Abbott India Limited
NSE:ABBOTINDIA.NS
27629.8 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,917.4 | -19,515.5 | 5,781.3 | -19,224 | 2,396.7 | -17,824.1 | 2,929.7 | -27,351.8 | 1,327.1 | -22,700 | 596.3 | -24,004.3 | 2,182.7 | -19,422.4 | 1,882.1 | -21,973.8 | 1,451.379 | -18,130 | 2,652.9 | -16,790.821 | 1,370.061 | -13,222.1 | 1,396.2 | -10,250.271 | 376.771 | -11,966.7 | 669 | -10,848.358 | 2,022.358 | -8,845.8 | 2,160.9 | -8,394.219 | 1,401.908 | -7,159.3 | 7,159.3 | -6,438.936 | 489.971 | -5,589.7 | 5,589.7 | -4,628.421 | 4,628.421 | -3,854.1 | 3,854.1 | 3,680.7 | 1,094.551 | 2,589.456 |
| Short Term Investments
| 18,262.5 | 39,031 | 14,377.3 | 38,448 | 17,678.7 | 35,648.2 | 15,662 | 54,703.6 | 26,024.7 | 45,400 | 22,642.5 | 48,008.6 | 21,821.6 | 38,844.8 | 18,150.2 | 43,947.6 | 20,466.758 | 36,260 | 16,135.2 | 33,581.642 | 15,420.76 | 26,444.2 | 12,378.8 | 20,500.542 | 9,873.5 | 23,933.4 | 11,297.7 | 21,696.716 | 8,826 | 17,691.6 | 6,684.9 | 16,788.438 | 6,956 | 14,318.6 | 0 | 12,877.872 | 5,916.736 | 11,179.4 | 0 | 9,256.842 | 0 | 7,708.2 | 0 | 0 | 2,096.257 | 0 |
| Cash and Short Term Investments
| 21,344.9 | 19,515.5 | 20,158.6 | 19,224 | 20,075.4 | 17,824.1 | 18,591.7 | 27,351.8 | 27,351.8 | 22,700 | 23,238.8 | 24,004.3 | 24,004.3 | 19,422.4 | 20,032.3 | 21,973.8 | 21,918.137 | 18,130 | 18,788.1 | 16,790.821 | 16,790.821 | 13,222.1 | 13,775 | 10,250.271 | 10,250.271 | 11,966.7 | 11,966.7 | 10,848.358 | 10,848.358 | 8,845.8 | 8,845.8 | 8,394.219 | 8,357.908 | 7,159.3 | 7,159.3 | 6,438.936 | 6,406.707 | 5,589.7 | 5,589.7 | 4,628.421 | 4,628.421 | 3,854.1 | 3,854.1 | 3,680.7 | 3,190.808 | 2,589.456 |
| Net Receivables
| 4,605.9 | 0 | 3,775.5 | 0 | 4,259.3 | 0 | 3,335.9 | 0 | 3,886.1 | 0 | 2,934.1 | 0 | 3,548.6 | 0 | 0 | 0 | 4,270.277 | 0 | 3,077.5 | 0 | 4,222.369 | 0 | 4,860.2 | 0 | 4,689.2 | 0 | 0 | 0 | 1,762.199 | 0 | 1,773 | 0 | 1,479.624 | 0 | 0 | 0 | 1,953.973 | 0 | 0 | 0 | 1,091.753 | 0 | 0 | 1,393.9 | 11.912 | 1,326.147 |
| Inventory
| 6,195.8 | 0 | 5,123.9 | 0 | 6,488.5 | 0 | 7,321.4 | 0 | 6,878.2 | 0 | 6,317.8 | 0 | 7,175.9 | 0 | 6,891.6 | 0 | 5,271.651 | 0 | 6,271.1 | 0 | 6,067.883 | 0 | 5,639.5 | 0 | 5,853.272 | 0 | 4,632.5 | 0 | 5,006.312 | 0 | 4,766.2 | 0 | 3,701.029 | 0 | 3,436 | 0 | 3,841.309 | 0 | 3,088.9 | 0 | 3,655.094 | 0 | 3,275.5 | 3,901.8 | 2,636.341 | 2,548.976 |
| Other Current Assets
