Banco ABC Brasil S.A.
B3:ABCB4.SA
20.56 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,941.766 | 4,314.895 | 4,648.074 | 4,925.506 | 3,694.408 | 2,304.209 | 5,229.961 | 4,297.256 | 2,547.867 | 362.712 | 1,519.341 | 1,710.865 | 5,282.379 | 1,361.952 | 6,244.784 | 5,763.307 | 5,985.913 | 625.253 | 4,007.011 | 5,143.755 | 6,231.65 | 6,548.211 | 4,278.928 | 4,025.561 | 2,032.794 | 2,099.343 | 3,037.646 | 4,329.183 | 4,009.947 | 4,161.882 | 4,369.169 | 4,005.703 | 4,627.132 | 3,903.374 | 4,966.82 | 6,029.61 | 4,978.254 | 4,709.856 | 2,932.118 | 2,626.818 | 1,562.995 | 2,396.823 | 1,760.08 | 2,320.308 | 2,053.882 | 1,443.172 | 1,880.488 | 1,057.26 | 13.153 | 16.155 | 21.201 | 17.692 | 15.306 | 15.532 | 21.529 | 9.795 | 11.868 | 21.836 | 8.031 |
Short Term Investments
| -20,112.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,941.766 | 4,314.895 | 4,648.074 | 4,925.506 | 3,694.408 | 2,304.209 | 5,229.961 | 4,297.256 | 2,547.867 | 362.712 | 1,519.341 | 1,710.865 | 5,282.379 | 1,361.952 | 6,244.784 | 5,763.307 | 5,985.913 | 625.253 | 4,007.011 | 5,143.755 | 6,231.65 | 6,548.211 | 4,278.928 | 4,025.561 | 2,032.794 | 2,099.343 | 3,037.646 | 4,329.183 | 4,009.947 | 4,161.882 | 4,369.169 | 4,005.703 | 4,627.132 | 3,903.374 | 4,966.82 | 6,029.61 | 4,978.254 | 4,709.856 | 2,932.118 | 2,626.818 | 1,562.995 | 2,396.823 | 1,760.08 | 2,320.308 | 2,053.882 | 1,443.172 | 1,880.488 | 1,057.26 | 13.153 | 16.155 | 21.201 | 17.692 | 15.306 | 15.532 | 21.529 | 9.795 | 11.868 | 21.836 | 8.031 |
Net Receivables
| 4,130.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671.203 | 986.838 | 956.383 | 0 | 75.231 |
Inventory
| -21,781.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 17,651.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,941.766 | 4,314.895 | 4,648.074 | 4,925.506 | 3,694.408 | 2,304.209 | 5,229.961 | 4,297.256 | 2,547.867 | 362.712 | 1,519.341 | 1,710.865 | 5,282.379 | 1,361.952 | 6,244.784 | 5,763.307 | 5,985.913 | 625.253 | 4,007.011 | 5,143.755 | 6,231.65 | 6,548.211 | 4,278.928 | 4,025.561 | 2,032.794 | 2,099.343 | 3,037.646 | 4,329.183 | 4,009.947 | 4,161.882 | 4,369.169 | 4,005.703 | 4,627.132 | 3,903.374 | 4,966.82 | 6,029.61 | 4,978.254 | 4,709.856 | 2,932.118 | 2,626.818 | 1,562.995 | 2,396.823 | 1,760.08 | 2,320.308 | 2,053.882 | 1,443.172 | 1,880.488 | 1,057.26 | 13.153 | 16.155 | 21.201 | 17.692 | 15.306 | 15.532 | 692.732 | 996.633 | 968.251 | 21.836 | 83.262 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 42.058 | 38.347 | 31.821 | 31.553 | 28.956 | 23.97 | 22.639 | 22.848 | 22.743 | 23.423 | 22.693 | 23.011 | 24.457 | 24.745 | 23.612 | 24.453 | 24.6 | 25.301 | 25.66 | 26.982 | 27.898 | 23.072 | 23.793 | 24.416 | 25.25 | 25.877 | 27.025 | 28.076 | 28.805 | 29.377 | 30.902 | 29.798 | 30.195 | 30.274 | 29.77 | 30.388 | 31.453 | 30.902 | 18.28 | 12.952 | 13.434 | 13.749 | 12.967 | 13.629 | 14.107 | 14.815 | 15.392 | 14.589 | 15.289 | 15.531 | 15.044 | 12.719 | 14.174 | 14.583 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 215.963 | 211.875 | 211.142 | 193.869 | 181.063 | 166.456 | 146.861 | 131.147 | 116.304 | 104.58 | 93.885 | 85.261 | 80.064 | 76.289 | 70.336 | 65.573 | 56.383 | 46.63 | 43.339 | 38.226 | 32.324 | 29.438 | 25.089 | 23.842 | 22.181 | 21.38 | 21.55 | 18.841 | 16.543 | 16.383 | 16.136 | 15.02 | 15.372 | 14.439 | 14.485 | 14.213 | 12.345 | 12.393 | 12.238 | 10.638 | 9.039 | 8.382 | 8.33 | 8.064 | 6.917 | 7.078 | 6.494 | 6.369 | 4.77 | 4.446 | 4.626 | 4.619 | 3.974 | 3.768 | 3.916 | 3.789 | 2.984 | 0 | 6.361 |
