ABO Wind AG
FSX:AB9.DE
41.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 122.507 | 169.015 | 130.67 | 133.695 | 97.963 | 65.376 | 61.733 | 89.852 | 59.303 | 69.661 | 56.612 | 94.099 | 56.421 | 72.887 | 73.899 | 69.144 | 53.148 | 54.979 | 25.241 | 60.514 | 37.312 | 48.794 | 40.301 | 22.274 | 17.093 | 17.093 | 17.093 | 17.093 | 19.391 | 19.391 | 19.391 | 19.391 | 8.462 | 8.462 | 8.462 | 8.462 | 2.91 | 2.91 | 2.91 | 2.91 | 6.288 | 6.288 | 6.288 | 6.288 |
Cost of Revenue
| 22.204 | 118.829 | 97.345 | 83.937 | 69.169 | 42.247 | 41.013 | 62.293 | 42.518 | 47.812 | 38.688 | 47.818 | 23.485 | 30.853 | 38.977 | 26.066 | 27.812 | 24.734 | 4.389 | 29.677 | 21.299 | 25.877 | 24.286 | 12.541 | 6.937 | 6.937 | 6.937 | 6.937 | 12.004 | 12.004 | 12.004 | 12.004 | 1.812 | 1.812 | 1.812 | 1.812 | 0.461 | 0.461 | 0.461 | 0.461 | 2.865 | 2.865 | 2.865 | 2.865 |
Gross Profit
| 100.303 | 50.186 | 33.325 | 49.758 | 28.794 | 23.129 | 20.72 | 27.559 | 16.785 | 21.849 | 17.924 | 46.281 | 32.936 | 42.034 | 34.922 | 43.078 | 25.336 | 30.245 | 20.852 | 30.837 | 16.013 | 22.917 | 16.015 | 9.733 | 10.156 | 10.156 | 10.156 | 10.156 | 7.387 | 7.387 | 7.387 | 7.387 | 6.65 | 6.65 | 6.65 | 6.65 | 2.45 | 2.45 | 2.45 | 2.45 | 3.423 | 3.423 | 3.423 | 3.423 |
Gross Profit Ratio
| 0.819 | 0.297 | 0.255 | 0.372 | 0.294 | 0.354 | 0.336 | 0.307 | 0.283 | 0.314 | 0.317 | 0.492 | 0.584 | 0.577 | 0.473 | 0.623 | 0.477 | 0.55 | 0.826 | 0.51 | 0.429 | 0.47 | 0.397 | 0.437 | 0.594 | 0.594 | 0.594 | 0.594 | 0.381 | 0.381 | 0.381 | 0.381 | 0.786 | 0.786 | 0.786 | 0.786 | 0.842 | 0.842 | 0.842 | 0.842 | 0.544 | 0.544 | 0.544 | 0.544 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 52.034 | 18.663 | 13.702 | 15.096 | 10.798 | 10.251 | 8.289 | 8.576 | 6.717 | 10.429 | 6.714 | 21.436 | 14.869 | 19.242 | 12.797 | 14.16 | 12.935 | 13.367 | 10.096 | 11.962 | 8.51 | 9.675 | 8.002 | 2.699 | 1.328 | 1.328 | 1.328 | 1.328 | 1.426 | 1.426 | 1.426 | 1.426 | 1.693 | 1.693 | 1.693 | 1.693 | 0.605 | 0.605 | 0.605 | 0.605 | 0.61 | 0.61 | 0.61 | 0.61 |
Other Expenses
