Ameris Bancorp
NASDAQ:ABCB
69.32 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 90.785 | 74.312 | 65.934 | 80.115 | 62.635 | 60.421 | 82.221 | 92.555 | 90.066 | 81.698 | 81.944 | 81.68 | 88.327 | 124.962 | 94.285 | 116.145 | 32.236 | 19.322 | 61.248 | 21.384 | 38.904 | 39.905 | 43.536 | 41.444 | 9.387 | 26.66 | 9.15 | 20.158 | 23.087 | 21.153 | 18.177 | 21.557 | 20.049 | 12.317 | 14.148 | 15.627 | 1.308 | 9.764 | 10.58 | 11.663 | 8.13 | 8.35 | 1.378 | 6.677 | 6.678 | 5.285 | 4.672 | 1.903 | 2.495 | 5.365 | 1.141 | 16.46 | 2.114 | 1.378 | 1.863 | -0.899 | -3.419 | -1.534 | -38.332 | -0.127 | -2.694 | -0.636 | -10.396 | 0.365 | 3.149 | 3.149 | 2.966 | 1.184 | 5.373 | 5.024 | 5.759 | 5.954 | 5.315 | 5.1 | 2.723 | 3.905 | 3.5 | 3.6 | 3.788 | 3.085 | 3.042 | 3.186 | 3.587 | 2.844 | 2.81 | 2.769 | 2.73 | 2.57 | 2.883 | 2.172 | 2.538 | 2.607 | 2.19 | 2.298 | 2.917 | 2.338 | 2.438 | 2.405 | 2.6 | 2.1 | 2.2 | 2.1 | 3.5 | 1.5 | 1.7 | 0.2 | 2 | 1.8 | 1.9 | 1.7 | 1.9 | 2.2 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 1 |
Depreciation & Amortization
| 11.636 | 11.87 | 12.2 | 12.044 | 12.249 | 12.226 | 13.173 | 12.36 | 12.628 | 12.638 | 11.098 | 14.548 | 11.098 | 11.185 | 15.438 | 13.919 | 12.807 | 12.947 | 12.903 | 13.62 | 7.272 | 7.302 | 6.305 | 5.489 | 4.524 | 3.208 | 3.22 | 3.21 | 3.321 | 3.377 | 3.522 | 3.403 | 3.227 | 3.743 | 2.714 | 3.875 | 2.642 | 2.568 | 1.454 | 2.839 | 2.276 | 2.403 | 1.601 | 1.561 | 1.58 | 1.61 | 1.81 | 1.618 | 1.6 | 1.363 | 1.36 | 1.357 | 1.273 | 1.4 | 1.07 | 1.06 | 1.034 | 1.165 | 1.142 | 0.995 | 1.09 | 1.011 | 2.13 | 0.245 | 1.121 | 1.121 | 1.034 | 1.086 | 1.112 | 1.093 | 2.165 | 0.908 | 0.944 | 0.838 | 1.16 | 0.75 | 0.682 | 0.701 | 1.001 | 0.657 | 0.661 | 0.612 | 1.148 | 0.674 | 0.697 | 0.734 | 1.428 | 1.053 | 0.964 | 1.005 | 1.555 | 1.272 | 0.6 | 0.798 | 1.561 | 0.398 | 0.702 | 0.719 | 0.9 | 0.7 | 0.6 | 0.8 | 0.8 | 1.2 | 0.3 | 0.7 | 1 | 0.9 | 0.5 | 0.3 | 0.2 | 1.1 | 0.4 | 0.3 | 0.4 | 0.7 | -0.2 | 0.3 |
Deferred Income Tax
| -10.008 | -0.644 | -7.086 | -2.875 | -7.7 | -2.807 | -13.978 | -32.204 | 4.07 | 6.435 | 6.337 | 5.586 | 13.569 | 12.919 | 20.723 | 3.892 | -25.211 | -7.333 | 10.737 | 8.122 | 0.999 | 2.963 | 0.351 | 2.471 | -3.88 | 2.432 | 13.392 | 0.819 | -1.201 | -0.58 | -7.873 | -15.064 | -16.197 | -13.176 | -10.117 | -12.574 | -11.576 | -4.348 | -6.7 | 4.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | -6.