Goodwill and Intangible Assets
| 215.963 | 211.875 | 211.142 | 193.869 | 181.063 | 166.456 | 146.861 | 131.147 | 116.304 | 104.58 | 93.885 | 85.261 | 80.064 | 76.289 | 70.336 | 65.573 | 56.383 | 46.63 | 43.339 | 38.226 | 32.324 | 29.438 | 25.089 | 23.842 | 22.181 | 21.38 | 21.55 | 18.841 | 16.543 | 16.383 | 16.136 | 15.02 | 15.372 | 14.439 | 14.485 | 14.213 | 12.345 | 12.393 | 12.238 | 10.638 | 9.039 | 8.382 | 8.33 | 8.064 | 6.917 | 7.078 | 6.494 | 6.369 | 4.77 | 4.446 | 4.626 | 4.619 | 3.974 | 3.768 | 3.916 | 3.789 | 2.984 | 0 | 6.361 |
Long Term Investments
| 36,546.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,609.245 | 1,517.216 | 2,483.227 | 2,893.342 | 2,450.592 | 2,236.517 | 1,980.381 | 861.297 | 2,385.07 | 1,518.248 | 117.443 |
Tax Assets
| 1,549.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 25,781.718 | 56,700.557 | 55,741.575 | 51,575.834 | 51,026.136 | 51,660.252 | 52,009.383 | 48,164.91 | 48,267.67 | 45,794.781 | 47,930.051 | 48,296.047 | 39,069.164 | 47,237.973 | 36,990.109 | 40,300.905 | 43,801.677 | 48,109.854 | 32,973.199 | 31,870.884 | 28,624.882 | 27,243.729 | 28,400.965 | 27,256.128 | 28,842.816 | 26,215.956 | 25,681.564 | 22,612.488 | 22,493.877 | 21,984.34 | 21,261.955 | 19,492.616 | 18,049.001 | 19,496.932 | 19,201.335 | 20,413.806 | 18,051.761 | 18,362.732 | 17,777.788 | 16,561.562 | 16,643.705 | 15,974.757 | 15,488.698 | 14,853.203 | 14,306.915 | 12,508.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 64,136.202 | 56,950.779 | 55,984.538 | 51,801.256 | 51,236.155 | 51,850.678 | 52,178.883 | 48,318.905 | 48,406.717 | 45,922.784 | 48,046.629 | 48,404.319 | 39,173.685 | 47,339.007 | 37,084.057 | 40,390.931 | 43,882.66 | 48,181.785 | 33,042.198 | 31,936.092 | 28,685.104 | 27,296.239 | 28,449.847 | 27,304.386 | 28,890.247 | 26,263.213 | 25,730.139 | 22,659.405 | 22,539.225 | 22,030.1 | 21,308.993 | 19,537.434 | 18,094.568 | 19,541.645 | 19,245.59 | 20,458.407 | 18,095.559 | 18,406.027 | 17,808.306 | 16,585.152 | 16,666.178 | 15,996.888 | 15,509.995 | 14,874.896 | 14,327.939 | 12,530.722 | 21.886 | 20.958 | 3,629.304 | 1,537.193 | 2,502.897 | 2,910.68 | 2,468.74 | 2,254.868 | 1,984.297 | 865.086 | 2,388.054 | 1,518.248 | 123.804 |
Total Assets
