Apple Inc.
NASDAQ:AAPL
254.49 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 14,736 | 21,448 | 23,636 | 33,916 | 22,956 | 19,881 | 24,160 | 29,998 | 20,721 | 19,442 | 25,010 | 34,630 | 20,551 | 21,744 | 23,630 | 28,755 | 12,673 | 11,253 | 11,249 | 22,236 | 13,686 | 10,044 | 11,561 | 19,965 | 14,125 | 11,519 | 13,822 | 20,065 | 10,714 | 8,717 | 11,029 | 17,891 | 9,014 | 7,796 | 10,516 | 18,361 | 11,124 | 10,677 | 13,569 | 18,024 | 8,467 | 7,748 | 10,223 | 13,072 | 7,512 | 6,900 | 9,547 | 13,078 | 8,223 | 8,824 | 11,622 | 13,064 | 6,623 | 7,308 | 5,987 | 6,004 | 4,308 | 3,253 | 3,074 | 3,378 | 1,665 | 1,828 | 1,620 | 2,255 | 1,136 | 1,072 | 1,045 | 1,581 | 904 | 818 | 770 | 1,004 | 542 | 472 | 410 | 565 | 430 | 315 | 290 | 295 | 106 | 61 | 46 | 63 | 41 | 19 | 14 | -6 | -45 | 32 | 40 | 38 | 66 | 61 | 43 | -207 | 170 | 200 | 233 | 183 | 111 | 203 | 135 | 152 | 106 | 101 | 55 | 47 | -161 | -56 | -708 | -120 | 25 | -32 | -740 | -69 | 60 | 103 | 73 | 188 | 114.655 | 139 | 17 | 40 | 2.7 | -188.275 | 110.859 | 161.341 | 97.6 | 131.7 | 135.1 | 166 | 81.2 | -53.1 | 131.2 | 150.5 | 98.5 | 119.7 | 131.9 | 124.8 |
Depreciation & Amortization
| 2,911 | 2,850 | 2,836 | 2,848 | 2,653 | 3,052 | 2,898 | 2,916 | 2,865 | 2,805 | 2,737 | 2,697 | 2,989 | 2,832 | 2,797 | 2,666 | 2,702 | 2,752 | 2,786 | 2,816 | 3,179 | 2,933 | 3,040 | 3,395 | 2,754 | 2,665 | 2,739 | 2,745 | 2,484 | 2,354 | 2,332 | 2,987 | 2,548 | 2,526 | 2,477 | 2,954 | 3,119 | 3,084 | 2,479 | 2,575 | 1,969 | 1,946 | 1,887 | 2,144 | 1,783 | 1,694 | 1,692 | 1,588 | 981 | 835 | 740 | 721 | 543 | 481 | 434 | 356 | 329 | 273 | 216 | 209 | 197 | 182 | 181 | 168 | 134 | 117 | 116 | 106 | 93 | 81 | 69 | 74 | 66 | 57 | 50 | 52 | 51 | 46 | 41 | 41 | 40 | 41 | 36 | 33 | 20 | 24 | 29 | 31 | 33 | 28 | 29 | 28 | 30 | 26 | 22 | 24 | 18 | 25 | 21 | 20 | 19 | 19 | 24 | 23 | 23 | 32 | 28 | 28 | 41 | 22 | 30 | 25 | 46 | 22 | 46 | 42 | 23 | 37 | 29 | 38 | 45.62 | 41 | 38 | 43 | 42.5 | 41.436 | 42.799 | 39.401 | 60 | 57.2 | 50.2 | 49.8 | 57.9 | 53.5 | 45.9 | 47.1 | 60.8 | 49.9 | 44.2 | 47.8 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,861 | 1,668 | 406 | 682 | -4,037 | -530 | -149 | -58 | -397 | 833 | -302 | -349 | -302 | 86 | -177 | 53 | 519 | 1,126 | -498 | -33,737 | 1,202 | 1,942 | 1,370 | 1,452 | -253 | 2,099 | 1,500 | 1,592 | -1,438 | 941 | -318 | 2,197 | -807 | 1,095 | 806 | 1,253 | -1,383 | 567 | 778 | 1,179 | 339 | 1,151 | 1,459 | 1,456 | 636 | 669 | 740 | 823 | 142 | 405 | 468 | 425 | -318 | 202 | 294 | 276 | -409 | 35 | -16 | 22 | -128 | 84 | 49 | 73 | -148 | 118 | 13 | 70 | 190 | -13 | 21 | -8 | 25 | 49 | 2 | 6 | 5 | -4 | -14 | 2 | -32 | -32 | 40 | -10 | 18 | 23 | 15 | -92 | 11 | 47 | 41 | 64 | -50 | 9 | -4 | 10 | -5 | 5 | -2 | 3 | 28 | -9 | 0 | 0 | -37 | -74 | -325 | -3 | -59 | 14 | 57 | 61 | 14.6 | -43.8 | 38.8 | 31.2 | -20.5 | -64.1 | 40.4 | 63.2 | -31.3 | 39.1 | 51 | 42.1 | 7.5 | -109.3 | 71.7 | 38.1 | 6 | 45.3 | 53.7 | 33.9 |
