AllianceBernstein Holding L.P.
NYSE:AB
37.26 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 153.047 | 0 | 0 | 0.001 | 40.777 | 0.64 | 0 | 0 | 1,285.7 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 679.738 | 0 | 0 | 0 | 640.206 | 0 | 0 | 0 | 671.93 | 0 | 0 | 0 | 656.985 | 0 | 0 | 0 | 541.483 | 0 | 0 | 0 | 555.503 | 0 | 0 | 0 | 509.891 | 0 | 0 | 0 | 627.182 | 0 | 0 | 0 | 638.681 | 0 | 0 | 0 | 650.191 | 0 | 0 | 0 | 614.216 | 0 | 0 | 0 | 552.577 | 0 | 0 | 0 | 576.416 | 0 | 0 | 0 | 692.658 | 0 | 0 | 0 | 0.089 | 135.652 | 0.104 | 0.046 | 1,061.523 | -72.572 | 0 | 0 | 502.858 | 94.877 | 0 | 0 | 159.991 | 0 | 0 | 0 | 1,415.158 | 0 | 0 | 0 | 216.251 | 0 | 0 | 0 | 0 | 86.138 | 88.301 | 115.797 | 75.186 | 225.373 | 164.889 | 91.955 | 63.761 | 101.377 | 79.305 | 69.568 | 57.441 | 113.166 | 95.736 | 89.927 | 124.256 | 139.778 | 125.819 | 88.732 | 52.199 | 104.369 | 86.089 | 76.855 | 96.3 | 125.1 | 69.2 | 69.9 | 48.3 | 51.4 | 61.4 | 39.3 | 41.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,753.478 | 0 | 0 | 0 | 1,094.866 | 0 | 0 | 0 | 1,169.554 | 0 | 0 | 0 | 816.35 | 0 | 0 | 0 | 946.097 | 0 | 0 | 0 | 565.274 | 0 | 0 | 0 | 476.277 | 0 | 0 | 0 | 980.584 | 0 | 0 | 0 | 1,551.326 | 0 | 0 | 0 | 1,279.855 | 0 | 0 | 0 | 1,109.891 | 0 | 0 | 0 | 985.331 | 0 | 0 | 0 | 2,572.569 | 0 | 0 | 0 | 2,370.019 | 0 | 0 | 0 | 1,863.957 | 0 | 0 | 0 | 1,720.809 | 0 | 0 | 0 | 1,489.041 | 0 | 0 | 0 | 1,285.801 | 0 | 0 | 0 | 1,174.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,306.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 153.047 | 0 | 0 | 0.001 | 41.724 | 0.64 | 0 | 0 | 1,285.7 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 679.738 | 0 | 0 | 0 | 640.206 | 0 | 0 | 0 | 671.93 | 0 | 0 | 0 | 656.985 | 0 | 0 | 0 | 541.483 | 0 | 0 | 0 | 555.503 | 0 | 0 | 0 | 509.891 | 0 | 0 | 0 | 627.182 | 0 | 0 | 0 | 638.681 | 0 | 0 | 0 | 650.191 | 0 | 0 | 0 | 614.216 | 0 | 0 | 0 | 552.577 | 0 | 0 | 0 | 576.416 | 0 | 0 | 0 | 2,556.615 | 0 | 0 | 0 | 0.089 | 135.652 | 0.104 | 0.046 | 1,061.523 | -72.572 | 0 | 0 | 502.858 | 94.877 | 0 | 0 | 159.991 | 0 | 0 | 0 | 1,415.158 | 0 | 0 | 0 | 216.251 | 0 | 0 | 0 | 0 | 86.138 | 88.301 | 115.797 | 75.186 | 225.373 | 164.889 | 91.955 | 63.761 | 101.377 | 79.305 | 69.568 | 57.441 | 113.166 | 95.736 | 89.927 | 124.256 | 139.778 | 125.819 | 88.732 | 52.199 | 104.369 | 86.089 | 76.855 | 96.3 | 125.1 | 69.2 | 69.9 | 48.3 | 51.4 | 61.4 | 39.3 | 41.6 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.606 | 5.479 | 3.656 | 1.586 | 8.973 | 1.277 | 1.547 | 0 | 6.763 | 0 | 0 | 0 | 2.591 | 0 | 0 | 0 | 2.157 | 0 | 0 | 0 | 3.915 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0.752 | 0.778 | 0.755 | 0 | 0.893 | 0.96 | 1.064 | 1.261 | 1.467 | 1.469 | 0 | 3.548 | 2.955 | 2.517 | 0 | 3.27 | 2.671 | 2.272 | 1.883 | 193.897 | 380.158 | 215.411 | 173.015 | 151.857 | 163.737 | 160.413 | 139.714 | 120.703 | 116.279 | 114.667 | 109.301 | 99.634 | 100.059 | 98.751 | 85.612 | 77.142 | 82.443 | 80.3 | 84.869 | 85.898 | 81.588 | 91.486 | 108.8 | 2.2 | 0 | 0.2 | 0 | 0.8 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635.695 | 0 | 0 | 0 | 458.423 | 0 | 0 | 0 | 371.115 | 0 | 0 | 0 | 2,019.992 | 0 | 0 | 0 | 1,793.603 | 0 | 0 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427.518 | 0 | 0 | 0 | 782.188 | 0 | 0 | 0 | 1,013.