AAON, Inc.
NASDAQ:AAON
124.13 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.287 | 5.451 | 2.859 | 79.025 | 26.797 | 1.994 | 21.457 | 24.153 | 7.908 | 21.952 | 12.085 | 3.159 | 0.013 | 2.393 | 25.639 | 0.269 | 0.879 | 0.288 | 0.837 | 0.994 | 6.186 | 5.071 | 1.123 | 0.017 | 0.025 | 0.025 | 0.026 | 0.138 | 0.7 | 0 | 0.1 | 0.1 | 0.3 | 0.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 8.957 | 19.595 | 22.524 | 18.07 | 24.15 | 5.952 | 0 | 9.52 | 0 | 0 | 0 | 0 | 1 | 3 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.287 | 5.451 | 2.859 | 79.025 | 26.797 | 1.994 | 30.414 | 43.748 | 30.432 | 40.022 | 36.235 | 9.111 | 0.013 | 11.913 | 25.639 | 0.269 | 0.879 | 0.288 | 1.837 | 3.994 | 16.186 | 5.071 | 1.123 | 0.017 | 0.025 | 0.025 | 0.026 | 0.138 | 0.7 | 0 | 0.1 | 0.1 | 0.3 | 0.4 |
Net Receivables
| 183.302 | 142.309 | 82.252 | 47.387 | 68.2 | 60.006 | 52.009 | 49.265 | 54.749 | 46.691 | 40.165 | 44.588 | 44.18 | 39.927 | 33.381 | 38.804 | 38.813 | 36.748 | 32.487 | 27.121 | 22.553 | 22.306 | 23.392 | 28.247 | 21.327 | 17.933 | 14.018 | 13.539 | 9.8 | 11.9 | 8.1 | 4.1 | 3.1 | 4.7 |
Inventory
| 213.532 | 198.939 | 130.27 | 82.219 | 73.601 | 77.612 | 70.786 | 47.352 | 38.499 | 37.618 | 32.14 | 32.614 | 34.948 | 33.602 | 28.788 | 36.382 | 31.849 | 29.502 | 23.708 | 20.868 | 19.711 | 14.338 | 13.471 | 15.14 | 11.866 | 12.16 | 10.652 | 9.14 | 9.1 | 10.2 | 7 | 4.6 | 4 | 5 |
Other Current Assets
| 11.833 | 2.417 | 2.699 | 11.62 | 18.951 | 6.974 | 0.518 | 0.616 | 0.533 | 0.609 | 5.083 | 5.233 | 5.246 | 6.306 | 6.232 | 4.663 | 4.754 | 4.221 | 4.918 | 4.015 | 6.185 | 4.767 | 4.287 | 3.954 | 3.259 | 1.835 | 1.529 | 1.764 | 1.5 | 1.7 | 0.7 | 0.5 | 0.2 | 0.4 |
Total Current Assets
| 408.954 | 349.116 | 218.08 | 220.251 | 187.549 | 140.861 | 153.727 | 140.981 | 124.213 | 131.083 | 113.623 | 91.546 | 84.387 | 91.748 | 96.24 | 80.118 | 76.295 | 70.759 | 62.95 | 55.998 | 64.635 | 46.482 | 42.273 | 47.358 | 36.477 | 31.953 | 26.142 | 24.581 | 21.1 | 23.8 | 15.9 | 9.3 | 7.6 | 10.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 381.721 | 311.868 | 275.036 | 224.911 | 179.777 | 163.003 | 142.375 | 114.892 | 101.061 | 91.922 | 87.283 | 90.695 | 93.502 | 67.418 | 59.896 | 60.55 | 60.77 | 59.222 | 50.581 | 49.229 | 37.45 | 35.231 | 34.022 | 29.46 | 22.179 | 18.553 | 16.585 | 10.133 | 10.3 | 8.2 | 7.4 | 5.4 | 5.5 | 3.8 |
Goodwill
| 81.892 | 81.892 | 85.727 | 3.229 | 3.229 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 68.053 | 64.606 | 70.121 | 0.038 | 0.272 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.6 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 149.945 | 146.498 | 155.848 | 3.267 | 3.501 | 3.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.6 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.919 | 9.295 | 13.619 | 10.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.816 | 6.421 | 1.216 | 0.579 | 0.597 | 0.598 | 0 | 0 | 1.88 | 5.28 | 2.638 | 2.12 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0.042 | 0.855 | 0.8 | 0.2 | 0.2 | 1 | 1.2 | 0 |
Total Non-Current Assets
| 532.482 | 464.787 | 432.1 | 228.757 | 183.875 | 167.336 | 143.053 | 115.549 | 108.641 | 102.034 | 101.821 | 101.947 | 94.594 | 68.529 | 59.971 | 60.625 | 60.845 | 59.297 | 50.656 | 49.229 | 37.45 | 45.231 | 34.022 | 29.46 | 22.179 | 18.553 | 16.627 | 10.988 | 11.1 | 8.8 | 8.2 | 6.4 | 6.7 | 3.8 |
Total Assets
