Aban Offshore Limited
NSE:ABAN.NS
68.22 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,284.3 | 1,374.68 | 942.92 | 633.36 | 1,045.69 | 729.5 | 789.42 | 948.75 | 1,499.6 | 1,283.25 | 1,365.77 | 1,402.84 | 1,931.53 | 2,645.86 | 2,143.57 | 2,936.61 | 2,968.65 | 3,543.88 | 3,049.6 | 1,778.89 | 1,367.99 | 1,388.98 | 1,942.49 | 2,198.13 | 2,953.06 | 3,283.61 | 3,760.6 | 3,292.1 | 4,332.29 | 3,908.62 | 4,872.11 | 3,990.07 | 4,808.4 | 6,293.04 | 7,335.96 | 9,901.13 | 9,815.41 | 9,913.76 | 10,031.86 | 10,184.94 | 10,277.81 | 10,517.79 | 9,943.72 | 10,015.93 | 8,885.11 | 30,717.56 | 2,104 | 9,540.54 | 8,499.54 | 26,901.24 | 1,742.8 | 7,625.71 | 7,313.28 |
Cost of Revenue
| 638.94 | 723.94 | 289.26 | 290.77 | 309.07 | 233.16 | 233.25 | 266.78 | 577.85 | 670.42 | 506.48 | 580.15 | 577.64 | 1,016.21 | 890.13 | 883.15 | 839.45 | 4,536.55 | 2,006.54 | 1,740.68 | 1,656.69 | 2,148.38 | 2,067.16 | 2,018.62 | 1,887.66 | 2,043.2 | 226.2 | 320.92 | 1,978.66 | 2,132.78 | 2,059.39 | 259.65 | 292.41 | 2,592.26 | 356.29 | 439.61 | 568.44 | 552.89 | 498.09 | 549.51 | 465.05 | 534.84 | 785.12 | 589.16 | 544.1 | 1,025.38 | 267.98 | 542.24 | 334.12 | 1,946.04 | 201.93 | 251.07 | 278.73 |
Gross Profit
| 645.36 | 650.74 | 653.66 | 342.59 | 736.62 | 496.34 | 556.17 | 681.97 | 921.75 | 612.83 | 859.29 | 822.69 | 1,353.89 | 1,629.65 | 1,253.44 | 2,053.46 | 2,129.2 | -992.67 | 1,043.06 | 38.21 | -288.7 | -759.4 | -124.67 | 179.51 | 1,065.4 | 1,240.41 | 3,534.4 | 2,971.18 | 2,353.63 | 1,775.84 | 2,812.72 | 3,730.42 | 4,515.99 | 3,700.78 | 6,979.67 | 9,461.52 | 9,246.97 | 9,360.87 | 9,533.77 | 9,635.43 | 9,812.76 | 9,982.95 | 9,158.6 | 9,426.77 | 8,341.01 | 29,692.18 | 1,836.02 | 8,998.3 | 8,165.42 | 24,955.2 | 1,540.87 | 7,374.64 | 7,034.55 |
Gross Profit Ratio
| 0.502 | 0.473 | 0.693 | 0.541 | 0.704 | 0.68 | 0.705 | 0.719 | 0.615 | 0.478 | 0.629 | 0.586 | 0.701 | 0.616 | 0.585 | 0.699 | 0.717 | -0.28 | 0.342 | 0.021 | -0.211 | -0.547 | -0.064 | 0.082 | 0.361 | 0.378 | 0.94 | 0.903 | 0.543 | 0.454 | 0.577 | 0.935 | 0.939 | 0.588 | 0.951 | 0.956 | 0.942 | 0.944 | 0.95 | 0.946 | 0.955 | 0.949 | 0.921 | 0.941 | 0.939 | 0.967 | 0.873 | 0.943 | 0.961 | 0.928 | 0.884 | 0.967 | 0.962 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,734.07 | 0 | 0 | 0 | 2,122.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830.84 | 0 | 0 | 0 | 101.53 | 114.25 | 95.85 | 135.26 | 124.42 | 244.36 | 280.86 | 288.6 | 552.32 | 363.42 | 339.77 | 363.96 | 1,804.49 | 413.36 | 328.98 | 255.28 | 1,370.32 | 116.78 | 437.4 | 378.88 | 3,451.3 | 98.45 | 360.01 | 297.91 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42 | 0 | 0 | 0 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.86 | 0 | 0 | 0 | 3.98 | 0 | 0 | 0 | 2.58 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 53.16 | 0 | 0 | 0 | 49.37 | 0 | 0 | 0 | 44.37 | 0 | 0 | 0 |
