ARCA biopharma, Inc.
NASDAQ:ABIO
28.8 (USD) • At close August 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.678 | -2.009 | -1.089 | -1.424 | -1.48 | -1.346 | -1.174 | -2.333 | -3.147 | -3.272 | -5.676 | -4.712 | -4.834 | -4.1 | -5.125 | -1.991 | -1.302 | -1.32 | -1.226 | -1.156 | -1.436 | -1.664 | -1.489 | -1.593 | -2.116 | -2.735 | -4.197 | -4.433 | -5.522 | -4.338 | -4.244 | -4.659 | -3.894 | -3.647 | -3.168 | -2.814 | -2.719 | -2.744 | -2.611 | -2.284 | -2.405 | -2.389 | -2.946 | -1.723 | -1.199 | -1.071 | -0.84 | -0.927 | -1.146 | -1.407 | -1.63 | -1.822 | 0.294 | -2.206 | -1.595 | -2.106 | -2.27 | -2.449 | -6.186 | -4.308 | -8.577 | 9.933 | -2.766 | -8.518 | -0.231 | -18.408 | -11.636 | -14.358 | 29.042 | -15.349 | -65.336 | -26.668 | -18.898 | -19.651 | -21.483 | -50.367 | 14.901 | -14.662 | -12.982 | -28.547 | 6.718 | -17.678 | -9.39 | -10.907 | -16.307 | -13.583 | -21.468 | 3.514 | -8.067 | -18.957 | -11.357 | -10.009 | -8.427 | -6.679 | -6.695 | -4.115 | -5.113 | -6.33 | -5 | -4.4 | -4.5 | -4.6 | -4.3 | -5.5 | -3.9 | -2.7 | -1.5 | -1.7 | -1.4 | -1.9 |
Depreciation & Amortization
| 0.012 | 0.019 | 0.023 | 0.03 | 0.029 | 0.029 | 0.029 | 0.028 | 0.029 | 0.028 | 0.028 | 0.027 | 0.019 | 0.017 | 0.016 | 0.026 | 0.026 | 0.025 | 0.024 | 0.022 | 0.022 | 0.021 | 0.005 | 0.006 | 0.005 | 0.006 | 0.066 | 0.097 | 0.096 | 0.097 | 0.096 | 0.098 | 0.064 | 0.062 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.003 | 0.002 | 0.005 | 0.009 | 0.01 | 0.009 | 0.01 | 0.01 | 0.014 | 0.084 | 0.323 | 0.114 | 0.081 | 0.083 | 0.084 | 0.084 | 0.087 | 0.091 | 0.116 | 0.135 | 0.115 | 0.546 | 0.566 | 0.584 | 0.589 | 0.582 | 0.588 | 0.587 | 0.586 | 0.779 | 0.846 | 0.785 | 0.772 | 0.722 | 0 | 0 | 0 | 4.117 | 0 | 0 | 0 | 5.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 |
Deferred Income Tax
| 0 | 0 | -0.187 | -0.214 | -0.37 | -0.23 | 1.661 | 0 | 0 | 0 | -5.094 | 0 | 0 | 0 | -1.877 | 0 | 0 | 0 | -0.441 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.01 | -0.013 | -0.019 | 0.007 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.342 | 0 | 0 | 0 | 2.505 | 0.927 | 1.146 | 1.407 | 1.642 | -0.179 | 0 | 0 | -2.281 | 0 | 0 | 0 | -2.281 | 0.082 | 0.074 | -25.282 | 4.663 | 0 | 0 | -2.238 | -9.787 | 0 | 0 | -2.231 | 13.845 | 0 | 0 | 2.87 | 1.002 | 0 | 0 | 0 | 10.594 | 0 | 0 | 0 | -35.