Stock Based Compensation
| 2,858 | 2,869 | 2,964 | 2,997 | 2,625 | 2,617 | 2,686 | 2,905 | 2,278 | 2,243 | 2,252 | 2,265 | 1,945 | 1,960 | 1,981 | 2,020 | 1,724 | 1,698 | 1,697 | 1,710 | 1,499 | 1,496 | 1,514 | 1,559 | 1,345 | 1,351 | 1,348 | 1,296 | 1,174 | 1,193 | 1,217 | 1,256 | 1,030 | 1,054 | 1,048 | 1,078 | 915 | 856 | 927 | 888 | 762 | 724 | 696 | 681 | 555 | 578 | 575 | 545 | 448 | 448 | 424 | 420 | 298 | 284 | 287 | 299 | 224 | 219 | 231 | 205 | 180 | 179 | 181 | 170 | 141 | 133 | 132 | 110 | 68 | 65 | 63 | 46 | 40 | 37 | 42 | 44 | 11 | 17 | 10 | 10 | 10 | 10 | 6 | 7 | 0 | 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6,608 | 145 | -5,764 | 1,123 | -6,060 | 749 | 231 | -1,497 | -48 | -3,225 | -2,052 | 6,525 | -1,790 | -4,697 | -3,779 | 5,355 | 3,877 | -430 | -2,002 | 4,245 | 2,160 | -2,798 | -4,622 | 1,772 | 814 | -1,914 | -2,141 | 37,935 | 106 | -5,601 | -3,443 | 3,922 | 3,787 | -2,952 | -4,138 | 3,368 | -245 | -570 | 2,424 | 10,038 | 2,859 | -1,258 | -74 | 5,520 | 1,441 | -1,911 | -88 | 7,036 | -855 | -1,069 | -268 | 1,893 | 2,329 | 2,366 | -1,229 | 2,291 | 670 | 651 | -1,659 | 1,564 | 1,378 | -131 | -1,436 | 1,062 | 3,286 | -41 | -80 | 954 | 754 | 178 | -218 | 611 | 545 | 325 | -643 | -448 | 67 | 101 | 37 | 295 | 258 | 43 | -29 | 114 | 5 | -33 | 78 | 76 | 61 | -65 | -109 | 6 | 157 | -146 | -120 | 320 | 39 | 13 | -132 | 237 | 180 | -42 | 168 | 71 | 199 | 101 | 74 | 54 | 288 | -163 | 426 | 187 | 309 | 256 | 331 | 213 | -761 | -167 | -91 | 222 | 81.102 | -39 | -75 | 280 | -431.4 | -31.943 | -310.639 | -122.961 | -111.6 | 5 | 82.9 | 44.4 | -94.4 | -26.6 | -270.5 | -9.2 | -68.5 | 86.3 | 73.4 | 54.1 |
Accounts Receivables
| -22,941 | -1,030 | 1,172 | 6,555 | -9,297 | -1,987 | 5,321 | 4,275 | -6,384 | -981 | 9,476 | -3,934 | -8,809 | 1,031 | 8,598 | -10,945 | 1,768 | -2,135 | 5,269 | 2,015 | -8,768 | 919 | 2,964 | 5,130 | -9,078 | 233 | 9,093 | -5,570 | -5,474 | -802 | 2,486 | 1,697 | -4,040 | 85 | 642 | 3,896 | -6,479 | 535 | 5,804 | 751 | -6,546 | -1,087 | 4,499 | -1,098 | -4,263 | -1,755 | 4,514 | -668 | -3,273 | -615 | 1,898 | -3,561 | 735 | -304 | 229 | -517 | -2,063 | -561 | 211 | 271 | -675 | -754 | 264 | 226 | -819 | -10 | 346 | -302 | -227 | -482 | 693 | -369 | -163 | -228 | 470 | -436 | -68 | 61 | -23 | -91 | -145 | -44 | 1 | 180 | -198 | -76 | 5 | 68 | 61 | 18 | -146 | -32 | 132 | 39 | -196 | 512 | 14 | -27 | -48 | -211 | 215 | -92 | 109 | 42 | -40 | -108 | 87 | 133 | 172 | -59 | 352 | 4 | -204 | 74 | 578 | -13 | -378 | 80 | -34 | -18 | -304.264 | 66 | -95 | 134 | 0 | 0 | 0 | -111.