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,090.083 | 0 | 0 | 0 | 0 | 1,046.223 | 773.62 | 902.934 | 685.989 | 563.214 | 557.587 | 496.732 | 403.11 | 384.892 | 308.376 | 411.027 | 384.951 | 264.623 | 233.242 | 230.184 | 236.773 | 239.728 | 210.553 | 234.984 | 244.509 | 247.062 | 258.848 | 293.935 | 296.7 | 438 | 341.5 | 225.3 | 243.6 | 255.3 | 305.1 | 274.5 | 226.5 |
Total Current Assets
| 0 | 0 | 0 | 153.047 | 0 | 0 | 0.001 | 124.247 | 0.64 | 0 | 0 | 1,285.7 | 0 | 0 | 0 | 2,790.878 | 0 | 0 | 0 | 1,094.866 | 0 | 0 | 0 | 1,169.554 | 0 | 0 | 0 | 816.35 | 0 | 0 | 0 | 946.097 | 0 | 0 | 0 | 565.274 | 0 | 0 | 0 | 476.277 | 0 | 0 | 0 | 980.584 | 0 | 0 | 0 | 1,551.326 | 0 | 0 | 11.606 | 1,279.855 | 3.656 | 1.586 | 8.973 | 1,109.891 | 1.547 | 0 | 6.763 | 985.331 | 0 | 0 | 2.591 | 2,572.569 | 0 | 0 | 2.157 | 2,370.019 | 0 | 0 | 3.915 | 0.692 | 0 | 0 | 0.016 | 0.089 | 135.652 | 0 | 0.046 | 1,489.041 | -72.572 | 0.752 | 0.778 | 1,285.801 | 94.877 | 0.893 | 0.96 | 1,174.323 | 1.261 | 1.467 | 1.469 | 1,415.158 | 3.548 | 2.955 | 2.517 | 1,306.334 | 3.27 | 2.671 | 2.272 | 1.883 | 1,326.258 | 1,242.079 | 1,234.142 | 934.19 | 940.444 | 886.213 | 749.1 | 606.585 | 606.972 | 503.96 | 595.262 | 551.693 | 477.423 | 429.037 | 418.862 | 446.641 | 456.648 | 418.815 | 404.016 | 381.577 | 437.329 | 426.525 | 462.276 | 501.8 | 565.3 | 410.7 | 295.4 | 291.9 | 307.5 | 366.5 | 313.8 | 268.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 5.032 | 0 | 0 | 0 | 16.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.455 | 0 | 0 | 0 | 362.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.707 | 114.422 | 107.381 | 96.401 | 92.096 | 89.226 | 82.631 | 80.477 | 77.032 | 72.142 | 67.074 | 57.483 | 47.843 | 45.134 | 44.739 | 44.208 | 44.082 | 44.781 | 45.194 | 43.83 | 39.683 | 35.38 | 32.332 | 28.8 | 28.5 | 23.1 | 21.3 | 19.4 | 19.1 | 19.1 | 19 | 18.4 |
Goodwill
| 0 | 0 | 0 | 159.826 | 0 | 0 | 0 | 671.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,082.778 | 0 | 0 | 0 | 3,076.926 | 0 | 0 | 0 | 3,066.7 | 0 | 0 | 0 | 3,066.7 | 0 | 0 | 0 | 3,066.7 | 0 | 0 | 0 | 3,044.807 | 0 | 0 | 0 | 3,044.807 | 0 | 0 | 0 | 2,986.539 | 0 | 0 | 0 | 2,954.327 | 0 | 0 | 0 | 2,954.668 | 0 | 0 | 0 | 2,939.17 | 0 | 0 | 0 | 2,893.029 | 0 | 0 | 0 | 2,893.029 | 0 | 0 | 0 | 2,893.029 | 0 | 0 | 0 | 2,893.029 | 0 | 0 | 0 | 2,876.657 | 0 | 0 | 0 | 2,876.657 | 0 | 0 | 0 | 2,876.657 | 0 | 0 | 0 | 2,876.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 4.061 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.496 | 0 | 0 | 0 | 55.366 | 0 | 0 | 0 | 79.424 | 0 | 0 | 0 | 105.784 | 0 | 0 | 0 | 134.606 | 0 | 0 | 0 | 145.71 | 0 | 0 | 0 | 171.407 | 0 | 0 | 0 | 168.875 | 0 | 0 | 0 | 169.208 | 0 | 0 | 0 | 189.661 | 0 | 0 | 0 | 205.862 | 0 | 0 | 0 | 223.992 | 0 | 0 | 0 | 243.493 | 0 | 0 | 0 | 264.209 | 0 | 0 | 0 | 284.925 | 0 | 0 | 0 | 305.325 | 0 | 0 | 0 | 326.025 | 0 | 0 | 0 | 346.725 | 0 | 0 | 0 | 367.