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.112 | 0.114 | 0.141 | 0.154 | 0.187 | 0.204 | 0.12 | 0.097 | 0.172 | 0.167 | 0.119 | 0.104 | 0.133 | 0.141 | 0.018 | 0.005 | 0.004 | 0.016 | 0.027 | 0.029 | 0.045 | 0.05 | 0.058 | 0.058 | 0.06 | 0.097 | 0.119 | 0.119 | 0.119 | 0.101 | -0.029 | 0.267 | 0.183 | 0.155 | 0.145 | 0.149 | 0.175 | 0.13 | 0.156 | 0.161 | 0.172 | 0.158 | 0.158 | 0.049 | 0.034 | 0.042 | 0.063 | 0.075 | 0.077 | 0.091 | 0.076 | 0.079 | 0.075 | 0.078 | 0.121 | 0.113 | 0.119 | 0.105 | 0.059 | 0.112 | 0.48 | 0.194 | 4.609 | 0 | 0 | 2.238 | 9.652 | 0 | 0 | 2.231 | 11.257 | 0 | 0 | 3.264 | 0.561 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0.49 | -1.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.08 | 0.348 | -0.131 | -0.429 | 0.57 | -0.482 | -0.469 | -0.293 | 0.324 | -1.223 | 0.582 | -0.289 | 0.962 | -1.283 | 2.096 | -0.042 | 0.23 | -0.407 | 0.017 | 0.218 | 0.179 | 0.027 | 0.083 | -0.047 | -0.203 | -0.441 | -0.194 | 0.225 | 0.313 | -0.259 | 0.274 | 0.496 | 0.083 | -0.453 | 0.342 | 0.203 | 0.093 | -0.534 | 0.539 | 0.009 | 0.468 | -1.459 | 0.914 | -0.007 | 0.18 | 0.255 | 0.098 | 0.067 | 0.082 | -0.354 | 0.222 | -0.255 | -0.59 | 0.102 | 0.512 | -0.103 | 0.035 | -0.877 | -0.609 | -6.913 | -3.08 | -2.528 | -4 | -4.189 | -17.403 | -2.681 | -4.665 | 8.908 | -47.627 | -5.17 | 26.717 | -2.501 | -1.294 | 30.852 | 2.262 | -23.994 | -22.562 | 2.303 | -10.281 | -11.285 | -11.139 | 50.315 | 32.522 | -10.876 | -9.078 | 33.932 | -17.577 | 0.03 | 6.988 | -8.452 | 26.804 | 9.09 | -9.573 | 11.154 | 6.437 | -2.987 | -5.518 | -6.112 | 5.2 | -0.4 | 0.7 | -2.9 | 3.2 | -0.1 | -2.7 | 2.2 | -3 | -0.7 | 1 | -0.1 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.895 | 0 | 0 | 0.013 | 0.199 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.711 | -1.781 | -3.167 | -2.315 | -2.603 | 0 | 0 | 0 | -54.73 | 0 | 0 | 0 | 7.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.042 | 0.167 | 0.04 | 0.081 | -0.125 | 0.032 | -0.259 | -0.517 | 0.096 | -0.103 | -0.006 | -1.066 | 0.605 | 0.056 | 1.018 | 0.186 | 0.19 | -0.293 | 0.283 | -0.082 | -0.011 | -0.002 | 0.013 | -0.188 | -0.203 | -0.014 | -0.612 | 0.17 | 0.093 | -0.234 | 0.193 | 0.257 | 0.011 | 0.38 | -0.264 | 0.031 | -0.054 | -0.144 | 0.43 | -0.36 | 0.173 | -0.045 | 0.15 | 0.06 | 0.01 | 0.312 | -0.054 | -0.107 | 0.1 | -0.134 | -0.024 | -0.233 | -0.194 | 0.323 | 0.119 | -0.01 | 0.038 | -0.292 | -0.125 | -0.343 | -0.295 | -1.697 | -1.045 | 0 | 0 | 0.086 | -4.266 | 0 | 0 | -5.123 | 2.107 | 0 | 0 | -1.341 | 1.812 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | -1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.289 | 0.348 | -0.171 | -0.51 | 0.695 | -0.514 | -0.21 | 0.224 | 0.156 | -1.12 | 0.588 | 0.777 | 0.357 | -1.339 | 1.078 | -0.228 | 0.04 | -0.114 | -0.266 | 0.3 | 0.19 | 0.029 | 0.07 | 0.141 | -0.105 | -0.427 | 0.418 | 0.055 | 0.22 | -0.025 | 