ABB India Limited
NSE:ABB.NS
7132.85 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 16,507 | 13,502.6 | 7,071.9 | 2,893.8 | 4,456.5 | 7,942.4 | 6,217.6 | 5,760.5 | 4,745.9 | 3,552.1 | 2,724.7 | 2,114.3 | 2,679.915 | 1,002.303 | 5,273.994 | 8,332.44 | 7,564.569 | 5,232.062 | 3,394.77 | 2,365.2 | 1,528.927 | 971.741 | 653.259 | 705.115 | 531.956 |
Depreciation & Amortization
| 1,199.2 | 1,047 | 1,027 | 1,203.6 | 1,039.9 | 1,457.8 | 1,579.7 | 1,509.5 | 1,597.9 | 1,128.1 | 1,033.1 | 941.7 | 795.474 | 516.608 | 485.058 | 366.805 | 324.057 | 264.675 | 231.407 | 203.597 | 184.35 | 183.223 | 182.483 | 169.803 | 160.227 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,695.6 | -194.1 | 1,015.3 | -129.5 | 2,845.6 | -1,640.9 | 2,166.1 | 2,820.6 | -2,169.6 | -90.5 | 261.2 | -2,702.8 | -1,770.405 | 784.628 | 403.127 | -6,484.459 | -2,244.629 | -984.244 | -1,416.356 | 118.668 | 301.726 | -398.854 | 1,043.405 | -259.127 | 11.941 |
Accounts Receivables
| -4,704.9 | -2,185 | -2,453 | 3,066.8 | -5,450.9 | -6,464.6 | 922.4 | 2,606.5 | -2,797.2 | 577 | 264.5 | -1,626.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,401 | -4,142.5 | -1,822.3 | -535.3 | -810.4 | -1,977.9 | -2,133 | -6.8 | -457.5 | 950.3 | -554.8 | 57.8 | -1,922.245 | 315.535 | -867.527 | -1,539.432 | -1,340.107 | -1,531.192 | -332.948 | -447.756 | -117.109 | 86.468 | 67.858 | -200.832 | 244.794 |
Accounts Payables
| 4,778.4 | 3,682.3 | 2,994.3 | -2,716.4 | 934.6 | 4,835.2 | 5,569.8 | 588.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3,023.1 | 2,451.1 | 2,296.3 | 55.4 | 8,172.3 | 337 | 4,299.1 | 2,827.4 | -1,712.1 | -1,040.8 | 816 | -2,760.6 | 151.84 | 469.093 | 1,270.654 | -4,945.027 | -904.522 | 546.948 | -1,083.408 | 566.424 | 418.835 | -485.322 | 975.547 | -58.295 | -232.853 |
Other Non Cash Items
| -5,887 | -6,936.1 | -2,621.8 | -785.7 | -1,673.3 | -1,504.7 | -1,965.1 | -1,464.9 | -357.5 | 200.3 | -718.1 | -795.2 | -505.09 | -96.753 | -2,617.303 | -2,018.053 | -2,968.253 | -2,059.468 | -1,437.75 | -971.201 | -763.87 | 850.995 | -78.577 | -203.797 | -183.987 |
Operating Cash Flow
| 13,514.8 | 7,419.4 | 6,492.4 | 3,182.2 | 6,668.7 | 6,254.6 | 7,998.3 | 8,625.7 | 3,816.7 | 4,790 | 3,300.9 | -442 | 1,199.894 | 2,206.786 | 3,544.876 | 196.733 | 2,675.744 | 2,453.025 | 772.071 | 1,716.264 | 1,251.133 | 1,607.105 | 1,800.57 | 411.994 | 520.137 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,830.8 | -1,679.6 | -1,722.8 | -1,213.8 | -1,374.1 | -2,436.8 | -1,858.4 | -1,386.9 | -1,096.1 | -1,105 | -2,224.5 | -1,812.2 | -1,550.759 | -1,044.376 | -1,632.55 | -2,720.926 | -1,489.407 | -933.178 | -903.183 | -504.699 | -440.08 | -192.353 | -143.064 | -175.965 | -300.198 |
Acquisitions Net
| 0 | 3,500 | 810.2 | 1,056.4 | 159.4 | 338.8 | 11.9 | 346.7 | 207.6 | -559.3 | -50.2 | -1,712.5 | -2,036.348 | 0 | 0 | 0 | 0 | 0 | 0 | 181.214 | 130.709 | 0 | 0 | 0 | 96.058 |
Purchases Of Investments
