets
| 69.21 | 75.295 | 70.48 | 68.824 | 65.872 | 68.733 | 67.253 | 56.636 | 62.739 | 69.367 | 69.169 | 65.453 | 66.893 | 149.368 | 171.201 | 177.394 | 182.322 | 204.937 | 192.414 | 149.671 | 177.364 | 171.279 | 174.4 | 171.752 | 171.977 | 141.002 | 175.725 | 164.126 | 44.3 | 39.5 | 57.8 | 56.6 | 54 | 58.4 | 59.5 | 48.9 | 43.5 | 33.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.096 | 28.358 | 26.259 | 26.677 | 27.273 | 25.67 | 25.65 | 24.79 | 25.002 | 26.801 | 26.67 | 28.502 | 29.891 | 80.541 | 88.466 | 99.153 | 106.38 | 115.336 | 124.07 | 134.285 | 147.766 | 150.659 | 144.197 | 136.328 | 123.77 | 120.456 | 111.884 | 104.295 | 26.8 | 21.3 | 34.9 | 33.1 | 33.7 | 33.9 | 33.5 | 26 | 23.7 | 18.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.49 | 11.475 | 11.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 11.3 | 11.3 | 23.773 | 23.431 | 21.361 | 22.332 | 23.421 | 24.51 | 23.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.49 | 11.475 | 11.726 | 11.3 | 11.3 | 11.3 | 23.773 | 23.431 | 21.361 | 22.332 | 23.421 | 24.51 | 23.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 12.397 | 13.858 | 18.386 | 20.291 | 20.583 | 21.678 | 22.725 | 23.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 1.314 | 10.426 | 8.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.335 | 1.53 | 0 | 1.863 | 2.636 | 3.068 | 2.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18.432 | 8.363 | 8.153 | 6.374 | 8.706 | 3.605 | 4.03 | 2.894 | 3.723 | 25.872 | 24.036 | 26.445 | 26.446 | 47.713 | 35.334 | 33.762 | 31.495 | 24.845 | 27.501 | 24.14 | 25.44 | 25.718 | 20.844 | 14.619 | 16.097 | 12.171 | 9.779 | 8.614 | 11.7 | 10.9 | 3.6 | 4.6 | 5.1 | 5.3 | 2 | 2 | 2.5 | 3.2 |
Total Non-Current Assets
| 48.528 | 49.118 | 48.27 | 52.751 | 66.696 | 58.15 | 51.358 | 50.409 | 52.097 | 52.673 | 50.706 | 54.947 | 56.337 | 128.254 | 123.8 | 144.405 | 149.35 | 151.907 | 162.871 | 169.725 | 184.506 | 201.485 | 190.002 | 172.308 | 164.062 | 158.684 | 149.241 | 139.361 | 38.5 | 32.2 | 38.5 | 37.7 | 38.8 | 39.2 | 35.5 | 28 | 26.2 | 21.8 |
Total Assets
| 117.738 | 124.413 | 118.75 | 121.575 | 132.568 | 126.883 | 118.611 | 107.045 | 114.836 | 122.04 | 119.875 | 120.4 | 123.23 | 277.622 | 295.001 | 321.799 | 331.672 | 356.844 | 355.285 | 319.396 | 361.87 | 372.764 | 364.402 | 344.06 | 336.039 | 299.686 | 324.966 | 303.487 | 82.8 | 71.7 | 96.3 | 94.3 | 92.8 | 97.6 | 95 | 76.9 | 69.7 | 55.