Aarti Industries Limited
NSE:AARTIIND.NS
561.25 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,300 | 1,670 | 2,546.1 | 4,102.7 | 2,449.6 | 8,021.5 | 301.1 | 264.2 | 261.1 | 317.108 | 131.24 | 109.108 | 105.608 | 128.646 | 116.105 | 74.443 | 97.595 | 85.614 | 81.01 | 54.828 |
Short Term Investments
| 3,160 | 2,140 | 3,668.4 | 3,578.2 | -3 | 0 | 0 | 0 | -228.9 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,300 | 3,810 | 2,546.1 | 4,102.7 | 2,449.6 | 8,021.5 | 301.1 | 264.2 | 261.1 | 317.108 | 131.24 | 109.108 | 105.608 | 128.646 | 116.105 | 74.443 | 97.595 | 85.614 | 81.01 | 54.828 |
Net Receivables
| 8,260 | 9,950 | 15,596.1 | 10,216.5 | 7,808 | 10,031.7 | 8,435.3 | 5,725 | 5,904.3 | 4,389.8 | 4,431.976 | 4,290.051 | 4,686.353 | 3,801.142 | 0 | 0 | 3,530.896 | 0 | 0 | 0 |
Inventory
| 11,600 | 10,310 | 14,113.3 | 9,356.7 | 8,356.8 | 7,717.8 | 7,472.9 | 5,714.1 | 4,951.9 | 5,517.319 | 6,061.237 | 4,621.527 | 3,258.565 | 2,940.947 | 2,646.768 | 2,060.289 | 2,001.126 | 1,490.296 | 1,243.351 | 1,042.844 |
Other Current Assets
| 3,530 | 520 | 481.5 | 0.1 | 9,242.3 | 0.1 | 0.1 | 7,193.6 | 6,785 | 6,142.204 | 6,055.906 | 5,465.316 | 201.274 | 2,008.657 | 4,672.24 | 4,285.668 | 0 | 2,784.691 | 2,496.05 | 2,200.558 |
Total Current Assets
| 24,690 | 24,590 | 32,737 | 23,676 | 20,048.7 | 25,771.1 | 16,209.4 | 13,171.9 | 11,998 | 11,976.631 | 12,248.383 | 10,195.951 | 8,251.8 | 8,879.392 | 7,435.113 | 6,420.4 | 5,629.618 | 4,360.6 | 3,820.412 | 3,298.23 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 66,930 | 58,480 | 60,119.5 | 49,824.9 | 40,571.2 | 30,495.1 | 24,914.7 | 20,038.8 | 15,585.5 | 11,598.591 | 9,435.939 | 7,422.147 | 4,939.403 | 4,305.01 | 4,164.925 | 4,007.905 | 3,413.578 | 3,226.078 | 2,856.206 | 2,276.245 |
Goodwill
| 0 | 0 | 0 | 0 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | -0.003 | 0 | 0 | 7.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,850 | 1,080 | 1.9 | 1 | 5 | 9 | 13 | 17 | 4.2 | 0.437 | 0.855 | 1.274 | 31.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,850 | 1,080 | 1.9 | 1 | 9.2 | 13.2 | 17.2 | 21.2 | 4.2 | 0.434 | 0.855 | 1.274 | 38.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 230 | 171.7 | 282.9 | 635.2 | 370.1 | 331.6 | 472.2 | 469.6 | 412.6 | 1,392 | 1,172.354 | 954.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,440 | 530 | 3,586.6 | 2,279.6 | 2,322.8 | 1,968.5 | 20.9 | 19.4 | 3.3 | -1,392 | -1,172.354 | -954.204 | 0 | 29.268 | 43.657 | 49.206 | 67.668 | 68.617 | 66.019 | 7.869 |
Other Non-Current Assets
| 1,020 | 958.3 | 0.1 | 0.1 | 3 | -0.1 | 1,640.2 | 1,269.6 | 4,512.8 | 5,802.579 | 5,016.132 | 4,140.486 | 3,368.189 | 764.213 | 545.705 | 410.229 | 324.449 | 268.987 | 244.374 | 179.656 |
Total Non-Current Assets
| 71,470 | 61,220 | 63,991 | 52,740.8 | 43,276.3 | 32,808.3 | 27,065.2 | 21,818.6 | 20,518.4 | 17,401.604 | 14,452.926 | 11,563.907 | 8,346.45 | 5,098.491 | 4,754.287 | 4,467.34 | 3,805.695 | 3,563.682 | 3,166.599 | 2,463.77 |
Total Assets
| 96,160 | 85,810 | 96,728 | 76,416.8 | 63,325 | 58,579.4 | 43,274.6 | 34,990.5 | 32,516.4 | 29,378.235 | 26,701.309 | 21,759.858 | 16,598.25 | 13,977.883 | 12,189.4 | 10,887.74 | 9,435.313 | 7,924.282 | 6,987.011 | 5,762 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 5,210 | 4,050 | 4,900.8 | 5,763.3 | 3,451.6 | 2,792.8 | 3,574.9 | 2,997.2 | 3,051.9 | 2,488.336 | 3,689.563 | 2,270.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 16,690 | 22,470 | 16,528.1 | 15,804 | 15,171 | 15,862.8 | 11,747.5 | 9,674.1 | 7,648.5 | 7,831.888 | 7,836.791 | 7,316.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 675.5 | 320 | 1,775.5 | 2,324.5 | 499.6 | 559.3 | 483.3 | 486.7 | 423.3 | 521.047 | 322.669 | 309.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,194.5 | 990 | 165.1 | 109.6 | 41.5 | 106.8 | 57.6 | 46 | 105.9 | 36.766 | 24.036 | 168.387 | 7,325.272 | 2,980.045 | 2,662.357 | 1,852.121 | 1,683.853 | 1,486.349 | 1,125.02 | 1,195.291 |