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1,087 | -12 | 190 | -137 | 952 | -22 | -741 | -1,807 | 435 | -16 | 384 | 681 | -1,429 | 13 | -276 | -950 | -137 | -689 | 727 | -28 | -785 | 1,502 | 70 | -1,076 | 1,942 | 1,693 | -3,241 | 434 | -1,709 | -236 | -198 | -580 | -301 | 450 | 170 | -102 | -307 | 354 | -113 | -172 | -246 | 235 | 293 | -358 | -67 | -452 | 210 | -664 | 331 | -20 | 134 | -460 | 113 | 41 | -45 | 166 | -109 | -304 | -62 | -121 | -75 | -68 | 84 | 113 | 36 | -181 | 95 | -113 | -95 | -43 | 95 | -33 | -57 | -9 | 40 | -79 | 28 | -29 | -8 | -55 | -29 | -9 | 26 | -33 | -18 | 3 | 3 | 1 | -11 | -8 | -3 | -12 | 8 | -9 | 11 | 12 | -28 | 5 | 5 | 5 | -13 | 11 | 7 | 53 | 51 | 128 | 147 | 33 | 97 | -25 | -21 | 174 | 399 | 405 | 481 | -172 | -408 | -383 | 100 | 4 | 108.626 | 90 | 52 | 168 | -267.9 | -361.861 | -280.184 | -16.516 | -44.3 | 6.8 | 100.8 | 28.3 | 61.7 | -112.4 | -212.5 | -53 | -63.6 | 20.6 | 114.1 | 48.8 |
Change In Accounts Payables
| 21,191 | 1,539 | -12,168 | -4,542 | 14,901 | 3,974 | -14,689 | -6,075 | 15,556 | -4,358 | -21,563 | 19,813 | 14,112 | 211 | -23,667 | 21,670 | 6,725 | 2,733 | -12,431 | -1,089 | 17,881 | 220 | -11,523 | -8,501 | 20,314 | 1,594 | -24,606 | 12,602 | 14,830 | 1,650 | -9,322 | 2,460 | 11,413 | -179 | -8,536 | -852 | 8,663 | 2,165 | -14,431 | 9,003 | 8,469 | -156 | -10,566 | 8,191 | 7,080 | -318 | -10,567 | 6,145 | 2,017 | -359 | -1,505 | 4,314 | 35 | 854 | -720 | 2,346 | 3,495 | 2,830 | -974 | 956 | 740 | 879 | -760 | -767 | 1,822 | -486 | -1,224 | 484 | 1,224 | 1,257 | -1,482 | 495 | 877 | 405 | -788 | 1,117 | 249 | -243 | 36 | 286 | 390 | 70 | -94 | -69 | 274 | -41 | 104 | -94 | 7 | -83 | 157 | 29 | -46 | -114 | 324 | -520 | 117 | -71 | -63 | 362 | 20 | 1 | 136 | -64 | 146 | 50 | -132 | -30 | -127 | -28 | 19 | 29 | 29 | -55 | -614 | 266 | 116 | 195 | -102 | 74 | 185.685 | -66 | 22 | -3 | 0 | 0 | 0 | 40.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9,445 | 2,251 | 0 | 0 | 0 | 0 | 0 | 131 | 218 | -367 | 165 | 462 | -62 | 96 | 301 | 1,341 | 432 | 426 | 238 | 985 | 151 | -236 | -170 | -370 | 59 | -467 | -175 | 569 | -208 | -197 | -263 | 42 | -406 | -1,367 | 248 | -29 | 2 | 47 | 48 | 945 | 66 | -20 | 46 | 1,368 | 55 | -137 | -70 | 1,611 | 249 | 659 | 620 | 1,296 | 378 | 578 | 64 | 634 | 362 | 229 | -29 | 606 | 2,124 | -46 | -440 | 207 | 3,226 | 489 | 640 | 795 | -173 | 281 | 269 | 227 | 73 | 82 | -424 | -771 | -9 | 39 | -29 | -27 | -8 | -6 | -13 | -12 | -15 | -1 | -2 | -12 | 2 | -2 | -14 | 3 | 71 | -19 | -24 | -16 | 6 | -14 | -10 | 3 | -9 | -5 | -3 | 14 | 0 | 50 | -14 | 5 | 28 | -2 | 0 | 0 | -37 | -74 | -325 | -3 | -59 | 21 | 33 | 85 | -10.29 | -44 | 39 | 31 | 0 | 0 | 0 | 63.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -302 | 1,546 | -982 | -989 | -576 | 81 | -1,415 | -317 | 172 | -41 | -187 | 167 | 542 | -215 | -499 | 25 | -3 | 165 | -117 | -142 | -312 | -125 | -161 | -54 | -34 | -259 | -140 | -11 | -24 | 67 | 65 | -274 | 0 | 111 | 198 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 8 | 10 | 1 | 7 | 7 | 5 | -4 | 14 | 5 | 1 | 1 | 5 | 10 | -2 | 3 | 0 | 3 | 6 | 137 | 142 | 4 | 7 | 0 | -4 | 2 | -5 | -10 | 6 | 65 | 0 | 2 | -20 | 4 | 3 | -4 | -58 | -80 | -51 | -102 | -131 | -42 | -101 | -54 | -33 | 0 | -33 | 0 | 0 | 2 | 0 | 361 | 0 | 64 | 115 | 326 | 4 | 64 | -13 | -62 | -56 | -13.939 | 44.8 | -35.8 | -24.2 | 6.9 | -34.857 | 63.774 | -62.174 | 6.4 | 2.6 | 2.1 | 3.4 | 3.2 | 0 | 3.6 | 0.4 | 0.9 | 0.6 | 0.1 | 0.5 |