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.508 | 3.134 | 2.535 | 2.986 | 2.232 | 2.197 | 1.847 | 1.814 | 1.546 | 1.499 | 2.064 | 2.43 | 1.701 | 1.753 | 1.102 | 1.008 | 1.141 | 0.559 | 0.974 | 0.936 | 0.362 | 1.152 | 0.808 | 1.282 | 2.71 | 1.441 | 0.897 | 0.922 | 0.824 | 0.673 | 0.675 | 0.577 | 0.517 | 0.492 | 0.345 | 0.38 | 0.38 | 0.38 | 0.827 | 0.218 | 0.217 | 0.795 | 0.449 | 0.197 | 0.198 | 0.197 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.095 | 1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 14.612 | 1.609 | 28.555 | 18.591 | -25.007 | 19.576 | -16.305 | 23.574 | -9.641 | -18.655 | 22.413 | 13.057 | -1.03 | -14.411 | -24.95 | -62.25 | -11.921 | -43.232 | 23.164 | -0.277 | 0.108 | 6.31 | -2.19 | -13.441 | 7.937 | -4.252 | -3.849 | -6.125 | -9.11 | 28.952 | -22.742 | 3.2 | 15.09 | 0.502 | 0.393 | 10.506 | 7.129 | 3.724 | 3.143 | -4.253 | 4.476 | 2.489 | -15.31 | 3.497 | 0.469 | 11.571 | -4.011 | -15.385 | 13.262 | 0.901 | 7.993 | 21.881 | -15.472 | -0.187 | -10.898 | 19.707 | -2.179 | -2.156 | -17.65 | -3.508 | 0.868 | 1.022 | 0 | 0 | 0 | 0 | 0 | -3.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | -0.19 | 0 | 0 | 0 | 4.284 | 0 | 0 | 0 | 0 | -3.4 | 4.2 | 0 | 0 | -8.6 | 7.3 | -3 | 3.4 | 3.6 | -1 | -3.3 | -0.5 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -9.662 | 0 | 0 | 0 | -20.125 | 0 | 0 | 0 | 19.337 | 0 | 0 | 0 | -23.892 | 0 | 0 | 0 | -15.392 | 0 | 0 | 0 | -10.965 | 0 | 0 | 0 | -3.728 | 0 | 0 | 0 | -1.004 | 0 | 0 | 0 | -4.251 | 0 | 0 | 0 | -1.952 | 0 | 0 | 0 | -1.395 | 0 | 0 | 0 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 14.612 | -0.959 | 6.991 | 18.591 | -25.007 | 19.576 | 3.82 | 23.574 | -9.641 | -18.655 | 22.413 | 13.057 | -1.03 | -14.411 | -24.95 | -62.25 | -11.921 | -43.232 | 23.164 | -0.277 | 0.108 | 6.31 | -2.19 | -13.441 | 7.937 | -4.252 | -3.849 | -6.125 | -9.11 | 28.952 | -22.742 | 3.2 | 15.09 | 0.502 | 0.393 | 10.506 | 7.129 | 3.724 | 3.143 | -4.253 | 4.674 | 7.976 | 14.084 | 3.3 | -20.173 | 18.024 | 0 | 0 | 13.262 | 0.901 | 7.993 | 21.881 | -15.472 | -0.187 | 0 | 13.007 | 0.874 | -2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -206.595 | -44.827 | 137.688 | 21.043 | 48.054 | 40.088 | -67.274 | 250.822 | 196.269 | 276.808 | 142.837 | -282.627 | 258.717 | -601.017 | 312.436 | 332.9 | -336.293 | 318.726 | -461.934 | -659.964 | -78.446 | 2.045 | -64.077 | -75.316 | -124.64 | 19.008 | 10.311 | -46.339 | -98.502 | -40.322 | 0.724 | -59.882 | -52.206 | 9.601 | -14.717 | -18.539 | -29.435 | 0.2 | -10.007 | -35.846 | -31.437 | 18.208 | 12.466 | -1.927 | -15.954 | 12.258 | 0.825 | 15.783 | -0.055 | 0.093 | -0.134 | -13.917 | 12.688 | 6.663 | -7.901 | 12.517 | 17.281 | 11.393 | 55.16 | 8.221 | 9.317 | 8.069 | 14.856 | 4.369 | 7.644 | 7.61 | -1.848 | 8.796 | -6.755 | -2.597 | 5.25 | 4.722 | -3.577 | 2.196 | 4.517 | -0.17 | -1.415 | 1.746 | 5.017 | 5.861 | -8.157 | 1.912 | 1.404 | 0.034 | 0.867 | 0.951 | 0.18 | 4.208 | 3.745 | -0.491 | -2.021 | 3.497 | 0.723 | 0.493 | 0.464 | -3.271 | -1.792 | 0.378 | -2 | 0.3 | -0.2 | 5.4 | -1.2 | 0.4 | -3.7 | 8.3 | -1.3 | 8 | -2.7 | 0.6 | 2 | 0.6 | 0.2 | 0.1 | 1 | 0 | -0.7 | -0.8 |
Operating Cash Flow
| -97.062 | 18.58 | 212.891 | 131.904 | 92.463 | 131.701 | -0.316 | 348.921 | 353.445 | 360.423 | 266.693 | -165.326 | 372.382 | -464.609 | 419.034 | 405.614 | -327.241 | 300.989 | -352.908 | -616.179 | -30.801 | 59.677 | -15.267 | -38.071 | -103.962 | 48.497 | 33.121 | -27.355 | -81.581 | 13.253 | -7.517 | -46.209 | -29.52 | 13.479 | -7.234 | -0.725 | -29.552 | 12.288 | -0.703 | -20.8 | -16.338 | 32.245 | 0.135 | 9.808 | -7.227 | 30.921 | 3.296 | 3.919 | 17.302 | 7.722 | 10.528 | 25.781 | 0.603 | 9.254 | -8.96 | 32.385 | 12.717 | 8.868 | 0.32 | 5.581 | 8.581 | 9.466 | 6.59 | 4.979 | 11.88 | 11.88 | 2.152 | 8.483 | -0.27 | 3.52 | 13.174 | 11.584 | 2.682 | 8.134 | 8.4 | 4.485 | 2.767 | 6.047 | 9.806 | 9.603 | -4.454 | 5.71 | 6.139 | 3.552 | 4.374 | 4.454 | 4.338 | 7.831 | 7.592 | 2.686 | 2.072 | 7.376 | 4.413 | 3.399 | 4.942 | -0.535 | 1.348 | 7.786 | 1.5 | 3.1 | 2.6 | 8.3 | -0.3 | 7.3 | -1.7 | 9.2 | -6.9 | 10.7 | -0.3 | 6 | 7.7 | 2.9 | -1.3 | 1.1 | 2.5 | 1.8 | 0.2 | 0.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.275 | -3.437 | -5.851 | -3.799 | -4.623 | -3.258 | -2.261 | -3.115 | -4.642 | -3.55 | -3.458 | -4.794 | -3.387 | -13.809 | -3.952 | -4.897 | -5.695 | -3.572 | -5.657 | -1.314 | -3.06 | -1.55 | -2.674 | -4.269 | -1.933 | -1.133 | -0.744 | -0.643 | -1.154 | -1.219 | -2.727 | -1.372 | -3.184 | -3.694 | -1.519 | -4.462 | -3.596 | -2.999 | -1.93 | -1.556 | -1.759 | -0.464 | -1.498 | -2.019 | -0.647 | -1.47 | -2.423 | -1.898 | -3.669 | -1.075 | -2.45 | -7.114 | -1.422 | -1.037 | -2.669 | -0.392 | -1.648 | -0.352 | -0.95 | -1.156 | -3.225 | -1.553 | 0 | 0 | -5.678 | -5.678 | -1.636 | -5.319 | -5.921 | -1.416 | -1.555 | -2.429 | 0 | -2.447 | -0.851 | -0.683 | -0.832 | -0.588 | -0.546 | -0.627 | -0.863 | -0.78 | -0.923 | -0.447 | -0.328 | -0.373 | -0.167 | -0.199 | -0.474 | -0.886 | -0.719 | -0.86 | 0 | -0.355 | -0.264 | -0.384 | -0.923 | -0.788 | -0.9 | -0.3 | -0.8 | -0.6 | -0.3 | -1.2 | -0.3 | -0.6 | -1.2 | -1.1 | -1.3 | -1 | -2.3 | -0.7 | -0.2 | -0.5 | -0.2 | -0.1 | -0.2 | -0.2 |
