Aavas Financiers Limited
NSE:AAVAS.NS
1659.25 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,496.274 | 0 | 17,978.216 | 0 | 537.057 | 0 | 1,776.477 | 0 | 258.099 | 0 | 478.106 | 0 | 570.938 | 0 | 220.981 | 0 | 295.656 | 0 | 3,505.939 | 0 | 2,376.11 | 0 | 1,596.622 | 4,458.65 | 5,694.61 | 5,694.61 | 0 | 0 | 0 |
Short Term Investments
| 11,653.137 | 0 | 17,772.636 | 0 | 22,899.349 | 0 | 12,151.864 | 0 | 13,286.263 | 0 | 16,119.188 | 0 | 11,661.259 | 0 | 12,144.042 | 0 | 14,804.044 | 0 | 9,176.834 | 0 | 5,987.313 | 0 | 5,124.177 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,149.411 | 0 | 17,978.216 | 0 | 23,436.406 | 0 | 13,928.341 | 0 | 13,544.362 | 0 | 16,597.294 | 0 | 12,232.197 | 0 | 12,365.023 | 0 | 15,099.7 | 0 | 12,682.773 | 0 | 8,363.423 | 0 | 6,720.799 | 4,458.65 | 5,694.61 | 5,694.61 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,958.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 147,235.333 | 0 | 22,367.076 | 0 | 124,123.985 | 0 | 18,624.455 | 0 | 101,023.017 | 0 | 84.936 | 0 | 82,253.181 | 0 | 13,133.718 | 0 | 67,113.604 | 0 | 9,293.676 | 0 | 53,336.953 | 0 | 49,310.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 161,384.744 | 0 | 158,280.802 | 0 | 147,560.391 | 0 | 128,846.632 | 0 | 114,567.379 | 0 | 32,032.341 | 0 | 94,485.378 | 0 | 25,498.741 | 0 | 82,213.304 | 0 | 21,988.999 | 0 | 61,700.376 | 0 | 56,031.098 | 4,458.65 | 5,694.61 | 5,694.61 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 947.086 | 0 | 853.838 | 0 | 806.259 | 0 | 742.054 | 0 | 665.679 | 0 | 624.735 | 0 | 579.471 | 0 | 548.078 | 0 | 525.512 | 0 | 560.616 | 0 | 463.91 | 0 | 192.296 | 165.39 | 154.54 | 154.54 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 471.551 | 0 | 418.173 | 0 | 335.077 | 0 | 245.289 | 0 | 112.666 | 0 | 57.893 | 0 | 40.841 | 0 | 38.61 | 0 | 44.048 | 0 | 45.474 | 0 | 39.605 | 0 | 36.82 | 31.15 | 30.04 | 30.04 | 0 | 0.461 | 0.461 |
Goodwill and Intangible Assets
| 471.551 | 0 | 418.173 | 0 | 335.077 | 0 | 245.289 | 0 | 112.666 | 0 | 57.893 | 0 | 40.841 | 0 | 38.61 | 0 | 44.048 | 0 | 45.474 | 0 | 39.605 | 0 | 36.82 | 31.15 | 30.04 | 30.04 | 0 | 0.461 | 0.461 |
Long Term Investments
| -5,837.255 | 0 | 5,465.835 | 0 | -21,486 | 0 | -8,016 | 0 | -9,924.401 | 0 | -11,862.901 | 0 | -9,388.658 | 0 | -11,121.482 | 0 | -13,001.013 | 0 | -8,202.056 | 0 | -4,263.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5,837.255 | 0 | -136.725 | 0 | 22,899.349 | 0 | 12,151.864 | 0 | 13,286.263 | 0 | 89,314.241 | 0 | 11,661.259 | 0 | 74,610.816 | 0 | 14,804.044 | 0 | 62,183.614 | 0 | 6,113.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,885.081 | 0 | 312.613 | 0 | 263.783 | 0 | 126.252 | 0 | 138.515 | 0 | 8.599 | 0 | 113.07 | 0 | 17.816 | 0 | 79.88 | 0 | 3.59 | 0 | 120.219 | 0 | 8.786 | 35,445.94 | 32,294.82 | 32,294.82 | 0 | 8,576.112 | 8,576.112 |