Operating Cash Flow
| 26,811 | 28,858 | 22,690 | 39,895 | 21,598 | 26,380 | 28,560 | 34,005 | 24,127 | 22,892 | 28,166 | 46,966 | 20,200 | 21,094 | 23,981 | 38,763 | 20,576 | 16,271 | 13,311 | 30,516 | 19,910 | 11,636 | 11,155 | 26,690 | 19,523 | 14,488 | 15,130 | 28,293 | 15,656 | 8,672 | 12,570 | 27,234 | 16,126 | 10,634 | 11,601 | 27,463 | 13,475 | 14,988 | 19,081 | 33,722 | 13,250 | 10,255 | 13,538 | 22,670 | 9,908 | 7,828 | 12,504 | 23,426 | 9,136 | 10,189 | 13,977 | 17,554 | 10,429 | 11,108 | 6,219 | 9,773 | 5,683 | 4,801 | 2,330 | 5,781 | 3,110 | 2,270 | 841 | 3,938 | 4,295 | 1,321 | 1,193 | 2,787 | 1,696 | 1,227 | 734 | 1,813 | 1,055 | 1,007 | -125 | 283 | 752 | 472 | 536 | 775 | 443 | 211 | 61 | 219 | 73 | 8 | 98 | 110 | 82 | -37 | 2 | 42 | 275 | -33 | -44 | -13 | 158 | 234 | 61 | 373 | 218 | 88 | 269 | 223 | 323 | 206 | 155 | 132 | 198 | -206 | 109 | 92 | 407 | 287 | -362 | 187 | -673 | -26 | 6 | 453 | 242.038 | 142 | -17 | 370 | -399.8 | -277.739 | -52.807 | 78.807 | 21.1 | 235.6 | 321.3 | 305.7 | 55.4 | -135.5 | -18.1 | 226.9 | 97.7 | 301.8 | 303.3 | 261.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,908 | -2,151 | -1,996 | -2,392 | -2,163 | -2,093 | -2,916 | -3,787 | -3,289 | -2,102 | -2,514 | -2,803 | -3,223 | -2,093 | -2,269 | -3,500 | -1,784 | -1,565 | -1,853 | -2,107 | -2,777 | -2,000 | -2,363 | -3,355 | -3,041 | -3,267 | -4,195 | -2,810 | -4,000 | -2,360 | -3,015 | -3,420 | -4,038 | -2,905 | -2,599 | -4,006 | -3,658 | -2,089 | -2,476 | -3,265 | -3,852 | -2,431 | -1,486 | -2,044 | -2,306 | -2,016 | -2,299 | -2,455 | -3,501 | -2,963 | -1,509 | -1,429 | -4,571 | -962 | -656 | -1,263 | -813 | -626 | -301 | -381 | -472 | -272 | -116 | -353 | -422 | -330 | -215 | -232 | -234 | -289 | -206 | -257 | -145 | -237 | -193 | -82 | -96 | -63 | -43 | -58 | -59 | -38 | -35 | -44 | -58 | -46 | -40 | -20 | -64 | -31 | -43 | -36 | -163 | -30 | -17 | -22 | -31 | -11 | -27 | -38 | -16 | -7 | -19 | -5 | -17 | -27 | -5 | -7 | -11 | -6 | -16 | -20 | -12 | -15 | -9 | -31 | -49 | -58 | -30 | -22 | -36.212 | -24.375 | -75.436 | -23.564 | -47.7 | -72.6 | -48.5 | -44.3 | -43.9 | -57.4 | -42 | -51.6 | -51.6 | -53.5 | -39 | -74.2 | -67.8 | -50.8 | -42.8 | -62.9 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137 | -2 | 0 | 0 | -20 | -4 | 0 | -9 | -51 | -339 | -176 | -958 | -13 | -320 | -124 | -167 | -290 | -126 | -132 | -173 | -81 | -181 | -50 | -17 | -151 | -6 | -54 | -86 | -113 | -115 | -92 | -23 | -2,867 | -339 | -34 | -525 | -53 | -144 | -15 | -284 | 0 | 0 | -350 | 0 | -244 | 0 | 0 | 0 | -23 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 129 | 74 | 84 | 51 | 101 | 136 | 0 | 105 | 59 | 37 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10,582 | -13,032 | -15,262 | -9,780 | -8,557 | -9,759 | -6,044 | -5,153 | -6,745 | -8,191 | -27,074 | -34,913 | -15,637 | -19,628 | -34,624 | -39,800 | -18,332 | -30,117 | -29,073 | -37,416 | -18,097 | -8,190 | -6,840 | -7,504 | -15,306 | -9,309 | -7,199 | -41,413 | -36,013 | -24,173 | -45,549 | -54,272 | -30,372 | -27,076 | -38,406 | -47,962 | -28,878 | -45,001 | -47,608 | -44,915 | -56,466 | -70,302 | -41,963 | -48,397 | -25,808 | -41,518 | -43,971 | -37,192 | -30,141 | -36,069 | -44,847 | -40,175 | -27,184 | -32,873 | -22,685 | -19,575 | -16,483 | -16,257 | -12,139 | -12,922 | -12,068 | -11,220 | -10,417 | -13,120 | -5,819 | -4,427 | -6,621 | -6,136 | -2,143 | -3,365 | -3,647 | -2,581 | -2,875 | -613 | -607 | -3,185 | -3,846 | -2,320 | -2,911 | -2,393 | -976 | -1,318 | -581 | -395 | -667 | -884 | -423 | -674 | -666 | -581 | -1,515 | -1,382 | -1,260 | -1,174 | -1,200 | -635 | -1,244 | -1,196 | -1,366 | -693 | -1,309 | -785 | -1,119 | -1,135 | -693 | -679 | -542 | -399 | -218 | -110 | -129 | -542 | -193 | 0 | 0 | -244 | -114 | -630 | -518 | -410 | -54.845 | -86 | -20 | -151 | -72.2 | -435.096 | -224.751 | -699.949 | -637.3 | -449.8 | -572.6 | -461.6 | -289.5 | -2.6 | -169.7 | -148.9 | -577 | -343.3 | -59.2 | -444.9 |
Sales Maturities Of Investments
| 15,126 | 15,444 | 17,393 | 14,383 | 13,698 | 12,795 | 11,385 | 7,636 | 9,551 | 15,144 | 20,684 | 21,984 | 20,245 | 25,375 | 26,729 | 34,521 | 25,800 | 27,125 | 40,480 | 27,020 | 20,899 | 38,310 | 22,589 | 16,926 | 15,858 | 17,388 | 39,977 | 30,849 | 30,245 | 23,337 | 34,192 | 38,691 | 26,953 | 25,642 | 27,423 | 31,776 | 31,434 | 35,756 | 27,822 | 26,973 | 66,173 | 50,828 | 55,252 | 35,858 | 28,750 | 37,266 | 31,969 | 26,462 | 29,321 | 26,730 | 32,244 | 24,510 | 19,156 | 18,781 | 21,784 | 10,132 | 12,912 | 11,789 | 12,602 | 9,415 | 8,781 | 10,160 | 6,843 | 4,894 | 4,498 | 3,386 | 5,472 | 2,887 | 2,758 | 2,200 | 2,877 | 1,589 | 310 | 1,319 | 3,287 | 3,396 | 3,505 | 2,698 | 2,077 | 915 | 331 | 899 | 214 | 503 | 545 | 986 | 1,154 | 922 | 1,639 | 695 | 775 | 991 | 1,008 | 1,417 | 1,522 | 1,142 | 890 | 933 | 1,277 | 519 | 875 | 1,016 | 875 | 634 | 664 | 427 | 438 | 194 | 201 | 84 | 576 | 102 | 0 | 92 | 184 | 164 | 426 | 733 | 347 | 25 | 87.076 | 19 | 150 | 217 | 320 | 490.212 | 567.432 | 775.468 | 444.7 | 274.5 | 462 | 291.8 | 116.9 | 53.6 | 247.1 | 526.9 | 333.5 | 314.5 | 206.5 | 318.2 |
Other Investing Activites