SG&A
| 418.62 | 1,284.24 | 1,053.09 | 527.39 | 804.26 | 993.68 | 483 | 720.25 | 323.45 | 706.93 | 363.04 | 399.84 | 738.6 | 6,735.49 | 552.24 | 621.27 | 640.72 | 2,124.09 | 565.63 | 459.18 | 447.89 | 832.21 | 511.02 | 531.51 | 510.37 | 833.7 | 516.25 | 580.45 | 599.16 | 101.53 | 114.25 | 95.85 | 135.26 | 124.42 | 244.36 | 280.86 | 288.6 | 560.82 | 363.42 | 339.77 | 363.96 | 5,720.42 | 413.36 | 328.98 | 255.28 | 4,731.92 | 116.78 | 437.4 | 378.88 | 3,495.67 | 98.45 | 360.01 | 297.91 |
Other Expenses
| -54.3 | 99.89 | 121.82 | 116.96 | 142.11 | 204.34 | 114.42 | 99.16 | 34.92 | 18.52 | 21.23 | 34.12 | 9.43 | 61.95 | 16.4 | 206.56 | 52.95 | -25.31 | 28.46 | 32.7 | 16.66 | -823.83 | 6.18 | 637.95 | 479.67 | 86.04 | 4,056.27 | 2,862.87 | 1,638.81 | 1,776.57 | 1,998.15 | 3,258.67 | 3,151.89 | 2,446.5 | 4,699.08 | 4,776.3 | 4,633.39 | 4,955.84 | 4,703.59 | 4,744.72 | 4,799.28 | 5,030.22 | 4,445.98 | 5,100.78 | 4,487.97 | -423.37 | 70.03 | 4,837.3 | 3,941.05 | -119.8 | 117.71 | 3,636.5 | 3,355.63 |
Operating Expenses
| 472.92 | 1,284.24 | 546.4 | 662.84 | 793.34 | 600.81 | 733.12 | 953.35 | 1,191 | 686.41 | 960.46 | 999.46 | 1,182.47 | 1,600.61 | 1,264.47 | 1,495.03 | 1,428.03 | 2,523.95 | 2,379.11 | 1,281.19 | 1,099.06 | 1,158.45 | 1,410.61 | 1,682.87 | 1,822.55 | 1,621.46 | 4,056.27 | 2,862.87 | 1,638.81 | 1,878.1 | 2,112.4 | 3,354.52 | 3,287.15 | 2,570.92 | 4,943.44 | 5,057.16 | 4,921.99 | 4,955.84 | 5,067.01 | 5,084.49 | 5,163.24 | 5,030.22 | 4,859.34 | 5,429.76 | 4,743.25 | 16,727.53 | 1,041.87 | 5,274.7 | 4,319.93 | 11,908.72 | 1,282.48 | 3,996.51 | 3,653.54 |
Operating Income
| 172.44 | -633.5 | 229.08 | -513.41 | -491.66 | 99.87 | -62.53 | -172.22 | -234.33 | -742.93 | -101.17 | -176.77 | 171.42 | 29.04 | -11.03 | 558.43 | 701.17 | -3,516.62 | -1,336.05 | -1,242.98 | -1,387.76 | -1,917.85 | -1,535.28 | -1,503.36 | -757.15 | -381.05 | -521.87 | 108.31 | 714.82 | -102.26 | 700.32 | 375.9 | 1,228.84 | 1,129.86 | 2,036.23 | 4,404.36 | 4,324.98 | 4,405.03 | 4,466.76 | 4,550.94 | 4,649.52 | 4,952.73 | 4,299.26 | 3,997.01 | 3,597.76 | 12,964.65 | 794.15 | 3,723.6 | 3,845.49 | 13,046.48 | 258.39 | 3,378.13 | 3,381.01 |
Operating Income Ratio
| 0.134 | -0.461 | 0.243 | -0.811 | -0.47 | 0.137 | -0.079 | -0.182 | -0.156 | -0.579 | -0.074 | -0.126 | 0.089 | 0.011 | -0.005 | 0.19 | 0.236 | -0.992 | -0.438 | -0.699 | -1.014 | -1.381 | -0.79 | -0.684 | -0.256 | -0.116 | -0.139 | 0.033 | 0.165 | -0.026 | 0.144 | 0.094 | 0.256 | 0.18 | 0.278 | 0.445 | 0.441 | 0.444 | 0.445 | 0.447 | 0.452 | 0.471 | 0.432 | 0.399 | 0.405 | 0.422 | 0.377 | 0.39 | 0.452 | 0.485 | 0.148 | 0.443 | 0.462 |