Total Non-Current Assets
| 7,466.463 | 0 | 6,913.734 | 0 | 2,818.468 | 0 | 5,249.459 | 0 | 4,278.722 | 0 | 78,142.567 | 0 | 3,005.983 | 0 | 64,093.838 | 0 | 2,452.471 | 0 | 54,591.238 | 0 | 2,473.656 | 0 | 237.902 | 35,642.48 | 32,479.4 | 32,479.4 | 0 | 8,576.573 | 8,576.573 |
Total Assets
| 168,851.207 | 0 | 165,194.536 | 0 | 150,378.859 | 0 | 134,096.091 | 0 | 118,846.101 | 0 | 110,174.807 | 0 | 97,491.361 | 0 | 89,592.579 | 0 | 84,665.775 | 0 | 76,580.237 | 0 | 64,174.032 | 0 | 56,269.001 | 40,101.13 | 38,174.01 | 38,174.01 | 0 | 8,576.573 | 8,576.573 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 131.036 | 0 | 309.394 | 0 | 196.866 | 0 | 86.11 | 0 | 215.657 | 0 | 37.03 | 0 | 89.904 | 0 | 28.54 | 0 | 135.995 | 0 | 173.864 | 0 | 266.165 | 0 | 95.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 24,035.164 | 0 | 0 | 0 | 14,855.443 | 0 | 0 | 0 | 11,996.613 | 0 | 0 | 0 | 10,216.681 | 0 | 0 | 0 | 6,672.489 | 0 | 0 | 0 | 573.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 49.891 | 0 | 45 | 0 | 36.656 | 0 | 6.424 | 0 | 0 | 0 | 6.594 | 0 | 129.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,561.511 | 0 | 0 | 0 | 1,638.254 | 0 | 0 | 0 | 1,298.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -24,080.164 | 0 | -233.522 | 0 | -14,861.867 | 0 | -215.657 | 0 | -12,040.237 | 0 | -219.253 | 0 | -10,245.221 | 0 | -135.995 | 0 | -6,846.353 | 0 | 165.439 | 0 | 15.755 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 180.927 | 0 | 309.394 | 0 | 233.522 | 0 | 86.11 | 0 | 215.657 | 0 | 13,601.312 | 0 | 219.253 | 0 | 11,802.418 | 0 | 135.995 | 0 | 8,100.578 | 0 | 431.604 | 0 | 684.142 | 287.76 | 268.77 | 268.77 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 124,793.951 | 0 | 100,105.216 | 0 | 111,995.635 | 0 | 84,017.343 | 0 | 86,122.1 | 0 | 68,123.185 | 0 | 69,416.31 | 0 | 53,649.108 | 0 | 60,557.811 | 0 | 47,239.112 | 0 | 42,457.882 | 0 | 35,275.005 | 23,475.74 | 22,324.81 | 22,324.81 | 0 | 7,132.528 | 7,132.528 |
Deferred Revenue Non-Current
| 0 | 0 | 308.72 | 0 | 2,136.453 | 0 | 1,725.554 | 0 | 1,590.649 | 0 | -102.698 | 0 | 1,849.117 | 0 | -68.43 | 0 | 1,405.303 | 0 | 0 | 0 | 1,099.352 | 0 | 820.816 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 632.521 | 0 | 602.478 | 0 | 540.172 | 0 | 492.535 | 0 | 417.562 | 0 | 345.753 | 0 | 204.053 | 0 | 91.477 | 0 | 248.313 | 0 | 175.128 | 0 | 397.991 | 0 | 427.493 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,760.112 | -37,733.152 | 26,753.69 | 0 | 570.389 | 0 | 16,803.503 | 0 | 427.375 | 0 | 13,641.566 | 0 | 338.049 | 0 | 11,843.891 | 0 | 242.143 | 0 | 86.267 | 0 | 165.439 | 0 | 7.202 | 4,561.19 | 4,865.07 | 4,865.07 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 128,186.584 | -37,733.152 | 127,151.99 | 0 | 115,009.127 | 0 | 101,313.381 | 0 | 88,342.029 | 0 | 68,509.192 | 0 | 71,588.276 | 0 | 53,782.058 | 0 | 62,317.575 | 0 | 47,500.507 | 0 | 44,120.664 | 0 | 37,214.658 | 28,036.93 | 26,921.11 | 26,921.11 | 0 | 7,132.528 | 7,132.528 |