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,430.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 163.887 | 0 | 0 | 0 | 974.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,127.274 | 0 | 0 | 0 | 3,132.292 | 0 | 0 | 0 | 3,146.124 | 0 | 0 | 0 | 3,172.484 | 0 | 0 | 0 | 3,201.306 | 0 | 0 | 0 | 3,190.517 | 0 | 0 | 0 | 3,216.214 | 0 | 0 | 0 | 3,155.414 | 0 | 0 | 0 | 3,123.535 | 0 | 0 | 0 | 3,144.329 | 0 | 0 | 0 | 3,145.032 | 0 | 0 | 0 | 3,117.021 | 0 | 0 | 0 | 3,136.522 | 0 | 0 | 0 | 3,157.238 | 0 | 0 | 0 | 3,177.954 | 0 | 0 | 0 | 3,181.982 | 0 | 0 | 0 | 3,202.682 | 0 | 0 | 0 | 3,223.382 | 0 | 0 | 0 | 3,244.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,430.708 | 0 | 0 | 0 | 0 | 99.029 | 100.216 | 101.18 | 102.001 | 94.363 | 95.479 | 96.517 | 97.398 | 98.28 | 99.16 | 115.634 | 116.721 | 238.826 | 242.849 | 241.762 | 84.209 | 86.402 | 88.589 | 90.775 | 92.962 | 95.089 | 97.276 | 99.456 | 30.7 | 32.5 | 34.2 | 37.7 | 43.2 | 45 | 45.1 | 46.8 | 48.5 |
Long Term Investments
| 2,098.703 | 2,085.61 | 2,068.751 | 2,077.54 | 1,973.046 | 2,043.974 | 2,052.965 | 2,074.626 | 1,570.356 | 1,462.265 | 1,588.232 | 1,623.764 | 1,550.187 | 1,604.945 | 1,632.943 | 1,605.941 | 1,496.263 | 1,486.617 | 1,517.198 | 1,554.203 | 1,455.278 | 1,470.054 | 1,428.703 | 1,490.701 | 1,489.182 | 1,534.935 | 1,560.834 | 1,544.704 | 1,441.672 | 1,441.058 | 1,512.171 | 1,540.508 | 1,474.916 | 1,518.683 | 1,566.847 | 1,589.965 | 1,525.599 | 1,612.739 | 1,605.141 | 1,627.74 | 1,536.424 | 1,535.142 | 1,522.631 | 1,533.654 | 1,425.344 | 1,617.287 | 1,615.585 | 1,560.536 | 1,605.472 | 1,657.89 | 1,660.89 | 1,619.98 | 1,762.457 | 1,779.944 | 1,787.646 | 1,786.291 | 1,741.835 | 1,754.978 | 1,783.644 | 1,912.291 | 1,680.106 | 1,655.082 | 1,599.128 | 1,600.045 | 1,610.189 | 1,645.472 | 1,627.785 | 1,574.512 | 1,616.425 | 1,601.735 | 1,559.202 | 1,567.733 | 1,497.06 | 1,479.3 | 1,463.66 | 1,376.503 | 1,368.485 | 1,358.622 | 1,340.034 | 1,302.809 | 1,279.442 | 1,279.054 | 1,256.695 | 1,165.342 | 1,209.506 | 1,244.437 | 1,226.499 | 1,236.482 | 1,230.583 | 1,239.586 | 1,232.882 | 1,228.503 | 1,242.786 | 1,250.796 | 1,256.079 | 0 | 0 | 0 | 0 | 270.177 | 249.952 | 183.582 | 194.298 | 94.743 | 63.173 | 64.635 | 49.965 | 47.097 | 64.551 | 17.381 | 23.829 | 35.966 | 27.88 | 8.645 | 12.973 | 35.375 | 50.214 | 27.506 | 38.141 | 49.763 | 37.714 | 46.29 | 49.831 | 56.6 | 87.6 | 65.3 | 39.6 | 51.6 | 34.7 | 57.7 | 45 | 44.3 |
Tax Assets
| 0 | 0 | 0 | -166.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,494.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -348.981 | -283.798 | -295.478 | -196.744 | -157.536 | -160.114 | -146.482 | -144.495 | -162.831 | -116.541 | -139.463 | -152.687 | -266.706 | -251.494 | -254.735 | -119.584 | -136.616 | -116.095 | -128.916 | -142.725 | -132.803 | -143.566 | -149.287 | -87.3 | -120.1 | -99.5 | -77.3 | -94.8 | -79.7 | -102.8 | -91.8 | -92.8 |
Other Non-Current Assets