Total Current Liabilities
| 25,770 | 27,830 | 23,369.5 | 24,001.4 | 19,163.7 | 19,321.7 | 15,863.3 | 13,204 | 11,229.6 | 10,878.037 | 11,873.059 | 10,065.754 | 7,325.272 | 2,980.045 | 2,662.357 | 1,852.121 | 1,683.853 | 1,486.349 | 1,125.02 | 1,195.291 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 15,240 | 6,600 | 9,468.6 | 12,811.7 | 6,020.4 | 8,148 | 9,082.7 | 5,968.9 | 5,269.4 | 4,192.476 | 2,625.706 | 1,174.714 | 1,035.106 | 5,285.423 | 4,384.886 | 4,835.819 | 4,312.076 | 3,364.723 | 3,072.283 | 2,265.611 |
Deferred Revenue Non-Current
| 1,752.9 | 2,166.8 | 2,235.8 | 2,112.9 | 5,296.9 | 2,032.4 | 640 | -1,554.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 384.4 | -2,166.8 | 2,502.3 | 2,339.4 | 2,110.1 | 1,930.1 | 1,774.1 | 1,554.4 | 1,270.6 | 1,026.559 | 846.634 | 708.96 | 556.172 | 530.17 | 511.724 | 452.312 | 397.025 | 327.468 | 260.241 | 197.069 |
Other Non-Current Liabilities
| 102.7 | 2,170 | 0 | 2.1 | 0 | 0 | -640 | 1,554.4 | 3,081.8 | 3,058.506 | 2,605.706 | 2,205.327 | 1,748.038 | 0 | 0 | 0 | -0.001 | 0.001 | -0 | -0 |
Total Non-Current Liabilities
| 17,480 | 8,770 | 14,206.7 | 17,266.1 | 13,427.4 | 12,110.5 | 10,856.8 | 7,523.3 | 9,621.8 | 8,277.541 | 6,078.046 | 4,089.001 | 3,339.316 | 5,815.593 | 4,896.61 | 5,288.131 | 4,709.1 | 3,692.192 | 3,332.524 | 2,462.68 |
Total Liabilities
| 43,250 | 36,600 | 37,576.2 | 41,267.5 | 32,591.1 | 31,432.2 | 26,720.1 | 20,727.3 | 20,851.4 | 19,155.578 | 17,951.105 | 14,154.755 | 10,664.588 | 8,795.638 | 7,558.967 | 7,140.252 | 6,392.953 | 5,178.541 | 4,457.544 | 3,657.97 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 45,247.8 | 39,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,810 | 1,810 | 1,812.5 | 871.2 | 871.2 | 433.3 | 406.5 | 410.6 | 416.6 | 442.958 | 442.958 | 395.6 | 395.6 | 383.6 | 383.6 | 364.047 | 364.132 | 364.132 | 364.047 | 364.047 |
Retained Earnings
| 33,004.5 | 29,808.8 | 34,373.7 | 23,550.7 | 19,311.8 | 15,798.5 | 13,023.2 | 10,504.2 | 7,988.3 | 6,889.837 | 5,942.162 | 4,950.479 | 0 | 0 | 0 | 0 | 0 | 0 | 1,912.778 | 1,546.47 |
Accumulated Other Comprehensive Income/Loss
| 51,090 | 4,073.2 | 4,022.2 | 3,611.6 | -13,286.6 | -11,756.3 | -10,637 | -9,189 | -7,970.9 | -6,811.542 | -6,138.27 | -5,262.099 | -3,986.386 | -3,682.455 | -3,200.71 | -2,706.335 | -2,187.239 | -1,854.902 | -1,556.374 | -1,296.618 |
Other Total Stockholders Equity
| -33,004.5 | 13,508 | 18,936.2 | 6,993.4 | -22,356.5 | -17,458.8 | 12,991.6 | 11,898.9 | 10,710.1 | 9,642.814 | 8,460.743 | 7,478.573 | 9,491.926 | 8,388.388 | 7,361.513 | 6,089.776 | 4,865.467 | 4,229.011 | 1,809.015 | 1,490.131 |
Total Shareholders Equity
| 52,900 | 49,200 | 59,144.6 | 35,026.9 | 29,787.7 | 26,307.7 | 15,784.3 | 13,624.7 | 11,144.1 | 10,164.067 | 8,707.593 | 7,562.553 | 5,901.14 | 5,089.533 | 4,544.403 | 3,747.488 | 3,042.36 | 2,738.241 | 2,529.467 | 2,104.03 |
Total Equity
| 52,910 | 49,210 | 59,151.8 | 35,149.3 | 30,733.9 | 27,147.2 | 16,554.5 | 14,263.2 | 11,665 | 10,222.657 | 8,750.204 | 7,605.103 | 5,933.662 | 5,182.245 | 4,630.433 | 3,747.488 | 3,042.36 | 2,738.241 | 2,529.467 | 2,104.03 |
Total Liabilities & Shareholders Equity
| 96,160 | 85,810 | 96,728 | 76,416.8 | 63,325 | 58,579.4 | 43,274.6 | 34,990.5 | 32,516.4 | 29,378.235 | 26,701.309 | 21,759.858 | 16,598.25 | 13,977.883 | 12,189.4 | 10,887.74 | 9,435.313 | 7,924.282 | 6,987.011 | 5,762 |