Total Liabilities
| 128,367.511 | -37,733.152 | 127,461.384 | 0 | 115,242.649 | 0 | 101,399.491 | 0 | 88,557.686 | 0 | 82,110.504 | 0 | 71,807.529 | 0 | 65,584.476 | 0 | 62,453.57 | 0 | 55,601.085 | 0 | 44,552.268 | 0 | 37,898.8 | 28,324.69 | 27,189.88 | 27,189.88 | 0 | 7,132.528 | 7,132.528 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 791.416 | 0 | 791.397 | 0 | 791.243 | 0 | 790.569 | 0 | 790.264 | 0 | 789.365 | 0 | 789.122 | 0 | 785.046 | 0 | 783.841 | 0 | 783.227 | 0 | 781.684 | 0 | 781.079 | 707.51 | 691.73 | 691.73 | 0 | 329.167 | 329.167 |
Retained Earnings
| 0 | 0 | 18,329.242 | 0 | 0 | 0 | 14,382.948 | 0 | 0 | 0 | 10,846.75 | 0 | 0 | 0 | 7,788.745 | 0 | 0 | 0 | 5,471.868 | 0 | 0 | 0 | 3,479.874 | 2,390.7 | 2,100.62 | 2,100.62 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 37,733.152 | 36,941.755 | 35,136.21 | 34,344.967 | 32,696.6 | 3,926.762 | 30,288.415 | 29,498.151 | 28,064.303 | 2,939.467 | 25,683.832 | 24,894.71 | 24,008.103 | 180.848 | 22,212.205 | 21,428.364 | 20,979.152 | -267.64 | 19,621.764 | 18,840.08 | 18,370.201 | -182.886 | 0 | 2.4 | 2.4 | 5,663.267 | 685.244 | 685.244 |
Other Total Stockholders Equity
| 39,692.28 | 0 | 13,630.694 | 0 | 0 | 0 | 13,596.321 | 0 | 0 | 0 | 13,488.721 | 0 | 0 | 0 | 13,340.329 | 0 | 0 | 0 | 13,274.379 | 0 | 0 | 0 | 13,200.433 | 8,678.23 | 8,189.38 | 8,189.38 | 0 | 0 | 0 |
Total Shareholders Equity
| 40,483.696 | 37,733.152 | 37,733.152 | 35,136.21 | 35,136.21 | 32,696.6 | 32,696.6 | 30,288.415 | 30,288.415 | 28,064.303 | 28,064.303 | 25,683.832 | 25,683.832 | 24,008.103 | 24,008.103 | 22,212.205 | 22,212.205 | 20,979.152 | 20,979.152 | 19,621.764 | 19,621.764 | 18,370.201 | 18,370.201 | 11,776.44 | 10,984.13 | 10,984.13 | 5,663.267 | 1,014.411 | 1,014.411 |
Total Equity
| 40,483.696 | 37,733.152 | 37,733.152 | 35,136.21 | 35,136.21 | 32,696.6 | 32,696.6 | 30,288.415 | 30,288.415 | 28,064.303 | 28,064.303 | 25,683.832 | 25,683.832 | 24,008.103 | 24,008.103 | 22,212.205 | 22,212.205 | 20,979.152 | 20,979.152 | 19,621.764 | 19,621.764 | 18,370.201 | 18,370.201 | 11,776.44 | 10,984.13 | 10,984.13 | 5,663.267 | 1,014.411 | 1,014.411 |
Total Liabilities & Shareholders Equity
| 168,851.207 | 0 | 165,194.536 | 35,136.21 | 150,378.859 | 32,696.6 | 134,096.091 | 30,288.415 | 118,846.101 | 28,064.303 | 110,174.807 | 25,683.832 | 97,491.361 | 24,008.103 | 89,592.579 | 22,212.205 | 84,665.775 | 20,979.152 | 76,580.237 | 19,621.764 | 64,174.032 | 18,370.201 | 56,269.001 | 40,101.13 | 38,174.01 | 38,174.01 | 5,663.267 | 8,146.939 | 8,146.939 |