0.081 | 0.239 | 0.072 | -0.833 | 0.606 | 0.172 | 0.147 | -0.39 | 0.109 | 0.369 | 0.295 | -1.414 | 0.764 | -0.067 | 0.17 | -0.057 | 0.152 | 0.174 | -0.018 | -0.22 | 0.246 | -0.022 | -0.396 | -0.221 | 0.393 | -0.093 | -0.003 | -0.585 | -0.484 | -6.57 | -2.785 | -0.831 | -2.955 | -4.189 | -17.403 | -2.767 | -0.399 | 8.908 | -47.627 | -0.047 | 1.004 | -0.72 | 1.873 | 34.495 | 2.854 | -23.994 | -22.562 | 2.303 | 43.382 | -11.285 | -11.139 | 50.315 | 25.772 | -10.876 | -9.078 | 33.932 | -17.577 | 0.03 | 6.988 | -8.452 | 26.804 | 9.09 | -9.573 | 11.154 | 6.437 | -2.987 | -5.518 | -6.112 | 5.2 | -0.4 | 0.7 | -2.9 | 3.2 | -0.1 | -2.7 | 2.2 | -3 | -0.7 | 1 | -0.1 |
Other Non Cash Items
| 0.136 | 0.152 | 0.187 | 0.214 | 0.37 | 0.23 | -1.661 | 0.003 | 0 | 0.002 | 5.094 | 1.224 | -0.434 | 0 | 1.877 | 0 | 0 | -0 | 0.441 | -0 | -0 | -0 | -0.608 | -0 | -0 | 0.002 | 0.009 | 0.016 | 0.032 | 0.045 | 0.074 | 0.081 | 0.031 | -0.006 | 0.056 | 0.055 | 0.047 | 0.031 | 0.033 | 0.034 | 0 | -0 | 1.342 | 0 | 0 | 0 | -2.505 | -0.927 | -1.146 | -1.407 | -1.63 | 0.178 | -2 | 0.005 | 2.018 | 0 | -0.004 | 0 | 6.016 | 0.409 | 0.116 | 0.106 | -11.333 | 1.317 | 6.04 | 4.107 | 2.206 | 3.346 | 4.381 | 2.756 | -2.232 | 4.285 | 3.263 | -0.015 | -0.401 | 58.618 | -5.935 | 0 | -10.614 | 29.906 | -8.051 | -41.464 | -5.032 | 14.034 | 11.573 | -30.916 | 31.236 | -10.777 | -6.8 | 19.011 | -18.029 | -6.781 | 11.505 | -9.236 | -8.095 | 0 | 3.887 | 13.654 | -0.3 | 0.3 | 0 | -0.1 | 0 | 0.2 | 0.1 | -0.2 | -0.2 | 0 | 0.1 | 0.1 |
Operating Cash Flow
| -2.634 | -1.528 | -1.056 | -1.669 | -0.694 | -1.595 | -1.494 | -2.498 | -2.622 | -4.298 | -4.947 | -4.87 | -3.72 | -5.225 | -2.995 | -2.002 | -1.042 | -1.686 | -1.158 | -0.887 | -1.19 | -1.566 | -1.343 | -1.576 | -2.254 | -3.071 | -4.196 | -3.974 | -4.958 | -4.344 | -3.842 | -3.736 | -3.526 | -3.883 | -2.62 | -2.402 | -2.399 | -3.113 | -1.879 | -2.077 | -1.763 | -3.687 | -1.872 | -1.676 | -0.976 | -0.764 | -0.67 | -0.775 | -0.977 | -1.656 | -1.236 | -1.676 | -2.107 | -1.94 | -1.142 | -2.012 | -2.036 | -3.134 | -2.91 | -10.502 | -10.852 | -17.462 | -8.281 | -10.824 | -11.01 | -16.393 | -13.648 | -1.516 | -13.617 | -17.177 | -14.97 | -24.038 | -16.144 | 18.092 | -17.337 | -15.743 | -13.596 | -12.359 | -18.887 | -9.926 | -12.472 | -8.827 | -11.503 | -9.184 | -13.812 | -10.567 | -7.809 | -7.233 | -7.879 | -8.398 | -2.582 | -7.7 | -6.495 | -4.761 | -8.353 | -7.102 | -6.744 | 1.212 | 0.8 | -3.8 | -3.1 | -6.9 | -0.6 | -4.9 | -6 | -0.2 | -4.3 | -2 | -0.1 | -1.