| 311.8 | 0 | 1,092.2 | 0 | 132.7 | 0 | 1,306.8 | 0 | 4,300.4 | 0 | 1,329.6 | 0 | 370.3 | 0 | 1,605.5 | 0 | 530.725 | 0 | 2,195.3 | 0 | 4,751.141 | 0 | 1,923 | 0 | 6,551.177 | 0 | 744.7 | 0 | 3,075.498 | 0 | 835.2 | 0 | 2,447.383 | 0 | 123.3 | 0 | 2,113.778 | 0 | 149.1 | 0 | 589.631 | 0 | 45.3 | 714.5 | 1,911.47 | 1,772.392 |
| Total Current Assets
| 32,458.4 | 19,515.5 | 29,507.1 | 19,224 | 30,251.1 | 17,824.1 | 29,788.2 | 27,351.8 | 38,530.4 | 22,700 | 33,281.5 | 24,004.3 | 35,185.2 | 19,422.4 | 31,410.3 | 21,973.8 | 32,046.399 | 18,130 | 29,673.9 | 16,790.821 | 27,609.845 | 13,222.1 | 25,644.8 | 10,250.271 | 22,654.72 | 11,966.7 | 19,978.5 | 10,848.358 | 18,905.518 | 8,845.8 | 16,220.2 | 8,394.219 | 14,446.166 | 7,159.3 | 12,786.3 | 6,438.936 | 12,261.128 | 5,589.7 | 10,745.8 | 4,628.421 | 9,964.899 | 3,854.1 | 8,740.7 | 9,690.9 | 7,750.531 | 7,086.888 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,283.9 | 0 | 2,307.8 | 0 | 2,330.5 | 0 | 2,461.1 | 0 | 2,630.3 | 0 | 2,693.3 | 0 | 2,502.7 | 0 | 2,631.7 | 0 | 2,705.709 | 0 | 1,478.8 | 0 | 1,038.403 | 0 | 816.1 | 0 | 807.525 | 0 | 1,143 | 0 | 1,127.952 | 0 | 1,087.5 | 0 | 1,078.027 | 0 | 1,034 | 0 | 960.54 | 0 | 968.3 | 0 | 959.036 | 0 | 1,045.4 | 1,001.9 | 1,043.776 | 805.544 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 66.6 | 0 | 69 | 0 | 75.2 | 0 | 81.2 | 0 | 86.3 | 0 | 58.2 | 0 | 11.7 | 0 | 6.1 | 0 | 8.987 | 0 | 13.4 | 0 | 18.508 | 0 | 22.4 | 0 | 27.96 | 0 | 32.8 | 0 | 30.814 | 0 | 35.3 | 0 | 34.881 | 0 | 0 | 0 | 38.931 | 0 | 0 | 0 | 36.203 | 0 | 0 | 0 | 47.982 | 4.563 |
| Goodwill and Intangible Assets
| 66.6 | 0 | 69 | 0 | 75.2 | 0 | 81.2 | 0 | 86.3 | 0 | 58.2 | 0 | 11.7 | 0 | 6.1 | 0 | 8.987 | 0 | 13.4 | 0 | 18.508 | 0 | 22.4 | 0 | 27.96 | 0 | 32.8 | 0 | 30.814 | 0 | 35.3 | 0 | 34.881 | 0 | -23.2 | 0 | 38.931 | 0 | -22.2 | 0 | 36.203 | 0 | 0 | 0 | 47.982 | 4.563 |
| Long Term Investments
| -1,697.3 | 0 | -1,711.6 | 0 | -5,458 | 0 | -7,579.2 | 0 | -26,456.1 | 0 | -22,152.1 | 0 | -21,784 | 0 | -17,753 | 0 | -20,424.791 | 0 | -15,734.1 | 0 | -15,377.941 | 0 | -12,015.8 | 0 | -9,847.881 | 0 | -11,038.5 | 0 | -8,801.896 | 0 | -6,654.5 | 0 | -6,928.722 | 0 | 23.2 | 0 | -5,894.293 | 0 | 22.2 | 0 | 20.193 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 16,757.3 | 0 | 198.9 | 0 | 169.3 | 0 | 195.2 | 0 | 169.6 | 0 | 262 | 0 | 178.1 | 0 | 191.8 | 0 | 144.421 | 0 | 137.8 | 0 | 130.739 | 0 | 175.1 | 0 | 145.996 | 0 | 145.4 | 0 | 123.805 | 0 | 112.1 | 0 | 85.734 | 0 | 78.5 | 0 | 65.268 | 0 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 105.501 |
| Other Non-Current Assets
