Abéo SA
EPA:ABEO.PA
10.5 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 124.917 | 123.473 | 120.981 | 117.787 | 109.7 | 95.6 | 90.177 | 83.795 | 113.826 | 121.88 | 120.428 | 110.014 | 99.147 | 88.705 | 84.8 | 82.287 | 73.045 | 75.391 |
| Cost of Revenue
| 115.426 | 113.944 | 112.477 | 108.647 | 43.076 | 36.73 | 34.307 | 31.993 | 126.539 | 98.548 | 97.725 | 88.181 | 39.723 | 36.904 | 35.742 | 35.536 | 33.254 | 32.425 |
| Gross Profit
| 9.491 | 9.529 | 8.504 | 9.14 | 66.624 | 58.87 | 55.87 | 51.802 | -12.713 | 23.332 | 22.703 | 21.833 | 59.424 | 51.801 | 49.058 | 46.751 | 39.791 | 42.966 |
| Gross Profit Ratio
| 0.076 | 0.077 | 0.07 | 0.078 | 0.607 | 0.616 | 0.62 | 0.618 | -0.112 | 0.191 | 0.189 | 0.198 | 0.599 | 0.584 | 0.579 | 0.568 | 0.545 | 0.57 |
| Reseach & Development Expenses
| 0 | 0.051 | 0.161 | 0 | 0 | 0 | 0.366 | 0 | 0.078 | 0 | 0.079 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 46.272 | 40.797 | 39.602 | 35.49 | 15.374 | 16.994 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.736 | 0 | 2.653 | 1.967 | 1.59 | 2.342 | 1.625 | 1.302 |
| SG&A
| 0.923 | 0.539 | 0.519 | 0.453 | 52.598 | 45.83 | 43.961 | 42.567 | -11.763 | 17.509 | 16.236 | 13.752 | 48.925 | 42.764 | 41.192 | 37.832 | 32.373 | 35.29 |
| Other Expenses
| 0.227 | -1.276 | -0.951 | -0.684 | -96.6 | -83.3 | 0 | 0 | 6.112 | -1.002 | -1.023 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.696 | 1.815 | 1.47 | 1.137 | 96.6 | 83.3 | 51.528 | 51.627 | -17.875 | 18.511 | 17.259 | 14.482 | 53.995 | 46.228 | 41.739 | 40.769 | 40.015 | 39.798 |
| Operating Income
| 8.795 | 7.714 | 7.034 | 8.003 | 7.4 | 6.8 | 5.384 | 2.642 | 5.162 | 4.821 | 5.444 | 7.351 | 7.129 | 6.465 | 5.511 | 6.118 | 5.02 | 4.355 |
| Operating Income Ratio
| 0.07 | 0.062 | 0.058 | 0.068 | 0.067 | 0.071 | 0.06 | 0.032 | 0.045 | 0.04 | 0.045 | 0.067 | 0.072 | 0.073 | 0.065 | 0.074 | 0.069 | 0.058 |
| Total Other Income Expenses Net
| -2.907 | -2.897 | -4.563 | -1.068 | -7.4 | -6.8 | -3.496 | -4.611 | -3.017 | -2.283 | -2.799 | -0.52 | -2.312 | -1.299 | 1.403 | -0.565 | -5.587 | -1.686 |
| Income Before Tax
| 5.888 | 4.817 | 2.471 | 6.935 | 5.5 | 4.515 | 1.888 | -1.969 | 2.145 | 2.538 | 2.645 | 6.831 | 4.817 | 5.166 | 6.914 | 5.553 | -0.567 | 2.669 |
| Income Before Tax Ratio
| 0.047 | 0.039 | 0.02 | 0.059 | 0.05 | 0.047 | 0.021 | -0.023 | 0.019 | 0.021 | 0.022 | 0.062 | 0.049 | 0.058 | 0.082 | 0.067 | -0.008 | 0.035 |
| Income Tax Expense
| 6.128 | 2.319 | 1.198 | 1.604 | 1.529 | 1.4 | 0.106 | 0.366 | 1.997 | 2.217 | -0.127 | 2.577 | 1.283 | 1.683 | 1.217 | 1.607 | 0.839 | 1.786 |
| Net Income
| -0.764 | 2.463 | 1.356 | 5.372 | 4 | 3.1 | 1.679 | -2.29 | 0.295 | 0.395 | 2.896 | 4.311 | 3.555 | 3.479 | 5.567 | 3.89 | -1.458 | 0.897 |
| Net Income Ratio
| -0.006 | 0.02 | 0.011 | 0.046 | 0.036 | 0.032 | 0.019 | -0.027 | 0.003 | 0.003 | 0.024 | 0.039 | 0.036 | 0.039 | 0.066 | 0.047 | -0.02 | 0.012 |
| EPS
| -0.1 | 0.33 | 0.18 | 0.72 | 0.55 | 0.41 | 0 | 0 | 0.039 | 0.053 | 0.39 | 0.57 | 0.52 | 0.52 | 0.86 | 0.73 | -0.28 | 0.17 |
| EPS Diluted
| -0.1 | 0.33 | 0.18 | 0.72 | 0 | 0 | 0 | 0 | 0.039 | 0.053 | 0.39 | 0.57 | 0.52 | 0.52 | 0.86 | 0.73 | -0.25 | 0.17 |
| EBITDA
| 15.183 | 13.626 | 13.572 | 13.704 | 13.1 | 12.3 | 5.486 | 8.225 | 10.542 | 11.654 | 8.372 | 9.75 | 9.404 | 8.455 | 7.235 | 7.762 | 6.393 | 6.074 |
| EBITDA Ratio
| 0.122 | 0.11 | 0.112 | 0.116 | 0.119 | 0.129 | 0.061 | 0.098 | 0.093 | 0.096 | 0.07 | 0.089 | 0.095 | 0.095 | 0.085 | 0.094 | 0.088 | 0.081 |