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.007 | -0.014 | -0.016 | -0.006 | -0.013 | 0 | -0.003 | -0.003 | -0.002 | -0.002 | 0 | 0 | 0 | -0.003 | 0 | -0.001 | -0.001 | 0 | -0.002 | 0 | -0.004 | -0.006 | -0.001 | -0.001 | -0.002 | -0.002 | -0.005 | -0.002 | -0.014 | 0 | -0.005 | 0 | -0.004 | -0.011 | -0.008 | -0.009 | -0.019 | 0 | -0.001 | 0 | -0.018 | 0 | 0 | -0.001 | -0.002 | 0 | 0 | -0.002 | 0 | -0.002 | -0.028 | -0.155 | -0.006 | -0.009 | -0.079 | -0.128 | -0.028 | -0.047 | -0.088 | -0.218 | -0.545 | -0.811 | -0.582 | -0.504 | -1.377 | -0.8 | -0.337 | -0.056 | -0.108 | -0.149 | -0.205 | -0.202 | -0.06 | -0.058 | 0.024 | -0.226 | -0.198 | -0.235 | -0.562 | -1.068 | -5.078 | -3.087 | -1.61 | -2.807 | -1.869 | -1.962 | -2.516 | -1.922 | -0.4 | -1.8 | -1 | -1.2 | -0.4 | -1.4 | -1.4 | -1.4 | -1 | -1 | -0.9 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.392 | 0 | 0 | 30.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.432 | -0.497 | -1.542 | 0 | -3.042 | -12.261 | -5.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -9.441 | -9.606 | -25.563 | -23.694 | -32.023 | -36.789 | -24.1 | -37.217 | -25.52 | -33.306 | -18.543 | -7.094 | -17.641 | -21.944 | -16.087 | 6.058 | -10.782 | 0 | 0 | -20.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0.1 | -11.5 | -7.4 | -2.7 | -0.5 | -33.9 | -15.9 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.05 | 4.75 | 2.5 | 6.6 | 4.55 | 3.152 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0 | 5.062 | 4.344 | 5.7 | 8.983 | 12.708 | 25.397 | 47.908 | 24.358 | 45.743 | 24.903 | 48.932 | -0.438 | 15.244 | 22.74 | 16.878 | 16.655 | 19.534 | 17.766 | 10.206 | 28.686 | 3.053 | 11.453 | 7.674 | 3.514 | 1.43 | 9.956 | 7.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.581 | 6.281 | -3.242 | 12.475 | 1.5 | 4 | 4 | 14.8 | 14.5 | 8.1 | -14 | 45 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.002 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | -0.001 | 0.006 | 0.003 | 0.003 | -0.003 | 0.45 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.023 | 0.001 | 2 | 0 | 30.708 | 0 | 0.006 | 0 | 30.404 | 0.034 | 0.074 | 0.202 | 0.018 | 0 | 0 | 0 | 0.136 | -6 | 0 | 0 | 0.003 | 0.527 | 0.003 | 0.007 | 0 | 0 | 0 | 0 | 0.019 | 0 | -59.094 | 0.021 | -20.151 | 0.591 | 0.025 | 25.768 | 0.42 | 0.015 | 0.038 | 0 | -0.542 | 0 | 0 | 0 | -57.101 | 0 | 0.009 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.2 | 0.2 | -0.1 | 4.9 | -23 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0.002 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | -0.007 | -0.014 | -0.016 | -0.006 | -0.013 | 0 | -0.003 | -0.003 | -0.002 | -0.002 | 0 | 0 | 0 | -0.003 | 0 | 3.049 | 4.749 | -0.932 | 6.101 | 