Acquisitions Net
| 0 | 0.214 | 3.883 | -14.03 | -500.522 | 0 | 0 | 24.644 | -0.766 | -13.237 | -126.664 | 3.868 | 0.016 | 0 | 0 | -437.689 | -2.419 | 0.002 | 0 | 244.181 | -630.812 | 1.335 | 101.206 | -0.521 | 73.437 | -21.421 | -157.627 | -227.44 | -291.973 | -16.553 | -0.001 | -170.146 | -129.051 | -7.205 | 106.281 | -171.429 | 195.656 | -31.665 | 25.485 | -30.264 | -10.185 | -56.752 | 4.123 | -19.109 | -61.28 | -13.092 | -177.771 | 155.466 | 84.781 | 65.05 | 33.895 | 83.837 | 0 | 0 | 19.657 | -53.814 | 11.893 | 23.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.678 | 1.636 | 5.319 | 5.921 | 1.416 | 1.555 | 2.429 | 0 | 2.447 | 0.851 | 0.683 | 0.832 | 0.588 | 0.546 | 0.627 | 0.863 | 0.78 | 0.923 | 0.447 | 0.328 | 0.373 | 0.167 | 0.199 | 0.474 | 0.886 | 0.719 | 0.86 | 0 | 0.355 | 0.264 | 0.384 | 0.923 | 0.788 | 0.9 | 0.3 | 0.8 | 0.6 | 0.3 | 1.2 | 0.3 | 0.6 | 1.2 | 1.1 | 1.3 | 1 | 2.3 | 0.7 | 0.2 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 |
Purchases Of Investments
| -190.359 | -65.13 | -30.048 | -19.476 | 27.562 | -36.105 | -333.955 | -310.68 | -619.23 | -29.825 | -34.735 | -35.461 | -29.056 | 0 | 0 | 9.529 | -9.529 | -264.063 | 0 | 17.949 | -89.733 | -147.568 | -55.938 | -79.235 | -19.802 | -135.674 | -17.502 | -35.304 | -19.668 | -40.787 | -70.923 | -49.683 | -40.711 | -57.442 | -3.025 | -15.864 | -140.415 | -89.811 | -24.569 | -33.708 | -21.942 | -46.69 | -29.857 | -19.723 | -16.394 | -25.328 | -7.06 | -76.03 | -48.12 | -15.637 | -27.426 | -30.672 | -65.687 | -19.869 | -4.493 | -10.43 | -15.683 | -22.174 | -26.824 | 16.955 | -58.732 | -8.419 | -92.431 | -37.87 | -44.278 | -44.278 | -39.132 | -85.539 | -13.785 | -24.736 | 94.498 | -131.345 | -11.555 | -50.11 | -42.135 | -4.263 | -16.155 | -17.942 | -32.39 | -6.931 | -15.168 | -13.192 | -54.209 | -13.277 | -33.168 | -29.344 | -72.822 | -9.656 | -19.279 | -39.468 | -45.988 | -19.055 | -11 | -11.757 | 0.23 | -4.741 | -15.323 | -7.127 | -2.8 | -22.4 | -9.4 | -35.8 | -60.7 | -20.3 | -2.4 | -27.4 | -38.9 | -15 | 23.7 | -24.9 | -10.6 | -10.3 | -4.9 | -13.1 | -30.9 | -4.9 | -1.4 | -5.3 |
Sales Maturities Of Investments
| 67.537 | 50.356 | 87.91 | 33.506 | 18.578 | 20.008 | 40.239 | 29.941 | 75.776 | 43.25 | 82.974 | 89.806 | 79.292 | 113.3 | 147.445 | 136.061 | 127.378 | 61.542 | 89.412 | 32.416 | 55.466 | 108.937 | 61.749 | 67.33 | 54.901 | 70.655 | 41.176 | 30.067 | 27.94 | 30.119 | 60.841 | 43.546 | 36.763 | 66.23 | 27.959 | 66.941 | 45.703 | 22.779 | 17.497 | 36.704 | 10.854 | 88.239 | 7.676 | 17.477 | 