| -191 | -388 | -445 | -284 | -584 | -506 | -106 | -141 | -597 | -617 | -361 | -374 | -530 | 0 | 0 | 195 | -102 | -269 | -365 | -207 | -810 | -298 | 86 | -56 | -222 | -739 | 259 | -43 | -93 | 114 | 94 | -104 | 211 | -125 | -24 | -172 | -160 | 46 | 23 | 65 | 9 | 30 | -28 | 5 | 28 | -95 | -41 | -52 | 8 | -8 | -14 | -34 | -293 | 22 | 35 | -23 | 24 | -46 | 80 | -70 | -12 | -7 | 5 | -60 | -30 | -1 | 2 | 19 | 15 | 21 | -2 | 15 | -19 | 22 | -25 | -36 | 8 | -10 | -32 | 13 | 2 | -3 | -1 | 13 | 0 | 18 | 6 | 9 | 26 | -1 | -42 | 10 | -29 | 0 | -4 | -3 | -20 | 5 | -10 | -13 | 14 | -8 | -18 | 20 | -37 | -46 | 37 | -14 | -28 | -24 | -15 | -10 | -22 | 9 | -6 | -36 | -79 | 0 | -11 | -12 | 31.7 | -10 | 9 | -34 | 12.6 | -35.172 | -26.061 | 33.461 | 5.5 | -7.5 | -27.8 | -39.6 | -6.4 | -21.4 | -17.3 | -12.1 | -12.7 | -42 | -20.2 | -22.6 |
Investing Cash Flow
| 1,445 | -127 | -310 | 1,927 | 2,394 | 437 | 2,319 | -1,445 | -1,217 | 4,234 | -9,265 | -16,106 | 835 | 3,572 | -10,368 | -8,584 | 5,531 | -5,165 | 9,013 | -13,668 | -798 | 27,502 | 13,348 | 5,844 | -3,001 | 3,947 | 28,710 | -13,590 | -9,942 | -3,180 | -14,202 | -19,122 | -7,397 | -4,470 | -13,660 | -20,450 | -1,375 | -11,403 | -22,331 | -21,165 | 2,997 | -22,214 | 11,741 | -15,103 | 611 | -6,507 | -14,357 | -13,521 | -4,313 | -12,310 | -14,476 | -17,128 | -13,136 | -15,032 | -1,522 | -10,729 | -4,383 | -5,430 | -83 | -3,958 | -3,771 | -1,339 | -3,685 | -8,639 | -1,993 | -1,372 | -1,362 | -3,462 | 396 | -1,433 | -978 | -1,234 | -2,729 | 531 | 2,462 | 93 | -429 | 305 | -909 | -1,523 | -702 | -460 | -403 | 77 | -180 | 74 | 697 | 237 | 908 | 82 | -825 | -417 | -104 | 10 | 430 | 556 | -321 | -505 | -15 | -89 | -635 | 322 | -165 | -486 | -73 | -267 | -74 | -170 | -56 | -46 | 32 | -468 | -227 | 88 | 167 | -147 | 184 | 44 | -211 | -419 | 27.719 | -101 | 64 | 8 | 212.7 | -52.663 | 268.109 | 64.691 | -231 | -240.2 | -180.4 | -261 | -230.6 | -23.9 | 21.1 | 291.7 | -324 | -121.6 | 84.3 | -212.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 4,387 | -3,253 | -3,148 | -3,984 | 1,993 | -7,500 | -2,250 | -9,615 | 1,657 | -3,000 | -1,751 | 0 | 3,220 | -3,000 | 10,423 | -978 | 4,462 | -441 | -1,753 | 231 | -3,305 | -4,990 | -2,542 | 6 | -27 | -6,010 | -501 | 6,971 | 6,923 | 9,237 | 10,469 | 0 | 2,581 | 2,400 | 16,321 | 0 | 5,802 | 9,980 | 7,748 | 1,076 | 0 | 13,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -23 | 0 | 0 | -102 | -7 | -47 | -5 | -1 | 481 | -147 | 38 | 57 | -224 | 418 | -84 | -223.752 | 24 | 39 | -73 | 515 | 237.993 | -130.626 | 6.126 | 4.3 | 43.9 | 90.5 | -102.8 | -194.8 | 337.3 | -17 | -99.6 | 97.8 | 4.9 | -47.9 | 11.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 0 | 561 | 0 | 450 | 0 | 428 | 2 | 390 | 1 | 390 | 0 | 341 | 1 | 0 | 0 | 281 | 1 | 273 | 0 | 248 | 0 | 246 | 1 | 219 | 15 | 229 | 80 | 295 | 94 | 207 | 134 | 195 | 60 | 199 | 76 | 232 | 56 | 286 | 91 | 254 | 83 | 286 | 208 | 179 | 199 | 160 | 374 | 187 | 166 | 45 | 77 | 72 | 178 | 54 | 179 | 71 | 118 | 75 | 101 | 32 | 74 | 78 | 134 | 74 | 63 | 152 | 254 | 108 | 211 | 76 | 32 | 22 | 15 | 3 | 13 | 16 | 42 | 36 | 11 | 18 | 6 | 15 | 3 | 35 | 3 | 30 | 17 | 45 | 5 | 33 | 3 | 27 | 2 | 11 | 1 | 22 | 4 | 5 | 3 | 14 | 3 | 17 | 5 | 35 | 13 | 29 | 9 | 30.073 | 4 | 43 | 5 | 17.4 | 12.65 | 38.918 | 16.282 | 24.5 | 42.6 | 71.4 | 18.7 | 224 | -156.5 | 168.8 | 21.4 | 34.3 | 20.5 | 23.7 | 25 |