| 69,077.968 | 61,265.674 | 60,632.612 | 56,726.762 | 54,930.563 | 54,154.887 | 57,408.844 | 52,616.161 | 50,954.584 | 46,285.496 | 49,565.97 | 50,115.184 | 44,456.064 | 48,700.959 | 43,328.841 | 46,154.238 | 49,868.573 | 48,807.038 | 37,049.209 | 37,079.847 | 34,916.754 | 33,844.45 | 32,728.775 | 31,329.947 | 30,923.041 | 28,362.556 | 28,767.785 | 26,988.588 | 26,549.172 | 26,191.982 | 25,678.162 | 23,543.137 | 22,721.7 | 23,445.019 | 24,212.41 | 26,488.017 | 23,073.813 | 23,115.883 | 20,740.424 | 19,211.97 | 18,229.173 | 18,393.711 | 17,270.075 | 17,195.204 | 16,381.821 | 13,973.894 | 13,483.126 | 13,153.805 | 12,909.774 | 11,628.742 | 10,510.815 | 11,642.142 | 10,251.778 | 9,805.31 | 9,816.888 | 9,839.116 | 9,699.102 | 8,156.083 | 7,377.224 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 398.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 21,243.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 201.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -21,641.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 312.296 | 212.104 | 311.53 | 205.688 | 295.155 | 190.675 | 199.691 | 179.658 | 167.906 | 128.791 | 124.569 | 51.36 | 88.951 | 46.253 | 158.48 | 119.283 | 111.402 | 0 | 188.408 | 181.595 | 167.128 | 102.187 | 190.645 | 170.284 | 148.701 | 120.987 | 200.442 | 154.052 | 276.29 | 265.351 | 333.255 | 144.34 | 182.445 | 177.7 | 222.882 | 86.636 | 92.138 | 63.991 | 88.022 | 62.995 | 106.389 | 89.16 | 118.829 | 167.391 | 182.983 | 151.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 312.296 | 212.104 | 311.53 | 205.688 | 295.155 | 190.675 | 199.691 | 179.658 | 167.906 | 128.791 | 124.569 | 51.36 | 88.951 | 46.253 | 158.48 | 119.283 | 111.402 | 0 | 188.408 | 181.595 | 167.128 | 102.187 | 190.645 | 170.284 | 148.701 | 120.987 | 200.442 | 154.052 | 276.29 | 265.351 | 333.255 | 144.34 | 182.445 | 177.7 | 222.882 | 86.636 | 92.138 | 63.991 | 88.022 | 62.995 | 106.389 | 89.16 | 118.829 | 167.391 | 182.983 | 151.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 15,618.909 | 4,907.538 | 4,408.68 | 4,230.752 | 5,331.396 | 4,361.194 | 4,525.182 | 15,143.897 | 5,075.229 | 14,196.218 | 4,204.203 | 16,300.181 | 4,171.253 | 15,516.325 | 3,124.867 | 3,699.624 | 4,743.892 | 15,660.68 | 2,842.81 | 3,240.299 | 3,747.875 | 4,148.633 | 3,790.423 | 3,363.532 | 3,128.12 | 2,686.929 | 2,488.395 | 3,183.269 | 3,202.684 | 3,242.574 | 3,875.867 | 3,348.601 | 4,269.711 | 4,935.245 | 4,424.558 | 4,780.643 | 3,602.762 | 3,386.539 | 3,073.867 | 2,861.039 | 2,763.249 | 2,874.343 | 2,844.352 | 2,539.606 | 2,538.582 | 2,370.313 | 2,059.215 | 1,799.505 | 2,279.098 | 4,155.568 | 3,596.618 | 4,221.149 | 2,644.051 | 4,344.009 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -732.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 732.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 46,893.415 | 50,275.833 | 50,027.031 | 46,567.065 | 43,881.29 | 44,298.759 | 47,476.568 | 32,220.544 | 40,799.433 | 27,185.3 | 40,566.54 | 29,207.952 | 35,736.69 | 28,746.429 | 35,757.231 | 38,147.774 | 40,919.98 | 0 | 29,977.258 | 29,701.666 | 27,119.532 | 25,769.266 | 25,082.197 | 24,177.279 | 24,200.259 | 22,134.777 | 22,794.616 | 20,422.829 | 19,980.274 | 19,652.13 | 18,575.822 | 17,218.889 | 15,580.724 | 15,702.21 | 17,055.311 | 19,179.924 | 17,043.711 | 17,389.457 | 15,389.99 | 14,160.194 | 13,328.135 | 13,443.858 | 12,404.868 | 12,623.482 | 11,866.057 | 9,695.118 | 0 | 0 | 9,064.905 | 5,937.556 | 5,414.591 | 5,960.84 | 6,183.483 | 4,076.961 