16.345 | 48.852 | 74.388 | 28.526 | 58.988 | 22.672 | 30.845 | 72.182 | 40.393 | 36.425 | 27.904 | 13.499 | 17.783 | 39.958 | 52.728 | 10.817 | 117.344 | 39.036 | 37.052 | 7.645 | 7.607 | 7.607 | 44.548 | -3.755 | 88.089 | 49.554 | 31.416 | 5.207 | -17.807 | 55.007 | -0.645 | 28.97 | 10.862 | 30.33 | 28.79 | 10.156 | 19.894 | 9.29 | 37.513 | 16.065 | 41.073 | 21.361 | 28.688 | 47.62 | 12.928 | 27.343 | 64.799 | 28.216 | 20.237 | 26.197 | 32.024 | 6.772 | 2.862 | 1.288 | 6.8 | 13.2 | 18.5 | 40.1 | 25.4 | 17.4 | 19.4 | 18.2 | 46.9 | 17.6 | -14.9 | 25.7 | 12 | 16.1 | 21.6 | 25.6 | 6.9 | -3.9 | 13 | 3.9 |
Other Investing Activites
| -374.315 | 6.661 | 1.899 | 289.07 | 0.913 | -150.14 | -1,052.617 | -1,135.804 | -48.562 | -201.665 | -398.334 | 2.239 | -271.954 | 100.133 | 365.786 | 4.797 | -1,322.709 | 1.259 | 9.188 | -195.231 | 1.716 | 27.238 | 1.737 | 48.012 | -139.007 | -70.734 | 2.513 | 4.127 | 3.756 | 4.009 | -390.674 | 9.116 | 6.187 | -98.735 | -298.529 | 131.198 | 17.041 | -18.104 | -36.293 | 27.061 | 26.604 | 177.499 | -86.907 | 10.491 | 119.835 | 92.683 | 80.172 | 17.975 | 16.215 | 143.999 | -21.148 | 42.276 | 71.391 | 44.086 | 110.586 | -5.753 | -34.967 | 8.371 | 10.869 | 40.388 | -16.461 | 9.665 | -83.199 | -43.649 | -63.298 | -68.976 | -3.567 | 73.229 | -85.829 | -35.419 | -66.044 | -44.962 | -90.341 | -56.47 | 18.546 | -42.899 | -75.048 | -11.551 | -29.386 | -12.205 | -20.424 | -1.028 | 52.111 | -8.588 | -15.255 | 1.156 | 40.319 | -20.462 | -22.987 | -4.424 | -93.733 | -18.546 | -9.194 | -19.297 | -0.469 | -12.295 | -24.669 | -23.857 | -25.9 | -15.9 | -24.9 | -9.8 | 9 | 3.9 | -6.5 | -8.4 | 18.2 | -9 | -23.1 | -9.1 | -7.6 | -21.2 | -22.9 | -9.6 | 0.6 | -6.8 | -13.3 | -3.7 |
Investing Cash Flow
| -500.412 | -370.037 | 4.122 | 285.271 | -458.092 | -169.495 | -1,348.594 | -1,395.014 | -1,925.895 | -205.027 | -480.217 | 55.658 | -196.049 | 199.624 | 509.279 | -292.199 | -1,212.974 | -204.832 | 92.943 | 98.001 | -666.423 | -11.608 | 106.08 | 31.317 | -32.404 | -158.307 | -132.184 | -229.193 | -281.099 | -24.431 | -403.484 | -168.539 | -129.996 | -100.846 | -168.833 | 6.384 | 114.389 | -119.8 | -19.81 | -1.763 | 3.572 | 161.832 | -106.463 | -12.883 | 57.859 | 101.645 | -32.694 | 124.039 | 108.195 | 215.009 | 13.716 | 160.509 | 44.675 | 59.605 | 150.985 | -56.89 | -22.622 | 48.997 | 35.823 | 67.004 | 38.926 | 38.729 | -138.578 | -73.874 | -105.647 | -105.647 | 1.849 | -16.065 | -11.525 | -10.601 | 59.87 | -171.1 | -119.703 | -51.573 | -24.234 | -18.192 | -80.341 | 0.837 | -32.986 | -8.98 | -15.698 | -4.93 | 35.415 | -5.8 | -7.35 | -6.827 | -3.815 | 17.502 | -29.338 | -16.549 | -74.922 | -9.385 | 0.043 | -4.857 | 31.785 | -10.264 | -37.13 | -29.696 | -21.9 | -25.1 | -15.8 | -5.5 | -26.3 | 1 | 10.5 | -17.6 | 26.2 | -6.4 | -14.3 | -8.3 | -6.2 | -15.4 | -6.2 | 2.9 | -23.4 | -15.6 | -1.7 | -5.