| -5.677 | -7.953 | -5.268 | -6.314 | -5.163 | -2.887 | -3.687 | -7.649 | -3.674 | -0.749 | -5.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 52.034 | 26.616 | 18.97 | 21.41 | 15.961 | 13.138 | 11.976 | 16.225 | 10.391 | 11.178 | 11.77 | 31.661 | 25.067 | 30.152 | 21.993 | 26.225 | 18.436 | 21.875 | 16.364 | 24.096 | 12.55 | 17.318 | 12.998 | 2.699 | 1.328 | 1.328 | 1.328 | 1.328 | 1.426 | 1.426 | 1.426 | 1.426 | 1.693 | 1.693 | 1.693 | 1.693 | 0.605 | 0.605 | 0.605 | 0.605 | 0.61 | 0.61 | 0.61 | 0.61 |
Operating Income
| 48.269 | 23.57 | 14.355 | 28.348 | 12.833 | 9.991 | 8.744 | 11.334 | 6.394 | 10.671 | 6.154 | 17.896 | 12.689 | 7.001 | 17.81 | 12.356 | 11.399 | 12.272 | 6.33 | 14.555 | 4.462 | 5.413 | 5.177 | 2.319 | 4.333 | 4.333 | 4.333 | 4.333 | 3.031 | 3.031 | 3.031 | 3.031 | 2.193 | 2.193 | 2.193 | 2.193 | 0.284 | 0.284 | 0.284 | 0.284 | 1.701 | 1.701 | 1.701 | 1.701 |
Operating Income Ratio
| 0.394 | 0.139 | 0.11 | 0.212 | 0.131 | 0.153 | 0.142 | 0.126 | 0.108 | 0.153 | 0.109 | 0.19 | 0.225 | 0.096 | 0.241 | 0.179 | 0.214 | 0.223 | 0.251 | 0.241 | 0.12 | 0.111 | 0.128 | 0.104 | 0.254 | 0.254 | 0.254 | 0.254 | 0.156 | 0.156 | 0.156 | 0.156 | 0.259 | 0.259 | 0.259 | 0.259 | 0.098 | 0.098 | 0.098 | 0.098 | 0.271 | 0.271 | 0.271 | 0.271 |
Total Other Income Expenses Net
| -29.708 | 4.407 | -1.393 | -4.62 | 0.01 | 1.025 | 0.718 | 0.617 | 1.647 | -0.851 | -0.77 | -4.171 | -5.512 | 4.339 | -5.829 | 3.787 | -5.324 | -4.642 | -2.645 | -8.814 | -1.989 | -0.526 | -3.184 | -0.59 | -0.581 | -0.581 | -0.581 | -0.581 | -1.187 | -1.187 | -1.187 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 18.561 | 27.977 | 12.962 | 23.728 | 12.843 | 11.016 | 9.462 | 11.951 | 8.041 | 9.82 | 5.384 | 13.725 | 7.177 | 11.34 | 11.981 | 16.143 | 6.075 | 7.63 | 3.685 | 5.741 | 2.473 | 4.887 | 1.993 | 1.73 | 3.752 | 3.752 | 3.752 | 3.752 | 1.844 | 1.844 | 1.844 | 1.844 | 2.193 | 2.193 | 2.193 | 2.193 | 0.284 | 0.284 | 0.284 | 0.284 | 1.701 | 1.701 | 1.701 | 1.701 |
Income Before Tax Ratio
| 0.152 | 0.166 | 0.099 | 0.177 | 0.131 | 0.169 | 0.153 | 0.133 | 0.136 | 0.141 | 0.095 | 0.146 | 0.127 | 0.156 | 0.162 | 0.233 | 0.114 | 0.139 | 0.146 | 0.095 | 0.066 | 0.1 | 0.049 | 0.078 | 0.22 | 0.22 | 0.22 | 0.22 | 0.095 | 0.095 | 0.095 | 0.095 | 0.259 | 0.259 | 0.259 | 0.259 | 0.098 | 0.098 | 0.098 | 0.098 | 0.271 | 0.271 | 0.271 | 0.271 |
Income Tax Expense