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 62,512.324 | 55,183.371 | 54,435.711 | 50,797.817 | 49,212.686 | 48,659.953 | 52,001.75 | 47,364.441 | 45,874.662 | 41,381.518 | 44,770.743 | 45,508.133 | 39,907.943 | 44,262.754 | 38,882.098 | 41,847.398 | 45,663.872 | 15,660.68 | 32,820.068 | 32,941.965 | 30,867.407 | 29,917.899 | 28,872.62 | 27,540.811 | 27,328.379 | 24,821.706 | 25,283.011 | 23,606.098 | 23,182.958 | 22,894.704 | 22,451.689 | 20,567.49 | 19,850.435 | 20,637.455 | 21,479.869 | 23,960.567 | 20,646.473 | 20,775.996 | 18,463.857 | 17,021.233 | 16,091.384 | 16,318.201 | 15,249.22 | 15,163.088 | 14,404.639 | 12,065.431 | 2,059.215 | 1,799.505 | 11,344.003 | 10,093.124 | 9,011.209 | 10,181.989 | 8,827.534 | 8,420.97 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 62,824.62 | 55,395.475 | 54,747.241 | 51,003.505 | 49,507.841 | 48,850.628 | 52,201.441 | 47,544.099 | 46,042.568 | 41,510.309 | 44,895.312 | 45,559.493 | 39,996.894 | 44,309.007 | 39,040.578 | 41,966.681 | 45,775.274 | 15,660.68 | 33,008.476 | 33,123.56 | 31,034.535 | 30,020.086 | 29,063.265 | 27,711.095 | 27,477.08 | 24,942.693 | 25,483.453 | 23,760.15 | 23,459.248 | 23,160.055 | 22,784.944 | 20,711.83 | 20,032.88 | 20,815.155 | 21,702.751 | 24,047.203 | 20,738.611 | 20,839.987 | 18,551.879 | 17,084.228 | 16,197.773 | 16,407.361 | 15,368.049 | 15,330.479 | 14,587.622 | 12,217.359 | 2,059.215 | 1,799.505 | 11,344.003 | 10,093.124 | 9,011.209 | 10,181.989 | 8,827.534 | 8,420.97 | 8,468.97 | 8,509.449 | 8,420.036 | 6,908.934 | 6,158.783 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,618.603 | 4,472.131 | 4,472.131 | 4,315.017 | 4,315.017 | 4,315.017 | 4,315.017 | 4,315.017 | 4,315.017 | 4,315.017 | 4,315.017 | 2,657.156 | 2,657.156 | 2,594.681 | 2,594.681 | 2,565.892 | 2,565.892 | 2,565.892 | 2,565.892 | 2,565.892 | 2,565.892 | 2,470.313 | 2,470.313 | 2,470.313 | 2,378.511 | 2,378.511 | 2,291.065 | 2,203.244 | 2,203.244 | 2,203.244 | 2,121.765 | 2,121.765 | 2,043.014 | 2,043.014 | 1,980.139 | 1,927.399 | 1,927.131 | 1,234.189 | 1,191.586 | 1,191.586 | 1,150.985 | 1,150.985 | 1,113.92 | 1,113.92 | 1,078.19 | 1,078.19 | 1,041.9 | 1,041.9 | 1,004.4 | 1,004.4 | 1,004.4 | 1,004.4 | 1,004.4 | 1,004.4 | 0 | 0 | 0 | 1,004.4 | 1,004.4 |
Retained Earnings
| 1,697.675 | 1,413.017 | 1,413.017 | 1,265.241 | 1,125.656 | 1,015.446 | 918.594 | 803.038 | 664.832 | 540.779 | 426.522 | 1,977.88 | 1,877.462 | 1,789.331 | 1,712.861 | 1,662.92 | 1,575.189 | 1,528.976 | 1,498.156 | 1,403.21 | 1,327.133 | 1,251.584 | 1,195.015 | 1,172.06 | 1,109.575 | 1,051.735 | 997.376 | 938.865 | 885.514 | 829.101 | 784.839 | 724.631 | 669.384 | 612.294 | 566.787 | 500.219 | 440.203 | 1,075.528 | 1,024.836 | 968.048 | 914.785 | 875.643 | 812.077 | 772.863 | 726.992 | 683.643 | 644.957 | 606.723 | 572.652 | 34.429 | 505.21 | 109.085 | 426.298 | 36.512 | 0 | 88.912 | 55.948 | 28.783 | 0 |
Accumulated Other Comprehensive Income/Loss