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -314.964 | -121.895 | -700.036 | -3,539.386 | -4,833.387 | -6,130.036 | -2,450.037 | -50.036 | -0.036 | -314.467 | -296.215 | -0.036 | -0.038 | -0.036 | -600.036 | -2,851.288 | -2,100.083 | -2,630.239 | -2,220.082 | -1,919.088 | -1.841 | -0.338 | -505.341 | -585.338 | -603.527 | -150.052 | -708.051 | -436.051 | -450.102 | -485.35 | -177.507 | -53.506 | -0.007 | -23 | 0 | 0 | -4.851 | -35.03 | -70.028 | -13.027 | -9.005 | -165 | -177.741 | 0 | -3.777 | -27.201 | -20.261 | -3.81 | 0 | -26.524 | -1 | 0 | 0 | -43.495 | 0 | 0 | 0 | 0 | -14.306 | 0 | 0 | -65 | 0 | 0 | 0 | -16 | -16 | 0 | 0 | 0 | -103.901 | 0 | 0 | -5.927 | 0 | 0 | -0.061 | -15.068 | 0 | 0 | 0 | 0 | -30.539 | -14.559 | -5.433 | -13.332 | 0 | 0 | -1.174 | -1.304 | -36.696 | -19.867 | -12.8 | -9.886 | -108.966 | 0 | 0 | -44.233 | -282.6 | 0 | -0.1 | -2 | -7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.809 | 0 | 0.476 | 0.475 | 0 | 0.879 | 1.445 | 1.331 | 0.288 | 1.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.011 | 0 | 0 | 0 | 88.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.957 | -4.894 | -3.269 | -0.029 | -7.99 | -9.058 | -0.475 | -0.139 | -5.048 | -17.234 | -1.331 | -6.652 | 0 | -1.456 | -0.007 | -0.015 | -0.017 | -7.956 | -6.849 | 0 | -10.563 | -0.998 | 0 | -1.077 | -0.025 | -0.96 | 0 | 0 | 0.116 | -1.002 | 0 | -0.014 | -0.623 | -0.588 | 0 | -0.001 | -0.08 | -0.651 | -0.042 | 0 | -0.166 | -28.266 | 0 | 0 | -0.006 | -0.11 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.344 | -10.477 | -10.341 | -10.337 | -10.387 | -10.584 | -10.383 | -10.384 | -10.398 | -10.445 | -10.444 | -10.466 | -10.456 | -10.432 | -10.423 | -10.421 | -10.415 | -10.426 | -10.438 | -4.726 | -4.76 | -4.751 | -4.75 | -4.097 | -3.832 | -3.726 | -3.723 | -3.722 | -3.713 | -3.492 | -3.488 | -1.612 | -1.742 | -1.742 | -1.61 | -1.609 | -1.61 | -1.61 | -1.338 | -1.34 | -1.338 | -0.286 | -0.35 | -0.35 | -0.35 | -0.35 | -0.663 | -0.665 | -0.657 | -0.657 | -0.664 | -0.666 | -0.655 | -0.65 | -0.663 | -0.686 | -0.658 | -0.65 | -0.682 | -0.664 | -1.344 | -1.268 | -0.679 | -0.678 | -1.9 | -1.9 | -1.898 | -1.825 | -1.928 | -1.916 | -1.824 | -1.831 | -1.82 | -1.813 | -1.661 | -1.661 | -1.661 | -1.372 | -1.368 | -1.37 | -1.367 | -1.37 | -1.18 | -1.37 | -1.155 | -1.18 | -1.199 | -1.183 | -1.182 | -1.185 | -1.002 | -1.2 | -1.051 | -1.009 | -0.872 | -1.003 | -1.009 | -0.861 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.5 | -0.3 | -0.5 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 |