Common Stock Repurchased
| -25,083 | -26,522 | -23,205 | -20,139 | -18,618 | -17,478 | -19,594 | -19,475 | -24,428 | -21,865 | -22,631 | -20,478 | -19,748 | -22,900 | -18,847 | -24,775 | -17,187 | -15,891 | -18,574 | -20,706 | -17,444 | -16,955 | -23,702 | -8,796 | -19,104 | -20,783 | -22,756 | -10,095 | -7,795 | -7,093 | -7,161 | -10,851 | -6,026 | -10,166 | -6,667 | -6,863 | -13,253 | -10,000 | -6,970 | -5,030 | -17,000 | -5,000 | -17,971 | -5,029 | -4,910 | -16,000 | 0 | -1,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -50 | 0 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.858 | -133.825 | -65.775 | -37.4 | -103.2 | -51.7 | -20.3 | -9.6 | -107.6 | -5.6 | -61.9 | -183.2 | -173.1 | -114.4 | -98.9 |
Dividends Paid
| -3,804 | -3,895 | -3,710 | -3,825 | -3,758 | -3,849 | -3,650 | -3,768 | -3,703 | -3,811 | -3,595 | -3,732 | -3,640 | -3,767 | -3,447 | -3,613 | -3,511 | -3,656 | -3,375 | -3,539 | -3,479 | -3,629 | -3,443 | -3,568 | -3,530 | -3,653 | -3,190 | -3,339 | -3,270 | -3,365 | -3,004 | -3,130 | -3,092 | -3,187 | -2,902 | -2,969 | -2,964 | -3,053 | -2,743 | -2,801 | -2,829 | -2,867 | -2,661 | -2,769 | -2,769 | -2,811 | -2,491 | -2,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -15 | -15 | -14 | -15 | -14 | -14.285 | -14 | -14 | -14 | -13.9 | -13.956 | -13.454 | -14.246 | -14.2 | -14.3 | -14.5 | -14.2 | -14.1 | -14.4 | -14.1 | -13.9 | -12.9 | -13.4 | -13.5 | -14 |
Other Financing Activities
| -448 | -2,347 | -370 | -2,637 | -385 | 4,779 | -230 | -2,705 | -320 | 1,231 | -374 | -3,949 | -758 | 271 | 545 | -2,883 | -5,571 | 872 | 2,334 | -1,395 | 2,799 | -1,231 | -160 | -1,318 | -260 | -1,078 | 327 | -1,038 | -135 | -858 | -159 | 1,756 | -193 | 1,512 | -114 | -1,613 | 3,897 | 303 | -3 | -248 | 4,154 | -210 | 18 | -85 | -24 | 16,625 | 44 | -130 | 234 | -111 | 24 | -22 | 177 | -46 | 261 | 221 | 77 | 117 | 2 | 149 | 132 | 42 | 29 | -15 | 128 | 176 | 23 | 306 | 74 | 111 | 105 | 87 | 22 | 56 | 134 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 |
Financing Cash Flow
| -24,948 | -36,017 | -30,433 | -30,585 | -23,153 | -24,048 | -25,724 | -35,563 | -26,794 | -27,445 | -28,351 | -28,159 | -20,382 | -29,396 | -11,326 | -32,249 | -21,357 | -19,116 | -20,940 | -25,407 | -21,039 | -26,804 | -29,457 | -13,676 | -22,580 | -31,523 | -26,272 | -7,501 | -4,089 | -2,078 | 418 | -12,225 | -6,482 | -9,441 | 6,884 | -11,444 | -6,299 | -2,755 | -1,739 | -6,923 | -15,380 | 5,987 | -20,407 | -7,749 | -7,508 | -2,126 | -2,248 | -4,497 | -2,022 | -55 | 310 | 69 | 431 | 37 | 547 | 429 | 256 | 316 | 162 | 523 | 319 | 208 | 74 | 62 | 200 | 354 | 77 | 485 | 142 | 229 | 180 | 188 | 53 | 129 | -141 | 283 | 74 | 63 | 152 | 254 | 108 | 211 | -224 | 32 | -4 | 15 | 3 | 13 | 16 | 42 | 36 | 11 | 18 | 6 | 15 | 3 | 10 | -47 | 30 | -24 | -30 | 5 | 33 | 3 | 28 | -21 | 11 | 1 | 70 | -3 | -42 | -2 | 13 | 484 | -129 | 28 | 77 | -225 | 432 | -89 | -207.964 | 14 | 68 | -82 | 470.4 | 162.929 | -239.087 | -57.613 | -22.8 | -31.1 | 95.9 | -118.7 | 5.6 | 58.8 | 132.1 | -154 | -64 | -161.1 | -152.2 | -76.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | -0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3,308 | -9,407 | -1,962 | 11,237 | 839 | 2,769 | 5,155 | -3,003 | -3,884 | 1,871 | -9,450 | 2,701 | 653 | -4,730 | 2,287 | -2,070 | 4,750 | -8,010 | 1,384 | -8,559 | -1,927 | 12,334 | -4,954 | 18,858 | -6,058 | -13,088 | 17,568 | 7,202 | 1,718 | 3,414 | -1,214 | -4,113 | 2,247 | -3,277 | 4,825 | -4,431 | 5,801 | 830 | -4,989 | 5,634 | 867 | -5,972 | 4,872 | -182 | 3,011 | -805 | -4,101 | 5,408 | 2,801 | -2,176 | -189 | 495 | -2,276 | -3,887 | 5,244 | -527 | 1,556 | -313 | 2,409 | 2,346 | -342 | 1,139 | -2,770 | -4,639 | 2,502 | 303 | -92 | -190 | 2,234 | 23 | -64 | 767 | -1,621 | 1,667 | 2,196 | 659 | 397 | 840 | -221 | -494 | -151 | -38 | -566 | 328 | -111 | 97 | 798 | 360 | 1,006 | 87 | -787 | -364 | 189 | -17 | 401 | 546 | -153 | -318 | 76 | 260 | -447 | 415 | 137 | -260 | 278 | -82 | 92 | -37 | 212 | -255 | 99 | -378 | 193 | 859 | -324 | 68 | -412 | -207 | 227 | -55 | 61.793 | 54.695 | 114.612 | 295.975 | 283.3 | -177.771 | -608.242 | 85.9 | -232.7 | -35.7 | 236.8 | -74 | -169.6 | -100.6 | 135.1 | 364.6 | -290.3 | 19.1 | 235.4 | -27.8 |
Cash At End Of Period
| 29,943 | 24,514 | 29,580 | 41,974 | 30,737 | 29,898 | 27,129 | 21,974 | 24,977 | 23,822 | 29,180 | 38,630 | 35,929 | 35,276 | 40,006 | 37,719 | 39,789 | 35,039 | 43,049 | 41,665 | 50,224 | 52,151 | 39,817 | 44,771 | 25,913 | 31,971 | 45,059 | 27,491 | 20,289 | 18,571 | 15,157 | 16,371 | 20,484 | 18,237 | 21,514 | 16,689 | 21,120 | 15,319 | 14,489 | 19,478 | 13,844 | 12,977 | 18,949 | 14,077 | 14,259 | 11,248 | 12,053 | 16,154 | 10,746 | 7,945 | 10,121 | 10,310 | 9,815 | 12,091 | 15,978 | 10,734 | 11,261 | 9,705 | 10,018 | 7,609 | 5,263 | 5,605 | 4,466 | 7,236 | 11,875 | 9,373 | 9,070 | 9,162 | 9,352 | 7,118 | 7,095 | 7,159 | 6,392 | 8,013 | 6,346 | 4,150 | 3,491 | 3,094 | 2,254 | 2,475 | 2,969 | 3,120 | 3,158 | 3,724 | 3,396 | 3,507 | 3,410 | 2,612 | 2,252 | 1,246 | 1,159 | 1,946 | 2,310 | 2,121 | 2,138 | 1,737 | 1,191 | 1,344 | 1,662 | 1,586 | 1,326 | 1,773 | 1,358 | 1,221 | 1,481 | 1,203 | 1,285 | 1,193 | 1,230 | 1,018 | 1,273 | 1,174 | 1,552 | 1,359 | 500 | 824 | 756 | 1,168 | 1,375 | 1,148 | 1,203.488 | 1,141.695 | 1,087 | 972.388 | 283.3 | -167.5 | -23.8 | 584.5 | -232.7 | -35.7 | 236.8 | 530.1 | -169.6 | -100.6 | 135.1 | 739.3 | -290.3 | 19.1 | 235.4 | 410.5 |