| 18,823.3 | -19,515.5 | 14,788.2 | -19,224 | 18,187 | -17,824.1 | 16,055.1 | -27,351.8 | 27,280.7 | -22,700 | 23,057 | -24,004.3 | 22,310.8 | -19,422.4 | 18,315.1 | -21,973.8 | 20,987.761 | -18,130 | 16,188.1 | -16,790.821 | 15,989.562 | -13,222.1 | 12,622.8 | -10,250.271 | 10,373.571 | -11,966.7 | 11,635.3 | -10,848.358 | 9,251.889 | -8,845.8 | 7,127.3 | -8,394.219 | 7,524.606 | -7,159.3 | 592.6 | -6,438.936 | 6,304.736 | -5,589.7 | 385 | -4,628.421 | 411.579 | 0 | 333.3 | 347.7 | 228.819 | 0 |
| Total Non-Current Assets
| 19,476.5 | -19,515.5 | 15,652.3 | -19,224 | 15,304 | -17,824.1 | 11,213.4 | -27,351.8 | 3,710.8 | -22,700 | 3,918.4 | -24,004.3 | 3,219.3 | -19,422.4 | 3,391.7 | -21,973.8 | 3,422.087 | -18,130 | 2,084 | -16,790.821 | 1,799.271 | -13,222.1 | 1,620.6 | -10,250.271 | 1,507.171 | -11,966.7 | 1,918 | -10,848.358 | 1,732.564 | -8,845.8 | 1,707.7 | -8,394.219 | 1,794.526 | -7,159.3 | 1,705.1 | -6,438.936 | 1,475.182 | -5,589.7 | 1,394.6 | -4,628.421 | 1,427.011 | 0 | 1,378.7 | 1,349.6 | 1,320.577 | 915.608 |
| Total Assets
| 51,934.9 | 0 | 45,159.4 | 0 | 45,555.1 | 0 | 41,001.6 | 0 | 42,241.2 | 0 | 37,199.9 | 0 | 38,404.5 | 0 | 34,802 | 0 | 35,468.486 | 0 | 31,757.9 | 0 | 29,409.116 | 0 | 27,265.4 | 0 | 24,161.891 | 0 | 21,896.5 | 0 | 20,638.082 | 0 | 17,927.9 | 0 | 16,240.692 | 0 | 14,491.4 | 0 | 13,736.31 | 0 | 12,140.4 | 0 | 11,391.91 | 0 | 10,119.4 | 11,040.5 | 9,071.108 | 8,002.496 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 10,026.9 | 0 | 8,932.8 | 0 | 8,919.9 | 0 | 8,420.1 | 0 | 8,894.5 | 0 | 7,515.8 | 0 | 7,626.7 | 0 | 6,938.3 | 0 | 6,577.7 | 0 | 7,003.5 | 0 | 6,635.157 | 0 | 6,538.7 | 0 | 4,806.248 | 0 | 4,645.9 | 0 | 4,746.934 | 0 | 3,282.4 | 0 | 2,301.405 | 0 | 1,870.1 | 0 | 1,935.588 | 0 | 1,348.5 | 0 | 1,362.204 | 0 | 1,684.8 | 1,430.9 | 1,013.474 | 1,208.963 |
| Short Term Debt
| 464.7 | 0 | 464 | 0 | 456.8 | 0 | 432.1 | 0 | 429.5 | 0 | 404.6 | 0 | 349 | 0 | 350.2 | 0 | 356.8 | 0 | 254.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 114.6 | 0 | 159.2 | 0 | 105.4 | 0 | 394.1 | 0 | 163.2 | 0 | 231.7 | 0 | 171.9 | 0 | 263.6 | 0 | 95.406 | 0 | 86.3 | 0 | 176.817 | 0 | 454.3 | 0 | 388.623 | 0 | 343.6 | 0 | 226.516 | 0 | 210.4 | 0 | 114.272 | 0 | 0 | 0 | 69.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.642 | 0 |
| Deferred Revenue
| 74 | 0 | 2,438.9 | 0 | 47.1 | 0 | 0 | 0 | 40.7 | 0 | 231.7 | 0 | 171.9 | 0 | 2,158.8 | 0 | 1,727.644 | 0 | 1,727.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,747 | 0 | 2,910.5 | 0 | 2,531 | 0 | 2,756.9 | 0 | 2,504 | 0 | 2,739.9 | 0 | 2,100.6 | 0 | 2,323.4 | 0 | 1,881.1 | 0 | 1,963.4 | 0 | 1,756.96 | 0 | 1,787.5 | 0 | 1,485.964 | 0 | 1,573.5 | 0 | 1,322.997 | 0 | 1,402.4 | 0 | 2,309.12 | 0 | 1,499.5 | 0 | 1,964.076 | 0 | 1,177.5 | 0 | 1,699.09 | 0 | 977.8 | 967.1 | 1,196.575 | 1,308.633 |