| -74,892.7 | -10,661.1 | -19,670 | 0 | -159.4 | 0 | -2,544.1 | -5.4 | 0 | 0 | 0 | 0 | -1.569 | 0 | 0 | 0 | 0 | -227.051 | -54.728 | -3,258.31 | -607.026 | -215 | -52.894 | 0 | -100 |
Sales Maturities Of Investments
| 40,431.5 | 25,560 | 0.8 | 0 | 0.9 | 2,826.7 | 0.9 | 0.8 | 8.7 | 9 | 2.3 | 2.8 | 0.833 | 0.834 | 439.482 | 116.979 | 69 | 325.008 | 252.894 | 2,760.691 | 300.076 | 0 | 0 | 10.009 | 12.115 |
Other Investing Activites
| 2,770.3 | 1,542.9 | 503.1 | 4,581.8 | -2,533.6 | 708.4 | 1,114.6 | 710.1 | 323.5 | 178.7 | 75.9 | 126.2 | -23.723 | 114.756 | 207.284 | 357.366 | 281.467 | 241.468 | 167.064 | 128.102 | 407.447 | 458.105 | 77.759 | 20.122 | 7.704 |
Investing Cash Flow
| -33,521.7 | 18,262.2 | -20,078.7 | 4,424.4 | -3,906.8 | 1,437.1 | -3,287 | -681.4 | -763.9 | -1,476.6 | -2,196.5 | -3,395.7 | -3,611.566 | -928.786 | -985.784 | -2,246.581 | -1,138.94 | -593.753 | -537.953 | -693.002 | -208.874 | 50.752 | -118.199 | -145.834 | -284.321 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -236.9 | -168.5 | -101.8 | -336.6 | -50.3 | -6,000 | -0.4 | -0.4 | -115,340.2 | -159,318.3 | -232,614.8 | -215,960 | -57,670.9 | -850 | -28,435.202 | -11,965.458 | -5,159.797 | -2,112.31 | -809.203 | -864.549 | -30.495 | -23.161 | -182.303 | -15.923 | -16.179 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,331 | -1,101.9 | -1,059.5 | -1,017.2 | -1,226.3 | -1,124.1 | -1,020.2 | -943.7 | -940.9 | -743.8 | -743.7 | -739.9 | -492.571 | -494.602 | -544.271 | -544.417 | -494.672 | -385.439 | -337.911 | -286.477 | -286.402 | -211.149 | -228.215 | -229.872 | -229.872 |
Other Financing Activities
| -363.5 | -131.1 | -107 | -168.7 | -190.6 | -812.8 | -689.3 | -844.6 | 116,702.7 | 155,841 | 234,549.7 | 218,804.7 | 57,364.098 | 676.073 | 28,179.473 | 11,613.4 | 5,081.877 | 2,093.247 | 755.141 | 764.957 | -1.667 | -42.081 | -25.38 | -25.739 | -54.397 |
Financing Cash Flow
| -2,694.5 | -1,401.5 | -1,268.3 | -1,522.5 | -1,467.2 | -7,936.9 | -1,709.9 | -1,788.3 | 421.6 | -4,221.1 | 1,191.2 | 2,104.8 | -799.373 | -668.529 | -800 | -896.475 | -572.592 | -404.502 | -391.973 | -386.069 | -318.564 | -276.391 | -435.898 | -271.534 | -300.448 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.6 | -2.4 | -3.5 | 6.3 | -2 | 12.7 | 21.3 | -2.3 | 0 | 0 | 101.7 | 0 | 21.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -22,699.8 | 24,277.7 | -14,858.1 | 6,090.4 | 1,225.1 | -167.9 | 3,022.7 | 6,153.7 | 3,474.4 | -907.7 | 2,397.3 | -1,732.9 | -3,189.585 | 609.471 | 1,759.092 | -2,946.323 | 964.212 | 1,454.77 | -157.855 | 637.193 | 723.695 | 1,381.466 | 1,246.473 | -5.374 | -64.632 |
Cash At End Of Period
| 8,768.8 | 31,468.6 | 7,181.4 | 22,039.5 | 15,949.1 | 14,724 | 14,891.9 | 11,869.2 | 5,715.5 | 2,241.1 | 3,148.8 | 853.2 | 2,586.027 | 5,850.876 | 5,241.405 | 3,482.313 | 6,428.636 | 5,464.424 | 4,009.654 | 4,167.509 | 3,530.316 | 1,381.466 | 1,246.473 | -5.374 | -64.632 |