| -2,098.703 | -2,085.61 | -2,068.751 | -2,077.54 | -1,973.046 | -2,043.974 | -2,052.965 | -2,074.626 | -1,570.356 | -1,462.265 | -1,588.232 | -1,623.764 | -1,550.187 | -1,604.945 | -1,632.943 | -1,605.941 | -1,496.263 | -1,486.617 | -1,517.198 | -1,094.805 | -1,455.278 | -1,470.054 | -1,428.703 | -4,315.678 | -1,489.182 | -1,534.935 | -1,560.834 | -3,988.834 | -1,441.672 | -1,441.058 | -1,512.171 | -4,147.403 | -1,474.916 | -1,518.683 | -1,566.847 | -3,755.791 | -1,525.599 | -1,612.739 | -1,605.141 | -3,692.339 | -1,536.424 | -1,535.142 | -1,522.631 | -4,135.998 | -1,425.344 | -1,617.287 | -1,615.585 | -4,668.904 | -1,605.472 | -1,657.89 | -1,660.89 | -4,417.633 | -1,762.457 | -1,779.944 | -1,787.646 | -4,253.646 | -1,741.835 | -1,754.978 | -1,783.644 | -4,102.342 | -1,680.106 | -1,655.082 | -1,599.128 | -5,707.694 | -1,610.189 | -1,645.472 | -1,627.785 | -5,526.535 | -1,616.425 | -1,601.735 | -1,559.202 | -1,567.733 | -1,497.06 | -1,479.3 | -1,463.66 | -1,376.503 | -1,368.485 | -1,358.622 | -1,340.034 | -4,691.086 | -1,279.442 | -1,279.054 | -1,256.695 | -4,508.428 | -1,209.506 | -1,244.437 | -1,226.499 | -4,417.341 | -1,230.583 | -1,239.586 | -1,232.882 | -1,413.317 | -1,242.786 | -1,250.796 | -1,256.079 | -3,468.205 | 0 | 0 | 0 | -270.177 | 99.029 | 100.216 | 101.18 | 102.001 | 94.363 | 95.479 | 96.517 | 97.398 | 98.28 | 99.16 | 115.634 | 116.721 | 238.826 | 242.849 | 241.762 | 84.209 | 86.402 | 88.589 | 90.775 | 92.962 | 95.089 | 97.276 | 99.456 | 30.7 | 32.5 | 34.2 | 37.7 | 43.2 | 45 | 45.1 | 46.8 | 48.5 |
Total Non-Current Assets
| 0 | 0 | 0 | 2.078 | 0 | 0 | 2,052.965 | 990.685 | 1,570.356 | 1,462.265 | 0 | 1,623.764 | 0 | 0 | 0 | 3,545.729 | 0 | 0 | 0 | 459.398 | 0 | 0 | 0 | 321.147 | 0 | 0 | 0 | 728.354 | 0 | 0 | 0 | 594.411 | 0 | 0 | 0 | 1,024.691 | 0 | 0 | 0 | 1,151.615 | 0 | 0 | 0 | 553.07 | 0 | 0 | 0 | 15.167 | 0 | 0 | 1,660.89 | 346.676 | 1,762.457 | 1,779.944 | 1,787.646 | 677.677 | 1,741.835 | 0 | 1,783.644 | 926.97 | 0 | 0 | 1,599.128 | -971.127 | 0 | 0 | 1,627.785 | -794.785 | 0 | 0 | 1,559.202 | 3,177.954 | 0 | 0 | 1,463.66 | 3,181.982 | 1,368.485 | 1,358.622 | 1,340.034 | -185.595 | 1,279.442 | 1,279.054 | 1,256.695 | -119.704 | 1,209.506 | 1,244.437 | 1,226.499 | 63.223 | 1,230.583 | 1,239.586 | 1,232.882 | -184.814 | 1,242.786 | 0 | 1,256.079 | -37.497 | 0 | 0 | 0 | 270.177 | 228.736 | 214.638 | 208.561 | 198.402 | 186.459 | 184.705 | 179.148 | 177.875 | 175.312 | 171.302 | 182.708 | 174.204 | 286.669 | 287.983 | 286.501 | 128.417 | 130.484 | 133.37 | 135.969 | 136.792 | 134.772 | 132.656 | 131.788 | 59.5 | 61 | 57.3 | 59 | 62.6 | 64.1 | 64.2 | 65.8 | 66.9 |
Total Assets
| 2,098.85 | 2,085.61 | 2,068.761 | 2,077.54 | 1,973.046 | 2,044.187 | 2,052.971 | 2,074.626 | 1,989.713 | 1,462.265 | 1,588.232 | 1,623.764 | 1,550.187 | 1,604.961 | 1,632.943 | 1,606.033 | 1,496.384 | 1,486.988 | 1,517.259 | 1,554.264 | 1,455.339 | 1,470.054 | 1,429.524 | 1,490.701 | 1,489.182 | 1,534.935 | 1,560.834 | 1,544.704 | 1,441.672 | 1,441.058 | 1,512.171 | 1,540.508 | 1,475.139 | 1,518.906 | 1,566.847 | 1,589.965 | 1,525.846 | 1,612.739 | 1,605.293 | 1,627.892 | 1,536.424 | 1,535.142 | 1,522.631 | 1,533.654 | 1,425.344 | 1,617.314 | 1,616.876 | 1,566.493 | 1,605.472 | 1,657.89 | 1,672.496 | 1,626.531 | 1,766.242 | 1,781.733 | 1,796.619 | 1,787.568 | 1,743.382 | 1,754.978 | 1,790.407 | 1,912.301 | 1,680.116 | 1,655.5 | 1,601.729 | 1,601.442 | 1,611.134 | 1,646.183 | 1,629.961 | 1,575.234 | 1,616.625 | 1,601.922 | 1,563.257 | 1,568.034 | 1,497.318 | 1,479.716 | 1,465.714 | 1,377.054 | 1,369.174 | 1,359.228 | 1,340.568 | 1,303.446 | 1,280.052 | 1,279.806 | 1,257.473 | 1,166.097 | 1,210.367 | 1,245.37 | 1,227.513 | 1,237.546 | 1,231.844 | 1,241.053 | 1,234.351 | 1,230.344 | 1,246.468 | 1,253.782 | 1,258.643 | 1,268.837 | 706.969 | 787.365 | 256.718 | 272.06 | 1,554.994 | 1,456.717 | 1,442.703 | 1,132.592 | 1,126.903 | 1,070.918 | 928.248 | 784.46 | 782.284 | 675.262 | 777.97 | 725.897 | 764.092 | 717.02 | 705.363 | 575.058 | 587.132 | 552.185 | 539.985 | 518.369 | 572.101 | 559.181 | 594.064 | 561.3 | 626.3 | 468 | 354.4 | 354.5 | 371.6 | 430.7 | 379.6 | 335 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 1.484 | 1.199 | 1.95 | 0 | 4.825 | 6.691 | 6.889 | 0 | 7.46 | 7.898 | 7.246 | 0 | 7.149 | 6.397 | 7.12 | 0 | 7.197 | 7.206 | 7.4 | 0.104 | 7.664 | 6.334 | 7.111 | 6.571 | 6.705 | 6.751 | 6.775 | 1.563 | 6.723 | 7.35 | 7.427 | 2.159 | 7.73 | 9.704 | 8.458 | 6.733 | 6.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.184 | 12.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.049 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -1.484 | -1.199 | -1.95 | 0 | -4.825 | -6.691 | -6.889 | 0 | -7.46 | -7.898 | -7.246 | 0 | -7.149 | -6.397 | -7.12 | 0 | -7.197 | -26.39 | -19.909 | -0.104 | -7.664 | -6.334 | -7.111 | -6.564 | 517.998 | -6.751 | -6.775 | -1.558 | -6.723 | -7.35 | -7.427 | -2.153 | 186.808 | -9.704 | -8.463 | -6.733 | 231.791 | 0 | 0 | 0 | 0 | 676.1 | 633.4 | 691.3 | 512.1 | 507.8 | 491.1 | 406 | 296 | 337.1 | 284.2 | 275.4 | 225.2 | 271.9 | 231.6 | 225.9 | 164.8 | 183.9 | 156.8 | 152.3 | 133.1 | 191 | 178.4 | 217.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.793 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.11 | 0 | 0 | 0 | 412.313 | 0 | 0 | 0 | 515.66 | 0 | 0 | 0 | 430.569 | 0 | 0 | 0 | 469.753 | 0 | 0 | 0 | 432.355 | 0 | 0 | 0 | 529.004 | 0 | 0 | 0 | 499.076 | 0 | 0 | 0 | 368.049 | 0 | 0 | 0 | 422.86 | 0 | 0.16 | 0 | 278.398 | 1.199 | 1.95 | 0 | 310.132 | 6.691 | 6.889 | 0 | 389.475 | 7.898 | 7.246 | 0 | 0.328 | 6.397 | 7.12 | 0 | 7.197 | 19.184 | 12.509 | 0.104 | 275.264 | 0 | 0 | 0.007 | 524.703 | 0 | 0 | 0.005 | 0.28 | 0 | 0 | 0.006 | 194.538 | 0.001 | 0.001 | 0.002 | 238.64 | 0 | 0 | 0 | 0 | 676.1 | 633.4 | 691.3 | 512.1 | 507.8 | 491.1 | 406 | 296 | 337.1 | 284.2 | 275.4 | 225.2 | 271.9 | 231.6 | 225.9 | 164.8 | 183.9 | 156.8 | 152.3 | 133.1 | 191 | 178.4 | 217.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401.963 | 356.311 | 292.52 | 190.21 | 203.752 | 162.908 | 118.962 | 90.416 | 58.527 | 19.096 | 19.271 | 24.658 | 24.671 | 24.783 | 24.798 | 3.462 | 3.483 | 3.511 | 3.917 | 3.871 | 4.118 | 109.153 | 159.377 | 109.4 | 129.8 | 125.4 | 125.5 | 125.7 | 100.7 | 100.8 | 93.4 | 75.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -401.963 | -356.311 | -292.52 | -190.21 | -203.752 | -162.908 | -118.962 | -90.416 | -58.527 | -19.096 | -19.271 | -24.658 | -24.671 | -24.783 | -24.798 | -3.462 | -3.483 | -0.011 | -3.917 | -3.871 | -4.118 | -109.153 | -159.377 | -109.4 | -129.8 | -125.4 | -125.5 | -125.7 | -100.7 | -100.8 | -93.4 | -75.9 |