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.635 | 9.15 | 11.739 | 10.112 | 10.85 | 11.026 | 11.136 | 8.841 | 9.963 | 9.223 | 8.898 | 9.154 | 8.829 | 6.827 | 16.298 | 12.171 | 21.769 | 22.144 | 18.7 | 13.327 | 25.684 | 28.501 | 31.101 | 27.453 | 20.6 | 19.1 | 27.7 | 29.094 | 8.7 | 6.6 | 12.9 | 11.2 | 9.3 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 17.382 | 18.536 | 3.018 | 6.766 | 1.539 | 0.56 | 3.519 | 1.947 | 4.314 | 6.007 | 2.92 | 10.453 | 6.126 | 19.679 | 38.358 | 22.134 | 33.708 | 39.513 | 38.447 | 39.414 | 36.337 | 12.684 | 15.411 | 3.139 | 4.3 | 6.656 | 11.406 | 3.207 | 2.1 | 3.1 | 8.1 | 10.5 | 11.6 | 9.6 | 5.2 | 2.6 | 0.5 | 4.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 13.461 | 0 | 44.959 | 38.413 | 44.76 | 37.411 | 42.976 | 48.605 | 55.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.388 | 22.847 | 22.299 | 20.726 | 22.232 | 24.361 | 21.742 | 17.813 | 19.141 | 18.674 | 19.966 | 14.226 | 16.864 | 106.049 | 93.432 | 101.914 | 85.963 | 95.535 | 84.074 | 56.561 | 77.672 | 48.253 | 55.891 | 54.216 | 50.329 | 47.744 | 49.901 | 44.819 | 9.1 | 7.7 | 12.7 | 10.1 | 8.6 | 21.9 | 24.6 | 20.8 | 16.7 | 17.6 |
Total Current Liabilities
| 47.405 | 50.533 | 37.056 | 37.604 | 35.545 | 35.947 | 36.397 | 28.601 | 33.418 | 33.904 | 31.784 | 33.937 | 31.819 | 132.555 | 148.088 | 136.219 | 141.44 | 157.192 | 141.221 | 109.302 | 139.693 | 89.438 | 102.403 | 84.808 | 75.229 | 73.485 | 89.007 | 77.12 | 19.9 | 17.4 | 33.7 | 31.8 | 29.5 | 31.5 | 29.8 | 23.4 | 17.2 | 22.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.66 | 8.29 | 5.73 | 6.832 | 4.662 | 0.583 | 0.249 | 0.122 | 4.421 | 5.99 | 7.577 | 4.299 | 5.851 | 7.134 | 1.112 | 6.725 | 8.971 | 1.963 | 2.79 | 103.626 | 104.21 | 125.123 | 108.425 | 110.966 | 114.101 | 93.253 | 105.565 | 107.712 | 2.1 | 4.2 | 14.3 | 15.7 | 19.4 | 22 | 23.1 | 16.8 | 19.3 | 2.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 2.2 | 2.1 | 2 | 1.3 | 1.5 | 1.5 | 0.1 | 0.6 | 0.8 |
Other Non-Current Liabilities
| 37.68 | 39.458 | 43.967 | 54.286 | 53.585 | 46.834 | 45.006 | 45.017 | 46.696 | 48.883 | 43.95 | 38.257 | 34.471 | 181.606 | 191.619 | 156.556 | 162.139 | 156.496 | 172.579 | 72.826 | 69.621 | 69.003 | 59.868 | 50.309 | 56.039 | 51.271 | 49.735 | 60.859 | 3.4 | 3.9 | 4.4 | 4.9 | 5.8 | 6.1 | 4.6 | 5.9 | 4.8 | 5.3 |
Total Non-Current Liabilities
| 45.34 | 47.748 | 49.697 | 61.118 | 58.247 | 47.417 | 45.255 | 45.139 | 51.117 | 54.873 | 51.527 | 42.556 | 40.322 | 189.052 | 192.862 | 164.618 | 171.11 | 179.802 | 175.369 | 176.452 | 173.831 | 194.126 | 168.293 | 161.275 | 170.14 | 144.524 | 155.3 | 168.571 | 8.8 | 10.3 | 20.8 | 22.6 | 26.5 | 29.6 | 29.2 | 22.8 | 24.7 | 8.6 |
Total Liabilities