3.008 | 3.148 | -2.548 | -11.812 | -5.202 | -0.002 | -0.002 | -0.005 | -0.002 | -0.014 | 0 | -0.005 | 0 | -0.004 | -0.011 | -0.008 | -0.009 | 0.001 | 0 | -0.001 | 0 | 0.005 | 0.001 | 2 | -0.001 | 0.261 | 0 | 0.006 | -0.002 | 0.012 | 5.094 | 4.39 | 36.139 | 8.996 | 3.258 | 15.712 | 22.217 | 0.772 | 7.673 | -11.974 | 24.614 | -38.197 | -10.56 | -11.145 | -2.162 | 8.184 | 1.093 | -4.515 | -5.937 | 34.655 | -7.878 | -47.846 | 7.493 | -16.697 | 1.963 | 10.005 | 33.122 | 0.222 | -0.22 | -0.524 | -1.068 | -5.62 | -3.087 | -1.61 | -2.807 | -0.389 | 4.319 | -5.749 | 10.553 | -3.9 | 2.2 | 3 | 2.2 | 6.8 | 3.8 | -15.7 | 9.6 | -12 | -24 | -0.9 | -0.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.034 | -0.452 | -0.514 | -0.012 | -0.034 | 0.012 | -0.012 | -0.24 | -1.421 | -1.083 | -1.083 | -1.098 | -1.08 | -5.081 | -1.083 | -1.075 | -1.118 | -1.042 | -0.14 | -1.422 | -1.197 | -1.221 | -1.21 | -0.847 | 0.002 | -1.378 | 0.447 | 5.444 | -0.656 | -0.649 | 3.37 | 23.263 | -0.469 | -20.601 | 19.44 | -0.686 | -0.614 | 1.577 | -0.487 | 0.3 | 0.7 | 0.8 | -0.3 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.2 | -0.1 |
Common Stock Issued
| 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.07 | 1.25 | 43.583 | 6.061 | 0 | 0 | 0.764 | 3.436 | 3.081 | 0 | 0 | 0 | 3.532 | 0.036 | 4.231 | 2.074 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0.02 | 9.018 | 18.259 | 0 | 0 | 1.741 | 0.575 | 0.953 | 0 | 0 | 1.725 | 0.001 | 0 | 0 | -7.545 | 0.001 | 7.658 | 0 | 0.019 | 0.07 | 0.008 | 0.017 | 0.02 | 0.176 | -0.09 | 0.095 | 0.049 | 0.071 | 0.14 | 0.166 | 12.545 | 2.947 | 1.146 | 113.399 | 14.442 | 1.197 | 0.115 | 68.593 | 0.169 | 1.411 | 0.164 | 70.045 | 26.977 | 0.533 | 0.441 | 0.059 | 0.096 | 0.047 | 14.4 | 0.253 | -19.266 | 20.949 | 20.233 | 0.243 | 0.284 | 0.583 | 0.139 | 0.481 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 51.4 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.977 | -0.266 | -1.527 | -0.649 | 0 | -0.122 | -0.196 | -0.286 | -0.117 | -0.105 | 0 | -0.207 | -0.116 | -0.029 | -0.284 | -0.286 | -0.105 | 0 | 0 | 0 | 0 | -0.058 | -0.2 | -2.694 | -0.055 | -0.002 | -0.051 | -0.077 | -0.885 | -18.259 | -0.055 | 17.821 | -0.351 | -0.067 | -0.279 | -0.067 | -0.06 | -0.299 | -0.041 | 2.485 | 0 | -3.662 | 0 | 7.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0.31 | 0.309 | 0 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 4.9 | 0.1 | 0.7 | 0.1 | 0 | 0 | 9.9 | 0.1 |
Financing Cash Flow