Total Non-Current Liabilities
| 0 | 0.556 | 0.389 | 1.295 | 0.552 | 0.352 | 1.217 | -17.793 | 419.966 | 0.728 | 0 | 0 | 0 | 0.765 | 7.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 356.3 | 292.5 | 190.2 | 203.8 | 162.9 | 119 | 90.4 | 58.5 | 19.1 | 19.3 | 24.7 | 24.7 | 24.8 | 24.8 | 3.5 | 3.5 | 3.5 | 3.9 | 3.9 | 4.1 | 109.2 | 159.4 | 109.4 | 129.8 | 125.4 | 125.5 | 125.7 | 100.7 | 100.8 | 93.4 | 75.9 |
Total Liabilities
| 0.719 | 0.556 | 0.389 | 1.295 | 0.552 | 0.352 | 1.217 | 1.623 | 419.966 | 0.728 | 0.994 | 2.14 | 0.528 | 0.765 | 7.654 | 1.876 | 0.392 | 0.266 | 0.825 | 192.11 | 0.737 | 0.637 | 0.055 | 412.313 | 0.525 | 0.629 | 0.126 | 515.66 | 0.224 | 0.547 | 0.313 | 430.569 | 0.355 | 0.159 | 5.951 | 469.753 | 0.277 | 0.595 | 6.416 | 432.355 | 0.556 | 0.246 | 5.991 | 529.004 | 5.08 | 0.184 | 8.619 | 499.076 | 5.008 | 3.691 | 5.297 | 368.049 | 0.261 | 0.152 | 7.84 | 422.86 | 0.073 | 0.214 | 7.663 | 278.398 | 1.318 | 2.166 | 4.966 | 310.132 | 7.037 | 7.11 | 9.161 | 389.475 | 7.946 | 7.848 | 11.05 | 8.846 | 6.574 | 7.55 | 8.628 | 8.208 | 7.716 | 7.715 | 6.417 | 275.264 | 6.744 | 7.569 | 13.329 | 524.703 | 7.126 | 7.12 | 6.598 | 7.003 | 7.523 | 7.923 | 8.191 | 194.538 | 10.917 | 8.972 | 8.294 | 238.64 | 8.172 | 7.749 | 7.715 | 6.452 | 1,075.107 | 987.459 | 982.263 | 699.408 | 708.955 | 651.622 | 522.84 | 382.178 | 391.445 | 297.602 | 279.958 | 235.186 | 281.913 | 242.07 | 236.352 | 168.349 | 187.371 | 160.331 | 156.194 | 137.04 | 195.062 | 287.566 | 377.218 | 347.3 | 417.6 | 358.8 | 221.9 | 230 | 250.8 | 314.7 | 268.4 | 226.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,166.444 | 2,164.211 | 2,151.296 | 2,147.147 | 2,058.282 | 2,125.474 | 2,137.179 | 2,161.562 | 1,669.71 | 1,553.387 | 1,671.549 | 1,697.638 | 1,636.021 | 1,691.074 | 1,714.196 | 1,658.226 | 1,557.885 | 1,558.187 | 1,593.541 | 1,620.602 | 1,531.774 | 1,544.293 | 1,491.951 | 1,557.277 | 1,557.838 | 1,603.344 | 1,611.374 | 1,592.187 | 1,491.312 | 1,494.587 | 1,566.948 | 1,593.645 | 1,519.399 | 1,562.485 | 1,604.813 | 1,635.043 | 1,569.788 | 1,655.211 | 1,644.262 | 1,669.959 | 1,566.417 | 1,557.369 | 1,541.214 | 1,559.457 | 1,452.948 | 1,745.738 | 1,733.158 | 1,724.541 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,260.55 | 698.797 | 796.793 | 265.608 | 265.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 831.813 | 831.813 | 285.773 | 158.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -79.157 | -84.241 | 2,147.147 | -52.13 | -46.487 | -48.372 | -51.008 | -59.799 | -48.304 | -36.909 | -32.705 | -0.039 | -0.036 | -0.037 | -34 | -39 | -45 | -48 | -41 | -43 | -39 | -38 | -39 | -38 | -37 | -30 | -33 | -33 | -36 | -39 | -42 | -33 | -34 | -33 | -35 | -33 | -31 | -33 | -29 | -16 | -11 | -12 | -13 | -20 | -13 | -22 | -18 | -12 | -15 | -14 | -14 | -9 | -4 | -7 | -12 | -7 | -19 | -15 | -8 | -9 | -8 | -26 | -24 | 4 | 20 | 20 | 18 | 17 | 14 | 11 | 11 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.177 | -16.605 | 0 | 476.