| 92.745 | 98.281 | 86.753 | 98.722 | 93.792 | 83.364 | 81.652 | 73.74 | 84.535 | 88.777 | 83.311 | 76.493 | 72.141 | 321.607 | 340.95 | 300.837 | 312.55 | 336.994 | 316.59 | 285.754 | 313.524 | 283.564 | 270.696 | 246.083 | 245.369 | 218.009 | 244.307 | 245.691 | 28.7 | 27.7 | 54.5 | 54.4 | 56 | 61.1 | 59 | 46.2 | 41.9 | 30.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20.846 | 20.846 | 20.846 | 20.324 | 20.324 | 20.324 | 20.324 | 20.324 | 20.324 | 20.324 | 20.324 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 19.469 | 19.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 24.092 | 26.733 | 32.519 | 30.728 | 44.839 | 49.48 | 41.181 | 36.218 | 34.953 | 35.674 | 32.7 | 45.115 | 46.769 | -10.4 | 1.803 | 30.835 | 32.821 | 31.913 | 49.526 | 47.573 | 62.376 | 80.752 | 79.663 | 75.73 | 68.247 | 60.924 | 56.92 | 52.096 | 49.6 | 38.8 | 33.7 | 30.2 | 27.2 | 25.7 | 25.6 | 20.2 | 17 | 12.3 |
Accumulated Other Comprehensive Income/Loss
| -4.22 | -5.722 | -5.643 | -13.519 | -11.677 | -11.504 | -9.769 | -8.46 | -10.199 | -7.958 | -1.683 | -7.355 | -1.683 | -39.088 | -53.25 | -15.487 | -19.291 | -17.912 | -15.916 | -19.056 | -19.3 | -7.966 | -5.514 | -3.347 | -4.906 | -3.305 | -2.798 | -2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -15.725 | -15.725 | -15.725 | -15.725 | -15.725 | -15.725 | -15.721 | -15.721 | -15.721 | -15.721 | -15.721 | 5.158 | 5.015 | 4.818 | 4.617 | 4.475 | 4.459 | 4.438 | 4.416 | 4.416 | 4.416 | 4.416 | 5.352 | 5.952 | 7.897 | 7.659 | -11.81 | -10.99 | 4.5 | 5.2 | 8.1 | 9.7 | 9.6 | 10.8 | 10.4 | 10.5 | 10.8 | 12.7 |
Total Shareholders Equity
| 24.993 | 26.132 | 31.997 | 21.808 | 37.761 | 42.575 | 36.015 | 32.361 | 29.357 | 32.319 | 35.62 | 42.964 | 50.147 | -44.624 | -46.784 | 19.869 | 18.035 | 18.485 | 38.072 | 32.979 | 47.538 | 77.248 | 79.547 | 78.381 | 71.237 | 65.345 | 61.761 | 57.796 | 54.1 | 44 | 41.8 | 39.9 | 36.8 | 36.5 | 36 | 30.7 | 27.8 | 25 |
Total Equity
| 24.993 | 26.132 | 31.997 | 22.853 | 38.776 | 43.519 | 36.959 | 33.305 | 30.301 | 33.263 | 36.564 | 43.907 | 51.089 | -43.985 | -45.949 | 20.962 | 19.122 | 19.85 | 38.695 | 33.642 | 48.346 | 89.2 | 93.706 | 97.977 | 90.67 | 81.677 | 80.659 | 57.796 | 54.1 | 44 | 41.8 | 39.9 | 36.8 | 36.5 | 36 | 30.7 | 27.8 | 25 |
Total Liabilities & Shareholders Equity
| 117.738 | 124.413 | 118.75 | 121.575 | 132.568 | 126.883 | 118.611 | 107.045 | 114.836 | 122.04 | 119.875 | 120.4 | 123.23 | 277.622 | 295.001 | 321.799 | 331.672 | 356.844 | 355.285 | 319.396 | 361.87 | 372.764 | 364.402 | 344.06 | 336.039 | 299.686 | 324.966 | 303.487 | 82.8 | 71.7 | 96.3 | 94.3 | 92.8 | 97.6 | 95 | 76.9 | 69.7 | 55.7 |