Total Other Income Expenses Net
| -2,482.91 | -2,670.63 | -3,467.27 | -2,648.52 | -2,760.36 | -3,825.95 | -2,753.1 | -1,770.46 | -1,882.42 | -12,725.34 | -3,046.74 | -2,290.72 | -2,622.4 | -13,078.66 | -2,739.73 | -2,594.93 | -2,789.67 | -77,459.6 | -3,042.65 | -3,027.73 | -2,993.89 | -39,196.49 | -2,873.41 | -2,196.8 | -2,214.67 | -16,949.93 | -2,728.23 | -2,711.19 | -2,714.31 | -2,866.89 | -2,745.76 | -2,646.4 | -2,645.8 | -2,748.83 | -2,525.32 | -2,414.09 | -2,333.75 | -2,383.99 | -2,799.16 | -2,793.94 | -2,752.72 | -2,849.63 | -2,957.32 | -2,887.41 | -2,694.85 | -9,389.87 | -879.03 | -2,975.59 | -3,124.27 | -7,539.85 | -823.62 | -2,299.28 | -2,187.56 |
Income Before Tax
| -2,310.47 | -3,304.13 | -3,238.19 | -3,161.93 | -3,252.02 | -3,726.08 | -2,815.63 | -1,942.68 | -2,115.68 | -13,479.08 | -3,145.17 | -2,465.57 | -2,450.98 | -13,049.62 | -2,750.76 | -2,036.5 | -2,088.5 | -80,976.22 | -4,378.7 | -4,270.71 | -4,381.65 | -41,114.34 | -4,408.69 | -3,700.16 | -2,971.82 | -17,330.98 | -3,250.1 | -2,602.88 | -1,999.49 | -2,969.15 | -2,045.44 | -2,270.5 | -1,416.96 | -1,618.97 | -489.09 | 1,990.27 | 1,991.23 | 2,021.04 | 1,667.6 | 1,757 | 1,896.8 | 2,103.1 | 1,341.94 | 1,109.6 | 902.91 | 3,574.78 | -84.88 | 748.01 | 721.22 | 5,506.63 | -565.23 | 1,078.85 | 1,193.45 |
Income Before Tax Ratio
| -1.799 | -2.404 | -3.434 | -4.992 | -3.11 | -5.108 | -3.567 | -2.048 | -1.411 | -10.504 | -2.303 | -1.758 | -1.269 | -4.932 | -1.283 | -0.693 | -0.704 | -22.85 | -1.436 | -2.401 | -3.203 | -29.6 | -2.27 | -1.683 | -1.006 | -5.278 | -0.864 | -0.791 | -0.462 | -0.76 | -0.42 | -0.569 | -0.295 | -0.257 | -0.067 | 0.201 | 0.203 | 0.204 | 0.166 | 0.173 | 0.185 | 0.2 | 0.135 | 0.111 | 0.102 | 0.116 | -0.04 | 0.078 | 0.085 | 0.205 | -0.324 | 0.141 | 0.163 |
Income Tax Expense
| 66 | 84.28 | 27.01 | 15.18 | 80.46 | 79.83 | 58.52 | 132.13 | 11.95 | -14.85 | 124.18 | 13.18 | 107.5 | -219.06 | 60.97 | -94.17 | 55.34 | -2,914.64 | -218.54 | -630.41 | -517.55 | 202.26 | 67.16 | 114.18 | 155.88 | 471.98 | 76.06 | 174.05 | 158.76 | 405.12 | 426.36 | 476.51 | 400.47 | 397.69 | 372.62 | 768.37 | 666.86 | 875.44 | 379.65 | 287.59 | 394.9 | 504.1 | 554.73 | 316.05 | 170.38 | 1,367.5 | -32.72 | 255.57 | 199.89 | 732.35 | 19.96 | 286.35 | 307.48 |
Net Income
| -2,376.65 | -3,401.43 | -3,267.94 | -3,177.11 | -3,332.48 | -3,829.45 | -2,874.06 | -2,074.81 | -2,128.7 | -13,453.81 | -3,272.1 | -2,480.67 | -2,564.23 | -12,831.7 | -2,815.15 | -1,938.63 | -2,139.9 | -78,060.01 | -4,161.78 | -3,640.1 | -3,864.24 | -41,316.6 | -4,475.85 | -3,853.12 | -3,127.84 | -17,803.58 | -3,325.73 | -2,777.16 | -2,158.28 | -3,371.13 | -2,472.26 | -2,747 | -1,817.57 | -2,022.79 | -887.34 | 1,244.52 | 1,353.56 | 1,135.37 | 1,299.89 | 1,487.5 | 1,526.92 | 1,603.64 | 802.83 | 776.81 | 747.37 | 2,130.87 | -117.6 | 492.44 | 521.33 | 4,648.22 | -646.28 | 792.5 | 885.97 |
