AB S.A.
WSE:ABE.WA
64.8 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,219.713 | 14,030.825 | 13,074.31 | 10,206.877 | 8,793.327 | 8,236.563 | 8,278.017 | 7,553.068 | 6,793.162 | 5,758.184 | 5,430.433 | 4,342.487 | 3,562.156 | 2,882.109 | 2,839.738 | 3,003.828 | 1,230.188 | 983.377 |
Cost of Revenue
| 14,638.138 | 13,501.387 | 12,601.654 | 9,836.162 | 8,448.968 | 7,892.289 | 7,938.928 | 7,218.551 | 6,492.962 | 5,484.471 | 5,220.398 | 4,117.526 | 3,367.302 | 2,785.74 | 2,618.835 | 2,869.439 | 1,172.84 | 939.442 |
Gross Profit
| 581.575 | 529.438 | 472.656 | 370.715 | 344.359 | 344.274 | 339.089 | 334.517 | 300.2 | 273.713 | 210.035 | 224.961 | 194.854 | 96.369 | 220.903 | 134.389 | 57.348 | 43.935 |
Gross Profit Ratio
| 0.038 | 0.038 | 0.036 | 0.036 | 0.039 | 0.042 | 0.041 | 0.044 | 0.044 | 0.048 | 0.039 | 0.052 | 0.055 | 0.033 | 0.078 | 0.045 | 0.047 | 0.045 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.558 | 63.558 | 63.754 | 51.042 | 41.827 | 38.418 | 38.311 | 36.978 | 34.974 | 33.983 | 32.382 | 0 | 27.523 | 24.516 | 25.288 | 16.346 | -21.229 | -18.092 |
Selling & Marketing Expenses
| 247.128 | 255.361 | 229.274 | 208.525 | 213.442 | 203.841 | 190.213 | 186.061 | 140.105 | 127.837 | 107.598 | 103.827 | 79.985 | 0 | 82.901 | 62.779 | 26.366 | 21.681 |
SG&A
| 247.128 | 318.919 | 293.028 | 259.567 | 255.269 | 242.259 | 228.524 | 223.039 | 175.079 | 161.82 | 139.98 | 103.827 | 107.508 | 24.516 | 108.189 | 79.125 | 5.137 | 3.589 |
Other Expenses
| -1.201 | -4.731 | 8.578 | -4.966 | -0.866 | -2.668 | -0.606 | 0.89 | 2.586 | 0.304 | -3.867 | 39.82 | 25.935 | 13.577 | 36.205 | 19.852 | 36.812 | 29.886 |
Operating Expenses
| 311.242 | 314.188 | 301.606 | 254.601 | 254.403 | 239.591 | 227.918 | 223.929 | 177.665 | 162.124 | 136.113 | 143.647 | 133.443 | 38.093 | 144.394 | 98.977 | 41.949 | 33.475 |
Operating Income
| 270.333 | 212.458 | 165.835 | 95.542 | 85.24 | 98.03 | 101.753 | 98.634 | 100.151 | 85.306 | 64.155 | 81.314 | 61.411 | 58.276 | 76.509 | 35.412 | 15.399 | 10.46 |
Operating Income Ratio
| 0.018 | 0.015 | 0.013 | 0.009 | 0.01 | 0.012 | 0.012 | 0.013 | 0.015 | 0.015 | 0.012 | 0.019 | 0.017 | 0.02 | 0.027 | 0.012 | 0.013 | 0.011 |
Total Other Income Expenses Net
| -72.414 | -21.438 | -13.592 | -7.871 | -13.469 | -21.528 | -16.222 | -15.897 | -11.222 | -11.656 | -12.182 | -20.847 | 2.579 | -12.883 | -39.031 | -12.868 | -3.146 | -2.456 |
Income Before Tax
| 197.919 | 189.184 | 151.09 | 85.702 | 71.692 | 76.502 | 85.531 | 82.737 | 88.929 | 73.65 | 51.973 | 60.467 | 63.99 | 45.393 | 37.478 | 22.544 | 12.253 | 8.004 |
Income Before Tax Ratio
| 0.013 | 0.013 | 0.012 | 0.008 | 0.008 | 0.009 | 0.01 | 0.011 | 0.013 | 0.013 | 0.01 | 0.014 | 0.018 | 0.016 | 0.013 | 0.008 | 0.01 | 0.008 |
Income Tax Expense
| 39.866 | 38.072 | 27.37 | 19.319 | 13.917 | 15.55 | 17.683 | 18.134 | 20.537 | 16.353 | 10.305 | 12.71 | 11.283 | 10.233 | 10.509 | 5.422 | 2.617 | 1.971 |
Net Income
| 158.053 | 151.112 | 123.72 | 66.383 | 57.775 | 60.952 | 67.848 | 64.603 | 68.392 | 57.297 | 41.666 | 47.721 | 52.707 | 35.16 | 26.969 | 17.122 | 9.636 | 6.033 |
Net Income Ratio
| 0.01 | 0.011 | 0.009 | 0.007 | 0.007 | 0.007 | 0.008 | 0.009 | 0.01 | 0.01 | 0.008 | 0.011 | 0.015 | 0.012 | 0.009 | 0.006 | 0.008 | 0.006 |
EPS
| 9.46 | 9 | 7.64 | 4.1 | 3.57 | 3.77 | 4.19 | 3.99 | 4.22 | 3.54 | 2.57 | 2.95 | 3.26 | 2.18 | 1.69 | 1.26 | 0.9 | 0.6 |
EPS Diluted
| 9.46 | 9 | 7.64 | 4.1 | 3.57 | 3.77 | 4.19 | 3.99 | 4.22 | 3.54 | 2.57 | 2.95 | 3.26 | 2.17 | 1.68 | 1.26 | 0.9 | 0.6 |
EBITDA
| 313.598 | 243.553 | 184.091 | 143.222 | 111.434 | 116.188 | 126.752 | 125.856 | 130.954 | 121.352 | 86.909 | 91.418 | 87.788 | 67.994 | 85.197 | 44.581 | 17.629 | 11.889 |
EBITDA Ratio
| 0.021 | 0.017 | 0.014 | 0.014 | 0.013 | 0.014 | 0.015 | 0.017 | 0.019 | 0.021 | 0.016 | 0.021 | 0.025 | 0.024 | 0.03 | 0.015 | 0.014 | 0.012 |