Other Financing Activities
| 446.753 | 288.881 | 118.164 | 3,358.411 | 4,515.67 | 7,089.717 | 3,596.294 | 130.984 | 96.308 | -79.447 | 832.4 | 574.738 | 379.557 | 918.731 | 1,047.668 | 2,778.641 | 3,720.033 | 2,582.771 | 2,639.494 | 2,583.526 | 195.543 | 135.491 | 469.548 | 801.814 | 833.584 | 218.754 | 897.58 | 662.925 | 734.481 | 573.19 | 576.31 | 299.423 | 92.18 | -46.63 | 361.521 | -5.066 | -43.025 | 32.02 | 100.536 | 25.365 | 32.874 | 7.907 | 293.858 | 6.598 | -50.42 | -161.875 | 53.028 | -126.32 | -129.677 | -196.115 | -12.813 | -198.415 | -64.457 | -10.654 | -110.85 | 14.562 | -3.845 | -69.424 | 16.145 | -74.933 | -54.148 | 6.044 | 155.905 | 65.402 | 0 | 79.986 | 17.494 | 10.755 | 14.411 | -8.219 | 116.298 | 151.546 | 44.311 | 44.329 | 44.367 | 62.229 | 42.885 | 6.315 | 31.294 | 23.549 | -7.844 | -4.11 | 59.925 | -4.059 | -15.001 | -6.318 | 27.481 | 32.956 | -11.729 | -37.933 | 85.878 | 53.027 | 19.478 | 9.881 | 115.43 | 9.503 | 29.229 | 25.558 | 319.5 | 28 | 14.8 | -16.5 | 29.8 | -1.6 | -3 | 11.4 | -15.1 | -2.5 | 12 | -7.4 | 12.6 | 15.9 | 11.4 | -11.3 | 26.7 | 12.3 | 5.7 | 0.7 |
Financing Cash Flow
| 748.416 | 395.405 | -595.482 | -190.532 | -336.094 | 940.515 | 1,135.874 | 70.425 | 80.826 | -421.593 | 525.741 | 557.584 | 369.063 | 906.807 | 437.202 | -83.083 | 1,609.518 | -65.85 | 402.125 | 659.712 | 178.379 | 129.404 | -40.543 | 211.302 | 226.2 | 114.027 | 185.806 | 223.152 | 280.782 | 172.002 | 395.315 | 244.291 | 89.808 | -48.96 | 359.911 | -6.676 | -49.566 | 109.618 | 29.128 | 10.998 | 22.365 | -185.645 | 115.767 | 6.248 | -50.776 | -162.335 | 52.365 | -130.795 | -130.334 | -223.296 | -14.477 | -199.081 | -65.112 | -54.799 | -111.513 | 13.876 | -4.503 | -70.074 | 1.157 | -75.598 | -55.492 | -60.224 | 155.226 | 64.724 | 78.086 | 78.086 | -0.404 | 9.106 | 12.483 | -10.135 | 10.573 | 149.715 | 42.491 | 36.589 | 42.706 | 60.568 | 41.163 | -10.125 | 29.926 | 22.179 | -9.211 | -5.48 | 28.206 | -19.988 | -21.589 | -20.83 | 26.282 | 31.773 | -14.085 | -40.422 | 48.18 | 31.96 | 5.627 | -1.014 | 5.592 | 8.5 | 28.22 | -19.536 | 36.2 | 27.2 | 14 | -19.2 | 21.4 | -2.3 | -3.8 | 10.7 | -15.8 | -3.2 | 11.3 | -7.9 | 10.7 | 15.4 | 11 | -11.6 | 26.4 | 12 | 5.4 | 0.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -70.854 | 0 | 70.854 | 0 | 0 | -57.331 | 0 | 0 | -35.626 | 0 | 0 | 0 | -77.979 | 0 | 0 | 0 | -106.172 | 1.891 | -1.891 | 0 | -4.952 | 0 | 0 | 0 | -32.731 | 0 | 0 | 0 | -14.6 | 0.2 | 13.2 | -2.8 | 26.6 | -8.3 | -8.8 | 8.4 | -19.3 | -4.3 | 14.6 | 2.3 | -1.5 | 12.5 | 7.5 | -4 | 20.9 | 13.8 | 1.5 | 4.6 |
