Aarey Drugs & Pharmaceuticals Limited
NSE:AAREYDRUGS.NS
62.78 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 46.837 | 60.151 | 100.271 | 83.014 | 72.424 | 89.86 | 81.916 | 79.784 | 18.13 | 14.1 | 10.51 | 6.583 | 4.111 | 9.955 | 9.511 | 9.119 |
Depreciation & Amortization
| 16.98 | 15.738 | 19.883 | 9.204 | 8.939 | 10.083 | 7.116 | 6.402 | 6.189 | 10.533 | 6.22 | 5.779 | 5.896 | 5.043 | 4.672 | 4.598 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -67.757 | -94.582 | -149.183 | -45.124 | -55.637 | -92.855 | -285.596 | -120.33 | 14.777 | -7.266 | -33.615 | 10.975 | -107.256 | -114.604 | -24.588 | -13.415 |
Accounts Receivables
| 53.02 | -534.967 | 257.293 | -658.79 | 96.115 | -104.476 | -134.406 | -93.779 | -57.656 | -18.625 | 15.552 | -186.064 | 0 | 0 | 0 | 0 |
Inventory
| -58.566 | -151.352 | 47.767 | -14.646 | 42.543 | -64.754 | -95.648 | -31.338 | 20.9 | 9.644 | 23.875 | 6.044 | -46.399 | 12.54 | -17.265 | 1.246 |
Accounts Payables
| 16.116 | 176.7 | -6.784 | 325.902 | 404.711 | -403.007 | 30.32 | 26.022 | 48.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -78.327 | 415.037 | -447.459 | 302.411 | -599.007 | 479.381 | -189.948 | -88.993 | -6.122 | -16.91 | -57.491 | 4.93 | -60.857 | -127.144 | -7.323 | -14.661 |
Other Non Cash Items
| 10.075 | 5.882 | -15.901 | 7.676 | 2.848 | -0.201 | -6.944 | 43.766 | 17.494 | 15.167 | 12.668 | 10.388 | 7.487 | 0 | -1.406 | -0 |
Operating Cash Flow
| -17.255 | -12.811 | -44.93 | 54.77 | 28.572 | 6.887 | -203.508 | 9.621 | 56.591 | 32.534 | -4.218 | 33.724 | -89.762 | -99.606 | -11.811 | 0.302 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -7.223 | -10.44 | -22.013 | -28.793 | -9.186 | -12.281 | -6.208 | -49.354 | -25.783 | -24.311 | -9.284 | -1.654 | -0.074 | -6.279 | -19.237 | -5.735 |
Acquisitions Net
| 0 | -14.85 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.8 | -4.18 | -23.885 | 0 | 0 | 0 | 0 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 19.03 | -0.046 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 27.9 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.8 | 14.85 | 23.931 | 0 | 0 | 0 | 0.184 | -0.268 | 0 | 0 | 27.9 | -28.284 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -17.023 | 4.41 | -21.967 | -28.793 | -9.186 | -12.281 | -6.024 | -49.354 | -25.783 | -24.311 | 18.616 | -33.938 | -0.074 | -6.279 | -19.237 | -5.735 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -62.927 | -235.556 | -39.786 | -1.296 | -17.521 | -129.368 | -71.564 | -0.15 | -35.155 | -0.142 | -1.551 | -1.521 | 0 | -38.304 | 0 | 0 |
Common Stock Issued
| 106.581 | 0 | 82.32 | 0 | 0 | 0 | 69.483 | 71.144 | 0 | 0 | 0 | 0 | 106.231 | 119.065 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.49 | 249.096 | 19.785 | -23.211 | -0.526 | 106.891 | 163.567 | -37.099 | -16.305 | -14.854 | -9.454 | -6.11 | -8.768 | 27.293 | 28.71 | 8.245 |
Financing Cash Flow
| 43.164 | 13.54 | 62.319 | -24.507 | -18.047 | -24.815 | 233.05 | 33.894 | -16.305 | -14.996 | -11.005 | -6.11 | 97.463 | 108.055 | 28.71 | 8.245 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 8.886 | 5.139 | -4.578 | 1.47 | 1.34 | -30.209 | 23.517 | -5.838 | 14.502 | -6.773 | 3.393 | -6.325 | 7.628 | 2.17 | -2.339 | 2.813 |
Cash At End Of Period
| 15.944 | 7.058 | 1.919 | 6.497 | 5.027 | 3.687 | 33.897 | 10.379 | 16.217 | 1.715 | 8.488 | 5.095 | 11.42 | 3.792 | 1.622 | 3.961 |