| Total Current Liabilities
| 13,427.2 | 0 | 12,466.5 | 0 | 12,060.2 | 0 | 12,003.2 | 0 | 12,031.9 | 0 | 10,892 | 0 | 10,308.6 | 0 | 9,875.5 | 0 | 8,911.006 | 0 | 9,307.6 | 0 | 8,568.934 | 0 | 8,780.5 | 0 | 6,680.835 | 0 | 6,563 | 0 | 6,296.447 | 0 | 4,895.2 | 0 | 4,724.797 | 0 | 3,369.6 | 0 | 3,969.414 | 0 | 2,526 | 0 | 3,061.294 | 0 | 2,662.6 | 2,398 | 2,295.691 | 2,517.596 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 367.6 | 0 | 451.4 | 0 | 674.9 | 0 | 856.5 | 0 | 1,087.4 | 0 | 1,208.6 | 0 | 1,176.8 | 0 | 1,310.7 | 0 | 1,392.032 | 0 | 253.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -81.5 | 0 | 0 | 0 | -91.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 80.5 | 0 | 0 | 0 | 81.5 | 0 | 0 | 0 | 91.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 12.527 | 43.474 |
| Other Non-Current Liabilities
| 1,070.7 | 0 | 1,152.3 | 0 | 934.6 | 0 | 997 | 0 | 924 | 0 | 1,010.3 | 0 | 897.5 | 0 | 991.8 | 0 | 848.375 | 0 | 873.6 | 0 | 754.33 | 0 | 723.7 | 0 | 553.461 | 0 | 599.8 | 0 | 472.195 | 0 | 467.5 | 0 | 439.473 | 0 | 443.9 | 0 | 391.62 | 0 | 589.1 | 0 | 0 | 0 | 376.8 | 0 | 294.299 | 0 |
| Total Non-Current Liabilities
| 1,518.8 | 0 | 1,603.7 | 0 | 1,609.5 | 0 | 1,853.5 | 0 | 2,011.4 | 0 | 2,218.9 | 0 | 2,074.3 | 0 | 2,302.5 | 0 | 2,240.407 | 0 | 1,126.7 | 0 | 754.33 | 0 | 723.7 | 0 | 553.461 | 0 | 599.8 | 0 | 472.195 | 0 | 467.5 | 0 | 439.473 | 0 | 443.9 | 0 | 391.62 | 0 | 589.1 | 0 | 0 | 0 | 376.9 | 0 | 306.826 | 43.474 |
| Total Liabilities
| 14,946 | 0 | 14,070.2 | 0 | 13,669.7 | 0 | 13,856.7 | 0 | 14,043.3 | 0 | 13,110.9 | 0 | 12,382.9 | 0 | 12,178 | 0 | 11,151.413 | 0 | 10,434.3 | 0 | 9,323.264 | 0 | 9,504.2 | 0 | 7,234.296 | 0 | 7,162.8 | 0 | 6,768.642 | 0 | 5,362.7 | 0 | 5,164.27 | 0 | 3,813.5 | 0 | 4,361.034 | 0 | 3,115.1 | 0 | 3,061.294 | 0 | 3,039.5 | 2,398 | 2,602.517 | 2,561.07 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 212.5 | 0 | 212.5 | 0 | 212.5 | 0 | 212.5 | 0 | 212.5 | 0 | 212.5 | 0 | 212.5 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 0 | 212.493 | 0 | 212.5 | 212.5 | 212.493 | 212.493 |
| Retained Earnings