Net Change In Cash
| 150.942 | 43.948 | -378.469 | 226.643 | -701.723 | 902.721 | -213.036 | -975.668 | -1,491.624 | -266.197 | 312.217 | 447.916 | 545.396 | 641.822 | 1,365.515 | 30.332 | 69.303 | 30.307 | 142.16 | 141.534 | -518.845 | 177.473 | 50.27 | 204.548 | 89.834 | 4.217 | 86.743 | -33.396 | -81.898 | 160.824 | -15.686 | 29.543 | -69.708 | -136.327 | 276.167 | -1.017 | 35.271 | 2.106 | 8.615 | -11.565 | 9.599 | 8.432 | 9.439 | 3.173 | -0.144 | -29.769 | 22.967 | -2.837 | -4.837 | -0.565 | 9.767 | -12.791 | -19.834 | 14.06 | 30.512 | -10.63 | -14.407 | -12.209 | 37.299 | -3.012 | -7.985 | -12.029 | 23.238 | -4.171 | -15.681 | -15.681 | 3.597 | 1.523 | 0.688 | -17.216 | 12.763 | -9.801 | -3.676 | -6.85 | 26.872 | -10.47 | -36.411 | -3.241 | -28.88 | 22.802 | -29.363 | -4.7 | -8.219 | -22.236 | -24.565 | -23.203 | -79.367 | 58.997 | -37.722 | -54.285 | -29.622 | 29.951 | 10.083 | -2.472 | 9.588 | -2.299 | -7.562 | -41.446 | 1.2 | 5.4 | 14 | -19.2 | 21.4 | -2.3 | -3.8 | 10.7 | -15.8 | -3.2 | 11.3 | -7.9 | 10.7 | 15.4 | 11 | -11.6 | 26.4 | 12 | 5.4 | 0.5 |
Cash At End Of Period
| 1,362.194 | 1,211.252 | 1,167.304 | 1,545.773 | 1,319.13 | 2,020.853 | 1,118.132 | 1,331.168 | 2,306.836 | 3,798.46 | 4,064.657 | 3,752.44 | 3,304.524 | 2,759.128 | 2,117.306 | 751.791 | 721.459 | 652.156 | 621.849 | 479.689 | 338.155 | 857 | 679.527 | 629.257 | 424.709 | 334.875 | 330.658 | 243.915 | 277.311 | 359.209 | 198.385 | 214.071 | 184.528 | 254.236 | 390.563 | 114.396 | 115.413 | 80.142 | 78.036 | 69.421 | 80.986 | 71.387 | 62.955 | 53.516 | 50.343 | 50.487 | 80.256 | 57.289 | 60.126 | 64.963 | 65.528 | 55.761 | 68.552 | 88.386 | 74.326 | 43.814 | 54.444 | 68.851 | 81.06 | 43.761 | 46.773 | 54.758 | 66.787 | 43.549 | 47.72 | 47.72 | 63.401 | 59.804 | 50.328 | 49.64 | 66.856 | 54.093 | 63.894 | 67.57 | 74.42 | 47.548 | 58.018 | 94.429 | 40.339 | 69.219 | 46.417 | 75.78 | 44.854 | 53.073 | 75.309 | 99.874 | 45.098 | 124.465 | 65.468 | 103.19 | 51.303 | 80.925 | 50.974 | 40.891 | 38.411 | 28.823 | 31.122 | 38.684 | 47.4 | 46.2 | 40.8 | 37.3 | 21.4 | -2.3 | -3.8 | 47 | -15.8 | -3.2 | 11.3 | 33 | 10.7 | 15.4 | 11 | 12.8 | 26.4 | 12 | 5.4 | 21 |