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -68.313 | -0 | -0 | -70.902 | -33.658 | -35.152 | -85.425 | -88.559 | -99.963 | -91.85 | -47.402 | -43.309 | -86.323 | -86.842 | -88.87 | -20.069 | -22.893 | -26.465 | -29.107 | -27.064 | -34.172 | -35.876 | -24.482 | -28.22 | -31.181 | -32.038 | -20.666 | -15.637 | -16.864 | -18.076 | -16.09 | -11.756 | -11.615 | -9.738 | -10.917 | -59.197 | -11.219 | -12.067 | -12.385 | -13.449 | -14.549 | -11.473 | -12.574 | -13.579 | -12.684 | -115.608 | -124.901 | -164.459 | 1,611.05 | 1,668.88 | 1,680.842 | 1,640.173 | 1,775.038 | 1,785.739 | 1,795.52 | 1,799.11 | 1,750.075 | 1,773.768 | 1,797.513 | 1,918.118 | 1,687.825 | 1,661.741 | 1,623.131 | 1,620.155 | 1,600.589 | 1,619.447 | 1,600.707 | 1,549.46 | 1,591.496 | 1,579.791 | 1,540.764 | 1,548.188 | 1,490.744 | 1,472.166 | 1,457.086 | 1,360.846 | 1,361.458 | 1,351.513 | 1,334.151 | 1,295.67 | 1,273.308 | 1,272.237 | 1,244.144 | 1,131.038 | 1,203.241 | 1,238.25 | 1,220.915 | 1,230.543 | 1,224.321 | 1,233.13 | 1,226.16 | 1,222.037 | 1,235.551 | 1,244.81 | 1,250.349 | 0 | 0 | 0 | 0 | 0 | 0 | 467.062 | 458.949 | 430.3 | 415.286 | 416.908 | 403.202 | 398.051 | 386.662 | 371.996 | 483.301 | 476.02 | 467.502 | 460.6 | 454.616 | 406.709 | 399.761 | 391.854 | 383.791 | 381.329 | 377.039 | 271.615 | 216.846 | 214 | 208.7 | 109.2 | 132.5 | 124.5 | 120.8 | 116 | 111.2 | 108.3 |
Total Shareholders Equity
| 2,098.131 | 2,085.054 | 2,067.055 | 2,074.918 | 1,972.494 | 2,043.835 | 2,051.754 | 2,073.003 | 1,569.747 | 1,461.537 | 1,587.238 | 1,621.624 | 1,549.659 | 1,604.196 | 1,625.289 | 1,604.157 | 1,495.992 | 1,486.722 | 1,516.434 | 1,552.538 | 1,454.602 | 1,469.417 | 1,429.469 | 1,490.057 | 1,488.657 | 1,534.306 | 1,560.708 | 1,543.55 | 1,441.448 | 1,440.511 | 1,511.858 | 1,539.889 | 1,474.784 | 1,518.747 | 1,560.896 | 1,589.691 | 1,525.569 | 1,612.144 | 1,598.877 | 1,627.51 | 1,535.868 | 1,534.896 | 1,516.64 | 1,532.878 | 1,420.264 | 1,617.13 | 1,608.257 | 1,560.082 | 1,600.464 | 1,654.199 | 1,667.199 | 1,626.173 | 1,765.981 | 1,781.581 | 1,788.779 | 1,787.11 | 1,743.309 | 1,754.764 | 1,782.744 | 1,910.118 | 1,678.798 | 1,653.334 | 1,596.763 | 1,596.155 | 1,604.097 | 1,639.073 | 1,620.8 | 1,567.46 | 1,608.679 | 1,594.074 | 1,552.207 | 1,559.188 | 1,490.744 | 1,472.166 | 1,457.086 | 1,368.846 | 1,361.458 | 1,351.513 | 1,334.151 | 1,295.67 | 1,273.308 | 1,272.237 | 1,244.144 | 1,158.606 | 1,203.241 | 1,238.25 | 1,220.915 | 1,230.543 | 1,224.321 | 1,233.13 | 1,226.16 | 1,222.037 | 1,235.551 | 1,244.81 | 1,250.349 | 1,260.55 | 698.797 | 779.616 | 249.003 | 265.608 | 476.854 | 467.062 | 458.949 | 430.3 | 415.286 | 416.908 | 403.202 | 398.051 | 386.662 | 371.996 | 483.301 | 476.02 | 467.502 | 460.6 | 454.616 | 406.709 | 399.761 | 391.854 | 383.791 | 381.329 | 377.039 | 271.615 | 216.846 | 214 | 208.7 | 109.2 | 132.5 | 124.5 | 120.8 | 116 | 111.2 | 108.3 |