Net Income Ratio
| -1.851 | -2.474 | -3.466 | -5.016 | -3.187 | -5.249 | -3.641 | -2.187 | -1.42 | -10.484 | -2.396 | -1.768 | -1.328 | -4.85 | -1.313 | -0.66 | -0.721 | -22.027 | -1.365 | -2.046 | -2.825 | -29.746 | -2.304 | -1.753 | -1.059 | -5.422 | -0.884 | -0.844 | -0.498 | -0.862 | -0.507 | -0.688 | -0.378 | -0.321 | -0.121 | 0.126 | 0.138 | 0.115 | 0.13 | 0.146 | 0.149 | 0.152 | 0.081 | 0.078 | 0.084 | 0.069 | -0.056 | 0.052 | 0.061 | 0.173 | -0.371 | 0.104 | 0.121 |
EPS
| -40.72 | -58.28 | -55.99 | -54.43 | -57.1 | -65.61 | -49.24 | -35.56 | -36.48 | -230.53 | -56.07 | -42.54 | -43.94 | -219.88 | -48.24 | -33.22 | -36.67 | -1,337.62 | -71.31 | -62.37 | -53.6 | -707.99 | -76.69 | -66.02 | -53.6 | -305.06 | -56.99 | -47.59 | -36.98 | -57.76 | -42.36 | -47.07 | -34.66 | -34.66 | -15.21 | 10.21 | 10.15 | 19.46 | 25.1 | 23.21 | 35.09 | 27.48 | 18.45 | 17.85 | 17.18 | 36.51 | -2.7 | 11.32 | 11.98 | 79.65 | -12.44 | 18.08 | 20.36 |
EPS Diluted
| -40.72 | -58.28 | -55.99 | -54.43 | -57.1 | -65.61 | -49.24 | -35.56 | -36.48 | -230.51 | -56.07 | -42.54 | -43.94 | -219.88 | -48.24 | -33.22 | -36.67 | -1,337.62 | -71.31 | -62.27 | -53.6 | -707.99 | -76.69 | -66.02 | -53.6 | -305.06 | -56.98 | -47.59 | -36.98 | -57.76 | -42.36 | -47.07 | -34.66 | -34.66 | -15.21 | 10.21 | 10.15 | 19.46 | 24.59 | 23.19 | 34 | 27.48 | 18.38 | 17.73 | 17.06 | 36.51 | -2.68 | 11.26 | 11.92 | 79.65 | -12.44 | 18.08 | 20.22 |
EBITDA
| 498.65 | -326.16 | 229.08 | -203.29 | 85.39 | 99.87 | -62.53 | -172.22 | -234.33 | -485.78 | -79.94 | -142.65 | 180.85 | -10,729.91 | 5.37 | 764.99 | 754.12 | -4,167.39 | -1,307.59 | -1,210.28 | -1,371.1 | -2,285.38 | -1,529.1 | -865.41 | -277.48 | -10,328.49 | 1,146.99 | 1,763.2 | 714.82 | -102.26 | 700.32 | 2,146.73 | 2,981.17 | 1,129.86 | 3,718.71 | 6,059.18 | 5,938.74 | 5,528.85 | 5,978.77 | 6,044.75 | 6,101.09 | 6,336.43 | 5,721.42 | 5,404.43 | 4,868.25 | 17,524.06 | 918.12 | 4,956.69 | 5,126.45 | 17,341.05 | 565.58 | 4,714.74 | 4,612.37 |
EBITDA Ratio
| 0.388 | -0.237 | 0.243 | -0.321 | 0.082 | 0.137 | -0.079 | -0.182 | -0.156 | -0.379 | -0.059 | -0.102 | 0.094 | -4.055 | 0.003 | 0.261 | 0.254 | -1.176 | -0.429 | -0.68 | -1.002 | -1.645 | -0.787 | -0.394 | -0.094 | -3.145 | 0.305 | 0.536 | 0.165 | -0.026 | 0.144 | 0.538 | 0.62 | 0.18 | 0.507 | 0.612 | 0.605 | 0.558 | 0.596 | 0.593 | 0.594 | 0.602 | 0.575 | 0.54 | 0.548 | 0.57 | 0.436 | 0.52 | 0.603 | 0.645 | 0.325 | 0.618 | 0.631 |