| -2.731 | 29.658 | 55.907 | 212.832 | 59.025 | 45.682 | 53.937 | 35.098 | 19.216 | 7.045 | 22.034 | 13.853 | 17.875 | 75.627 | 37.579 | 15.603 | 31.385 | 30.594 | 53.62 | 44.105 | 49.483 | 120.714 | 35.751 | 11.349 | 7.782 | 14.198 | 32.686 | 115.858 | 38.763 | 34.661 | 32.664 | 28.275 | 27.335 | 23.301 | 16.055 | 62.023 | 17.368 | 10.591 | 17.291 | 13.388 | 12.935 | 7.027 | 9.105 | 6.486 | 6.409 | 7.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -78.481 | -53.537 | -69.326 | -71.283 | -78.887 | -73.039 | -82.162 | -82.428 | -88.494 | -88.568 | -94.11 | -93.929 | -93.323 | -67.687 | -56.858 | -56.858 | -79.167 | -78.782 | -76.935 | -56.92 | -60.289 | -18.247 | -35.569 | -34.87 | -49.907 | -24.581 | -36.795 | -29.529 | -37.597 | -35.079 | -46.05 | -43.364 | -50.913 | -48.745 | -53.322 | -48.827 | -49.5 | -44.412 | -45.168 | -45.28 | -47.305 | -47.305 | -33.076 | -28.544 | -17.392 | -12.597 | 0 | 0 | -11.281 | 496.789 | -10.004 | 346.668 | -6.454 | 343.428 | 1,347.918 | 1,240.755 | 1,223.118 | 213.966 | 214.041 |
Total Shareholders Equity
| 6,235.066 | 5,861.269 | 5,871.729 | 5,721.807 | 5,420.811 | 5,303.106 | 5,205.386 | 5,070.725 | 4,910.571 | 4,774.273 | 4,669.463 | 4,554.96 | 4,459.17 | 4,391.952 | 4,288.263 | 4,187.557 | 4,093.299 | 4,046.68 | 4,040.733 | 3,956.287 | 3,882.219 | 3,824.364 | 3,665.51 | 3,618.852 | 3,445.961 | 3,419.863 | 3,284.332 | 3,228.438 | 3,089.924 | 3,031.927 | 2,893.218 | 2,831.307 | 2,688.82 | 2,629.864 | 2,509.659 | 2,440.814 | 2,335.202 | 2,275.896 | 2,188.545 | 2,127.742 | 2,031.4 | 1,986.35 | 1,902.026 | 1,864.725 | 1,794.199 | 1,756.535 | 1,686.857 | 1,648.623 | 1,565.771 | 1,535.618 | 1,499.606 | 1,460.153 | 1,424.244 | 1,384.34 | 1,347.918 | 1,329.667 | 1,279.066 | 1,247.149 | 1,218.441 |
Total Equity
| 6,253.348 | 5,870.199 | 5,885.371 | 5,723.257 | 5,422.722 | 5,304.259 | 5,207.403 | 5,072.062 | 4,912.016 | 4,775.187 | 4,670.658 | 4,555.691 | 4,459.17 | 4,391.952 | 4,288.263 | 4,187.557 | 4,093.299 | 4,046.68 | 4,040.733 | 3,956.287 | 3,882.219 | 3,824.364 | 3,665.51 | 3,618.852 | 3,445.961 | 3,419.863 | 3,284.332 | 3,228.438 | 3,089.924 | 3,031.927 | 2,893.218 | 2,831.307 | 2,688.82 | 2,629.864 | 2,509.659 | 2,440.814 | 2,335.202 | 2,275.896 | 2,188.545 | 2,127.742 | 2,031.4 | 1,986.35 | 1,902.026 | 1,864.725 | 1,794.199 | 1,756.535 | 1,686.857 | 1,648.623 | 1,565.771 | 1,535.618 | 1,499.606 | 1,460.153 | 1,424.244 | 1,384.34 | 1,347.918 | 1,329.667 | 1,279.066 | 1,247.149 | 1,218.441 |
Total Liabilities & Shareholders Equity
| 69,077.968 | 61,265.674 | 60,632.612 | 56,726.762 | 54,930.563 | 54,154.887 | 57,408.844 | 52,616.161 | 50,954.584 | 46,285.496 | 49,565.97 | 50,115.184 | 44,456.064 | 48,700.959 | 43,328.841 | 46,154.238 | 49,868.573 | 19,707.36 | 37,049.209 | 37,079.847 | 34,916.754 | 33,844.45 | 32,728.775 | 31,329.947 | 30,923.041 | 28,362.556 | 28,767.785 | 26,988.588 | 26,549.172 | 26,191.982 | 25,678.162 | 23,543.137 | 22,721.7 | 23,445.019 | 24,212.41 | 26,488.017 | 23,073.813 | 23,115.883 | 20,740.424 | 19,211.97 | 18,229.173 | 18,393.711 | 17,270.075 | 17,195.204 | 16,381.821 | 13,973.894 | 0 | 0 | 12,909.774 | 11,628.742 | 10,510.815 | 11,642.142 | 10,251.778 | 9,805.31 | 9,816.888 | 9,839.116 | 9,699.102 | 8,156.083 | 7,377.224 |