| 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.093 | 0.984 | 42.056 | 5.412 | 0 | -0.122 | 0.568 | 3.15 | 2.964 | -0.105 | 0 | -0.207 | 3.416 | 0.007 | 3.947 | 1.788 | 0.105 | 0 | 0 | 0 | 0 | -0.058 | -0.2 | 34.306 | -0.055 | -0.002 | -0.051 | -0.057 | 8.133 | 0 | -0.055 | 17.821 | 1.39 | 0.508 | 0.674 | -0.067 | -0.06 | 1.426 | -0.04 | 0 | 0 | -11.207 | 0.001 | 7.32 | 0 | 0.019 | -2.964 | -0.444 | -0.497 | 0.008 | 0.02 | 0.044 | 0.083 | -0.191 | -1.35 | -0.943 | -0.917 | 11.447 | 1.867 | -3.935 | 112.316 | 13.367 | 0.27 | -0.927 | 68.453 | -0.943 | 0.523 | -1.057 | 68.835 | 27.485 | 0.535 | -0.937 | 0.506 | 5.54 | -0.109 | 13.751 | 3.623 | 3.997 | 20.98 | -0.368 | 19.683 | -0.402 | -0.031 | 1.716 | -0.006 | 0.3 | 0.8 | 0.9 | -0.4 | 4.9 | 0.1 | 0.6 | 0.1 | 0.1 | 51.4 | 10.1 | 0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.62 | -1.528 | -1.056 | -1.669 | -0.694 | -1.595 | -1.494 | -2.498 | -2.622 | -4.3 | -4.954 | -4.884 | -3.736 | 17.862 | -2.024 | 40.054 | 4.367 | -1.689 | -1.282 | -0.321 | 1.96 | 1.398 | -1.448 | -1.579 | -2.461 | 3.394 | 0.56 | -0.959 | 2.931 | -1.231 | -0.694 | -6.284 | -15.338 | -9.085 | -2.68 | -2.604 | 31.902 | -3.17 | -1.895 | -2.128 | -1.825 | 4.446 | -1.876 | -1.742 | 16.837 | 0.617 | -0.161 | -0.101 | -1.045 | -1.716 | 0.195 | -1.715 | 2.378 | -1.94 | -0.881 | -2.011 | 5.29 | -3.136 | -2.879 | -8.372 | -6.906 | 18.18 | 0.723 | -7.546 | 4.746 | 5.907 | -13.067 | 4.807 | -26.534 | 6.52 | -41.72 | -32.731 | -31.224 | 128.246 | 4.214 | -14.38 | -19.038 | 50.157 | 14.825 | -17.281 | -61.375 | 67.501 | -0.715 | -6.686 | -4.744 | 23.061 | -2.047 | -7.562 | 5.348 | -5.843 | -4.205 | 10.193 | -8.473 | 12.115 | -9.144 | -2.814 | -10.777 | 11.759 | -2.7 | -0.9 | 0.8 | -5.1 | 11.1 | -1 | -21.1 | 9.5 | -16.2 | 25.4 | 9.1 | -1.8 |
Cash At End Of Period
| 33.283 | 35.903 | 37.431 | 38.487 | 40.156 | 40.85 | 42.445 | 43.939 | 46.437 | 49.059 | 53.359 | 58.313 | 63.197 | 66.933 | 49.071 | 51.095 | 11.041 | 6.674 | 8.363 | 9.645 | 9.966 | 8.006 | 6.608 | 8.056 | 9.635 | 12.096 | 8.702 | 8.142 | 9.101 | 6.17 | 7.401 | 8.095 | 14.379 | 29.717 | 38.802 | 41.482 | 44.086 | 12.184 | 15.354 | 17.249 | 19.377 | 21.202 | 16.756 | 18.632 | 20.374 | 3.537 | 2.92 | 3.081 | 3.182 | 4.227 | 5.943 | 5.748 | 7.463 | 5.085 | 7.025 | 7.906 | 9.917 | 4.627 | 7.763 | 10.642 | 19.014 | 25.92 | 35.891 | 35.168 | 42.714 | 37.968 | 32.061 | 45.128 | 40.321 | 66.855 | 60.335 | 102.055 | 134.786 | 166.01 | 37.764 | 33.55 | 47.93 | 66.968 | 16.811 | 1.986 | 19.267 | 80.642 | 13.141 | 13.856 | 20.542 | 25.286 | 2.225 | 4.272 | 11.834 | 6.486 | 12.329 | 16.534 | 6.341 | 14.814 | 2.699 | 11.843 | 14.657 | 25.434 | 13.7 | 16.4 | 17.3 | 16.5 | 11.1 | -1 | -21.1 | 32.7 | -16.2 | 25.4 | 9.1 | 4.9 |