| 7.212 | 9.607 | 4.109 | 9.777 | 3.254 | 3.68 | 3.001 | 5.139 | 1.78 | 3.697 | 0.152 | 6.432 | 1.708 | 3.158 | 3.144 | 4.039 | 1.636 | 2.551 | 0.991 | 2.239 | 0.724 | 2.311 | 0.54 | 0.722 | 1.509 | 1.509 | 1.509 | 1.509 | 0.79 | 0.79 | 0.79 | 0.79 | 0.479 | 0.479 | 0.479 | 0.479 | 0.106 | 0.106 | 0.106 | 0.106 | 0.493 | 0.493 | 0.493 | 0.493 |
Net Income
| 11.353 | 18.38 | 8.872 | 15 | 9.589 | 7.344 | 6.46 | 6.857 | 6.263 | 6.17 | 5.232 | 7.286 | 5.459 | 8.189 | 8.821 | 12.078 | 4.441 | 5.079 | 2.694 | 3.502 | 1.749 | 2.576 | 1.453 | 1.007 | 2.243 | 2.243 | 2.243 | 2.243 | 1.054 | 1.054 | 1.054 | 1.054 | 1.715 | 1.715 | 1.715 | 1.715 | 0.178 | 0.178 | 0.178 | 0.178 | 1.208 | 1.208 | 1.208 | 1.208 |
Net Income Ratio
| 0.093 | 0.109 | 0.068 | 0.112 | 0.098 | 0.112 | 0.105 | 0.076 | 0.106 | 0.089 | 0.092 | 0.077 | 0.097 | 0.112 | 0.119 | 0.175 | 0.084 | 0.092 | 0.107 | 0.058 | 0.047 | 0.053 | 0.036 | 0.045 | 0.131 | 0.131 | 0.131 | 0.131 | 0.054 | 0.054 | 0.054 | 0.054 | 0.203 | 0.203 | 0.203 | 0.203 | 0.061 | 0.061 | 0.061 | 0.061 | 0.192 | 0.192 | 0.192 | 0.192 |
EPS
| 1.23 | 1.99 | 0.96 | 1.63 | 1.04 | 0.8 | 0.7 | 0.74 | 0.74 | 0.76 | 0.68 | 0.96 | 0.71 | 1.07 | 1.15 | 1.58 | 0.58 | 0.66 | 0.35 | 0.46 | 0.23 | 0.34 | 0.19 | 0.13 | 0.3 | 0.3 | 0.3 | 0.3 | 0.49 | 0.49 | 0.49 | 0.49 | 0.86 | 0.86 | 0.86 | 0.86 | 0.089 | 0.089 | 0.089 | 0.089 | 0.6 | 0.6 | 0.6 | 0.6 |
EPS Diluted
| 1.23 | 1.99 | 0.96 | 1.63 | 1.04 | 0.8 | 0.7 | 0.74 | 0.74 | 0.76 | 0.68 | 0.96 | 0.71 | 1.07 | 1.15 | 1.58 | 0.58 | 0.66 | 0.35 | 0.46 | 0.23 | 0.34 | 0.19 | 0.13 | 0.3 | 0.3 | 0.3 | 0.3 | 0.49 | 0.49 | 0.49 | 0.49 | 0.86 | 0.86 | 0.86 | 0.86 | 0.089 | 0.089 | 0.089 | 0.089 | 0.6 | 0.6 | 0.6 | 0.6 |
EBITDA
| 28.768 | 25.884 | 16.353 | 30.073 | 14.11 | 11.054 | 9.61 | 12.19 | 7.187 | 11.091 | 7.276 | 18.61 | 13.414 | 7.663 | 18.598 | 13.212 | 12.118 | 13.137 | 6.903 | 15.368 | 4.796 | 5.787 | 5.47 | 2.486 | 4.48 | 4.48 | 4.48 | 4.48 | 3.152 | 3.152 | 3.152 | 3.152 | 3.262 | 3.262 | 3.262 | 3.262 | 0.661 | 0.661 | 0.661 | 0.661 | 2.001 | 2.001 | 2.001 | 2.001 |
EBITDA Ratio
| 0.235 | 0.153 | 0.125 | 0.225 | 0.144 | 0.169 | 0.156 | 0.136 | 0.121 | 0.159 | 0.129 | 0.198 | 0.238 | 0.105 | 0.252 | 0.191 | 0.228 | 0.239 | 0.273 | 0.254 | 0.129 | 0.119 | 0.136 | 0.112 | 0.262 | 0.262 | 0.262 | 0.262 | 0.163 | 0.163 | 0.163 | 0.163 | 0.385 | 0.385 | 0.385 | 0.385 | 0.227 | 0.227 | 0.227 | 0.227 | 0.318 | 0.318 | 0.318 | 0.318 |