Aaron Industries Limited
NSE:AARON.NS
271.3 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 182.929 | 171.918 | 190.792 | 146.223 | 140.026 | 155.226 | 160.645 | 136.76 | 140.974 | 120.118 | 126.624 | 91.596 | 97.116 | 58.438 | 67.017 | 65.497 | 83.679 | 33.064 | 57.072 | 59.316 | 48.802 | 48.802 | 46.421 | 46.421 | 41.345 | 41.345 |
Cost of Revenue
| 139.302 | 130.774 | 144.88 | 113.657 | 89.362 | 106.559 | 108.653 | 93.685 | 99.825 | 79.436 | 93.403 | 63.081 | 66.41 | 36.897 | 42.3 | 40.111 | 60.061 | 24.058 | 45.976 | 40.343 | 31.663 | 31.663 | 31.401 | 31.401 | 25.002 | 25.002 |
Gross Profit
| 43.627 | 41.144 | 45.912 | 32.566 | 50.664 | 48.667 | 51.992 | 43.075 | 41.149 | 40.682 | 33.221 | 28.515 | 30.706 | 21.541 | 24.717 | 25.386 | 23.618 | 9.006 | 11.096 | 18.973 | 17.139 | 17.139 | 15.019 | 15.019 | 16.343 | 16.343 |
Gross Profit Ratio
| 0.238 | 0.239 | 0.241 | 0.223 | 0.362 | 0.314 | 0.324 | 0.315 | 0.292 | 0.339 | 0.262 | 0.311 | 0.316 | 0.369 | 0.369 | 0.388 | 0.282 | 0.272 | 0.194 | 0.32 | 0.351 | 0.351 | 0.324 | 0.324 | 0.395 | 0.395 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 13.163 | 0 | 0 | 0 | 8.531 | 0 | 0 | 0 | 5.354 | 0 | 0 | 0 | 5.76 | 0 | 0 | 0 | 6.549 | 6.549 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.904 | 0 | 0 | 0 | 0.074 | 0.074 | 0 | 0 |
SG&A
| 16.097 | 12.567 | 13.439 | 10.93 | 14.533 | 11.365 | 13.376 | 9.796 | 8.053 | 9.393 | 8.905 | 8.101 | 8.236 | 5.207 | 5.422 | 8.183 | 7.542 | 4.71 | 6.664 | 7.049 | 6.118 | 6.118 | 6.623 | 6.623 | 5.932 | 5.932 |
Other Expenses
| 0 | 0.511 | 0.864 | 0.278 | 0.168 | 0.126 | 0.212 | 0.15 | 0.152 | 0.211 | -0.209 | 0.104 | 0.067 | 0.06 | 0.319 | 0.049 | 0.336 | 0.156 | 0.566 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 16.097 | 12.567 | 13.439 | 10.93 | 32.353 | 24.084 | 27.131 | 23.692 | 20.777 | 21.58 | 13.421 | 17.51 | 17.806 | 14.577 | 13.363 | 15.641 | 15.905 | 9.704 | 1.088 | 13.433 | 12.803 | 12.803 | -10.534 | 10.534 | 11.99 | 11.99 |
Operating Income
| 27.53 | 28.577 | 32.473 | 21.636 | 18.479 | 24.583 | 25.072 | 19.532 | 20.523 | 19.102 | 19.783 | 11.005 | 12.9 | 6.964 | 11.354 | 9.745 | 7.785 | -0.698 | 10.008 | 5.54 | 4.27 | 4.27 | 4.909 | 4.909 | 4.3 | 4.3 |
Operating Income Ratio
| 0.15 | 0.166 | 0.17 | 0.148 | 0.132 | 0.158 | 0.156 | 0.143 | 0.146 | 0.159 | 0.156 | 0.12 | 0.133 | 0.119 | 0.169 | 0.149 | 0.093 | -0.021 | 0.175 | 0.093 | 0.087 | 0.087 | 0.106 | 0.106 | 0.104 | 0.104 |