| 28,190.1 | 0 | 0 | 0 | 24,285.1 | 0 | 0 | 0 | 21,584 | 0 | 0 | 0 | 20,239.3 | 0 | 0 | 0 | 19,335.429 | 0 | 0 | 0 | 15,735.281 | 0 | 0 | 0 | 13,091.239 | 0 | 0 | 0 | 10,474.513 | 0 | 0 | 0 | 8,102.818 | 0 | 0 | 0 | 6,661.3 | 0 | 0 | 0 | 7,584.728 | 0 | 0 | 0 | 4,182.025 | 3,299.561 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 31,089.2 | 30,876.7 | 31,885.4 | 7,384 | 27,144.9 | 26,932.4 | 28,197.9 | 6,397.6 | 24,089 | 23,876.5 | 26,021.6 | 426.5 | 22,624 | 22,411.5 | 24,317.1 | -1,120.15 | 21,323.6 | 21,111.1 | 20,085.852 | -549.01 | 17,761.2 | 17,548.7 | 16,927.605 | -393.331 | 14,733.7 | 14,521.2 | 13,869.44 | -277.259 | 12,565.2 | 12,352.7 | 11,076.422 | -1,001.878 | 10,677.9 | 10,465.4 | 9,375.276 | -960.229 | 9,025.3 | 8,812.8 | 7,878.513 | 81.292 | 0 | 0 | 7,853.9 | -735.833 | -916.566 |
| Other Total Stockholders Equity
| 8,586.3 | 0 | 0 | 0 | 7,387.8 | 0 | 0 | 0 | 6,401.4 | 0 | 0 | 0 | 5,569.8 | 0 | 0 | 0 | 4,769.173 | 0 | 0 | 0 | 4,138.078 | 0 | 0 | 0 | 3,623.863 | 0 | 0 | 0 | 3,153.662 | 0 | 0 | 0 | 1,965.363 | 0 | 0 | 0 | 1,754.248 | 0 | 0 | 0 | 0 | 0 | 6,867.4 | 0 | 2,074.073 | 1,929.372 |
| Total Shareholders Equity
| 36,988.9 | 31,089.2 | 31,089.2 | 31,885.4 | 31,885.4 | 27,144.9 | 27,144.9 | 28,197.9 | 28,197.9 | 24,089 | 24,089 | 26,021.6 | 26,021.6 | 22,624 | 22,624 | 24,317.1 | 24,317.073 | 21,323.6 | 21,323.6 | 20,085.852 | 20,085.852 | 17,761.2 | 17,761.2 | 16,927.605 | 16,927.595 | 14,733.7 | 14,733.7 | 13,869.44 | 13,869.44 | 12,565.2 | 12,565.2 | 11,076.422 | 11,076.422 | 10,677.9 | 10,677.9 | 9,375.276 | 9,375.276 | 9,025.3 | 9,025.3 | 7,878.513 | 7,878.513 | 7,079.9 | 7,079.9 | 8,066.4 | 6,468.591 | 5,441.426 |
| Total Equity
| 36,988.9 | 31,089.2 | 31,089.2 | 31,885.4 | 31,885.4 | 27,144.9 | 27,144.9 | 28,197.9 | 28,197.9 | 24,089 | 24,089 | 26,021.6 | 26,021.6 | 22,624 | 22,624 | 24,317.1 | 24,317.073 | 21,323.6 | 21,323.6 | 20,085.852 | 20,085.852 | 17,761.2 | 17,761.2 | 16,927.605 | 16,927.595 | 14,733.7 | 14,733.7 | 13,869.44 | 13,869.44 | 12,565.2 | 12,565.2 | 11,076.422 | 11,076.422 | 10,677.9 | 10,677.9 | 9,375.276 | 9,375.276 | 9,025.3 | 9,025.3 | 7,878.513 | 7,878.513 | 7,079.9 | 7,079.9 | 8,066.4 | 6,468.591 | 5,441.426 |
| Total Liabilities & Shareholders Equity
| 51,934.9 | 31,089.2 | 45,159.4 | 31,885.4 | 45,555.1 | 27,144.9 | 41,001.6 | 28,197.9 | 42,241.2 | 24,089 | 37,199.9 | 26,021.6 | 38,404.5 | 22,624 | 34,802 | 24,317.1 | 35,468.486 | 21,323.6 | 31,757.9 | 20,085.852 | 29,409.116 | 17,761.2 | 27,265.4 | 16,927.605 | 24,161.891 | 14,733.7 | 21,896.5 | 13,869.44 | 20,638.082 | 12,565.2 | 17,927.9 | 11,076.422 | 16,240.692 | 10,677.9 | 14,491.4 | 9,375.276 | 13,736.31 | 9,025.3 | 12,140.4 | 7,878.513 | 10,939.807 | 0 | 10,119.4 | 10,464.4 | 9,071.108 | 8,002.496 |