Total Equity
| 2,098.131 | 2,085.054 | 2,068.372 | 2,076.245 | 1,973.815 | 2,045.167 | 2,053.099 | 2,074.358 | 1,571.108 | 1,462.913 | 1,587.238 | 1,621.624 | 1,549.659 | 1,605.599 | 1,626.684 | 1,604.157 | 1,495.992 | 1,486.722 | 1,516.434 | 1,552.538 | 1,454.602 | 1,469.417 | 1,429.469 | 1,490.057 | 1,488.657 | 1,534.306 | 1,560.708 | 1,543.55 | 1,441.448 | 1,440.511 | 1,511.858 | 1,539.889 | 1,474.784 | 1,518.747 | 1,560.896 | 1,589.691 | 1,525.569 | 1,612.144 | 1,598.877 | 1,627.51 | 1,535.868 | 1,534.896 | 1,516.64 | 1,532.878 | 1,420.264 | 1,617.13 | 1,608.257 | 1,560.082 | 1,600.464 | 1,654.199 | 1,667.199 | 1,626.173 | 1,765.981 | 1,781.581 | 1,788.779 | 1,787.11 | 1,743.309 | 1,754.764 | 1,782.744 | 1,910.118 | 1,678.798 | 1,653.334 | 1,596.763 | 1,596.155 | 1,604.097 | 1,639.073 | 1,620.8 | 1,567.46 | 1,608.679 | 1,594.074 | 1,552.207 | 1,559.188 | 1,490.744 | 1,472.166 | 1,457.086 | 1,368.846 | 1,361.458 | 1,351.513 | 1,334.151 | 1,295.67 | 1,273.308 | 1,272.237 | 1,244.144 | 1,158.606 | 1,203.241 | 1,238.25 | 1,220.915 | 1,230.543 | 1,224.321 | 1,233.13 | 1,226.16 | 1,222.037 | 1,235.551 | 1,244.81 | 1,250.349 | 1,260.55 | 698.797 | 779.616 | 249.003 | 265.608 | 479.887 | 469.258 | 460.44 | 433.184 | 417.948 | 419.296 | 405.408 | 402.282 | 390.839 | 377.66 | 498.012 | 490.711 | 482.179 | 474.95 | 469.011 | 406.709 | 399.761 | 391.854 | 383.791 | 381.329 | 377.039 | 271.615 | 216.846 | 214 | 208.7 | 109.2 | 132.5 | 124.5 | 120.8 | 116 | 111.2 | 108.3 |
Total Liabilities & Shareholders Equity
| 2,098.85 | 2,085.61 | 2,068.761 | 2,077.54 | 1,973.046 | 2,044.187 | 2,052.971 | 2,074.626 | 1,989.713 | 1,462.265 | 1,588.232 | 1,623.764 | 1,550.187 | 1,604.961 | 1,632.943 | 1,606.033 | 1,496.384 | 1,486.988 | 1,517.259 | 1,554.264 | 1,455.339 | 1,470.054 | 1,429.524 | 1,490.701 | 1,489.182 | 1,534.935 | 1,560.834 | 1,544.704 | 1,441.672 | 1,441.058 | 1,512.171 | 1,540.508 | 1,475.139 | 1,518.906 | 1,566.847 | 1,589.965 | 1,525.846 | 1,612.739 | 1,605.293 | 1,627.892 | 1,536.424 | 1,535.142 | 1,522.631 | 1,533.654 | 1,425.344 | 1,617.314 | 1,616.876 | 1,566.493 | 1,605.472 | 1,657.89 | 1,672.496 | 1,626.531 | 1,766.242 | 1,781.733 | 1,796.619 | 1,787.568 | 1,743.382 | 1,754.978 | 1,790.407 | 1,912.301 | 1,680.116 | 1,655.5 | 1,601.729 | 1,601.442 | 1,611.134 | 1,646.183 | 1,629.961 | 1,575.234 | 1,616.625 | 1,601.922 | 1,563.257 | 1,568.034 | 1,497.318 | 1,479.716 | 1,465.714 | 1,377.054 | 1,369.174 | 1,359.228 | 1,340.568 | 1,303.446 | 1,280.052 | 1,279.806 | 1,257.473 | 1,166.097 | 1,210.367 | 1,245.37 | 1,227.513 | 1,237.546 | 1,231.844 | 1,241.053 | 1,234.351 | 1,230.344 | 1,246.468 | 1,253.782 | 1,258.643 | 1,268.837 | 706.969 | 787.365 | 256.718 | 272.06 | 1,554.994 | 1,456.717 | 1,442.703 | 1,132.592 | 1,126.903 | 1,070.918 | 928.248 | 784.46 | 782.284 | 675.262 | 777.97 | 725.897 | 764.092 | 717.02 | 705.363 | 575.058 | 587.132 | 552.185 | 539.985 | 518.369 | 572.101 | 559.181 | 594.064 | 561.3 | 626.3 | 468 | 354.4 | 354.5 | 371.6 | 430.7 | 379.6 | 335 |