Total Other Income Expenses Net
| -2.48 | -2.475 | -1.68 | -3.95 | -4.243 | -2.306 | -2.646 | -2.397 | -2.745 | -2.096 | -1.599 | 2.823 | -1.483 | -1.784 | 0.61 | -1.654 | -0.808 | -1.165 | -0.781 | -1.132 | -1.383 | -1.383 | -0.548 | -0.548 | -0.795 | -0.795 |
Income Before Tax
| 25.05 | 26.102 | 30.793 | 17.686 | 14.236 | 22.277 | 22.426 | 17.135 | 17.778 | 17.006 | 18.184 | 13.828 | 11.416 | 5.18 | 11.964 | 8.091 | 6.519 | -1.863 | 9.226 | 4.408 | 2.887 | 2.887 | 4.36 | 4.36 | 3.506 | 3.506 |
Income Before Tax Ratio
| 0.137 | 0.152 | 0.161 | 0.121 | 0.102 | 0.144 | 0.14 | 0.125 | 0.126 | 0.142 | 0.144 | 0.151 | 0.118 | 0.089 | 0.179 | 0.124 | 0.078 | -0.056 | 0.162 | 0.074 | 0.059 | 0.059 | 0.094 | 0.094 | 0.085 | 0.085 |
Income Tax Expense
| 6.834 | 7.408 | 7.541 | 5.692 | 2.254 | 6.198 | 5.859 | 4.767 | 4.944 | 4.734 | 3.034 | 3.629 | 3.19 | 1.442 | 1.907 | 2.139 | 1.854 | 0.217 | 2.934 | 1.574 | 0.84 | 0.84 | 1.506 | 1.506 | 1.065 | 1.065 |
Net Income
| 18.216 | 18.694 | 23.253 | 11.994 | 11.983 | 16.079 | 16.569 | 12.368 | 12.835 | 12.272 | 15.15 | 10.199 | 8.227 | 3.739 | 10.057 | 5.926 | 4.665 | -2.08 | 6.292 | 2.834 | 2.047 | 2.047 | 2.854 | 2.854 | 2.44 | 2.44 |
Net Income Ratio
| 0.1 | 0.109 | 0.122 | 0.082 | 0.086 | 0.104 | 0.103 | 0.09 | 0.091 | 0.102 | 0.12 | 0.111 | 0.085 | 0.064 | 0.15 | 0.09 | 0.056 | -0.063 | 0.11 | 0.048 | 0.042 | 0.042 | 0.061 | 0.061 | 0.059 | 0.059 |
EPS
| 1.74 | 1.78 | 2.22 | 1.15 | 1.14 | 1.6 | 1.65 | 1.23 | 1.28 | 1.22 | 1.53 | 1.02 | 0.81 | 0.37 | 1 | 0.59 | 0.46 | -0.21 | 0.62 | 0.28 | 0.2 | 0.2 | 0.28 | 0.28 | 0.24 | 0.46 |
EPS Diluted
| 1.74 | 1.78 | 2.22 | 1.15 | 1.14 | 1.6 | 1.65 | 1.23 | 1.27 | 1.22 | 1.53 | 1.02 | 0.81 | 0.37 | 1 | 0.59 | 0.46 | -0.21 | 0.62 | 0.28 | 0.2 | 0.2 | 0.28 | 0.28 | 0.24 | 0.46 |
EBITDA
| 32.686 | 32.97 | 36.331 | 25.285 | 21.953 | 27.974 | 28.217 | 22.697 | 23.325 | 21.739 | 21.172 | 13.181 | 15.077 | 9.028 | 13.348 | 11.455 | 9.542 | 0.903 | 11.558 | 7.195 | 5.642 | 5.642 | 5.461 | 5.461 | 4.497 | 4.497 |
EBITDA Ratio
| 0.179 | 0.192 | 0.19 | 0.173 | 0.157 | 0.18 | 0.176 | 0.166 | 0.165 | 0.181 | 0.167 | 0.144 | 0.155 | 0.154 | 0.199 | 0.175 | 0.114 | 0.027 | 0.203 | 0.121 | 0.116 | 0.116 | 0.118 | 0.118 | 0.109 | 0.109 |