| 941.436 | 813.903 | 650.18 | 449.008 | 371.424 | 308.197 | 296.78 | 256.53 | 232.854 | 233.117 | 215.444 | 193.493 | 178.981 | 160.277 | 156.211 | 140.743 | 137.14 | 130.056 | 113.606 | 105.227 | 102.085 | 91.713 | 76.295 | 76.818 | 58.656 | 50.506 | 42.769 | 35.569 | 32.2 | 32.6 | 24.1 | 15.7 | 14.3 | 14.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 27.484 | 45.513 | 29.02 | 12.447 | 11.759 | 10.616 | 10.967 | 7.102 | 6.178 | 11.37 | 7.779 | 13.047 | 14.118 | 15.046 | 8.524 | 14.715 | 15.059 | 15.821 | 11.643 | 12.882 | 11.553 | 8.418 | 8.005 | 11.691 | 9.045 | 8.478 | 7.137 | 6.097 | 4.4 | 5.9 | 3.9 | 1.8 | 2.9 | 1.7 |
Short Term Debt
| 2.021 | 1.254 | 1.58 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.575 | 0 | 0.076 | 2.992 | 0.091 | 0.059 | 0.108 | 0.108 | 5.356 | 3.566 | 0.884 | 7.86 | 0.438 | 0.757 | 0.175 | 0.091 | 0.9 | 0.9 | 1.1 | 2.6 | 1 | 5.4 |
Tax Payables
| 1.17 | 12.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 25.174 | 13.473 | 5.067 | 4.627 | 2.367 | 2.838 | 2.256 | 2.895 | 1.639 | 2.077 | 3.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 96.074 | 86.328 | 56.168 | 41.317 | 39.642 | 34.508 | 36.26 | 29.684 | 34.34 | 29.704 | 28.55 | 26.578 | 19.994 | 21.2 | 22.286 | 21.811 | 22.357 | 18.523 | 17.827 | 15.069 | 12.357 | 13.349 | 13.496 | 12.351 | 7.763 | 5.597 | 3.727 | 4.765 | 2.7 | 3.7 | 8.3 | 3.3 | 2.9 | 0.8 |
Total Current Liabilities
| 126.749 | 145.567 | 86.768 | 59.033 | 56.028 | 48.071 | 50.065 | 39.042 | 43.413 | 42.713 | 36.329 | 39.625 | 38.687 | 36.246 | 30.886 | 39.518 | 37.507 | 34.403 | 29.578 | 28.059 | 29.266 | 25.333 | 22.385 | 31.902 | 17.246 | 14.832 | 11.039 | 10.953 | 8 | 10.5 | 13.3 | 7.7 | 6.8 | 7.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 48.529 | 76.997 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0.059 | 0.167 | 0 | 0 | 0.985 | 5.853 | 6.63 | 10.98 | 12.857 | 8.976 | 10.7 | 10.6 | 4.3 | 4.1 | 5.3 | 4.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 1.655 | 1.512 | 1.498 | 0.698 | 1.006 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.134 | 18.661 | 31.993 | 28.324 | 15.297 | 10.826 | 7.977 | 9.531 | 8.706 | 13.677 | 14.424 | 15.732 | 17.79 | 7.292 | 7.326 | 4.582 | 3.974 | 4.061 | 4.474 | 5.83 | 5.391 | 4.07 | 2.884 | 2.051 | 1.162 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 |
Other Non-Current Liabilities
| 18.8 | 11.964 | 25.249 | 10.786 | 9.959 | 0.146 | 0 | 0.561 | 1.119 | 1.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 79.463 | 107.622 | 97.242 | 39.11 | 25.256 | 12.627 | 9.489 | 11.59 | 10.523 | 16.345 | 15.009 | 15.732 | 17.79 | 7.292 | 7.326 | 4.703 | 4.213 | 4.061 | 4.533 | 5.997 | 5.391 | 4.07 | 3.869 | 7.904 | 7.792 | 11.263 | 12.857 | 8.976 | 10.7 | 10.6 | 4.4 | 4.3 | 5.4 | 4.7 |
Total Liabilities
| 206.212 | 253.189 | 184.01 | 98.143 | 81.284 | 60.698 | 59.554 | 50.632 | 53.936 | 59.058 | 51.338 | 55.357 | 56.477 | 43.538 | 38.212 | 44.221 | 41.72 | 38.464 | 34.111 | 34.056 | 34.657 | 29.403 | 26.254 | 39.806 | 25.038 | 26.095 | 23.896 | 19.929 | 18.7 | 21.1 | 17.7 | 12 | 12.2 | 12.6 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.326 | 0.322 | 0.21 | 0.209 | 0.208 | 0.208 | 0.21 | 0.211 | 0.212 | 0.216 | 0.147 | 0.098 | 0.098 | 0.068 | 0.071 | 0.071 | 0.073 | 0.049 | 0.049 | 0.049 | 0.05 | 0.052 | 0.035 | 0.023 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 612.835 | 461.657 | 384.306 | 345.495 | 286.301 | 247.291 | 237.016 | 205.687 | 178.706 | 173.843 | 163.959 | 138.038 | 122.406 | 116.671 | 116.207 | 95.135 | 93.405 | 90.666 | 78.933 | 70.875 | 67.378 | 62.258 | 48.943 | 36.989 | 25.859 | 16.162 | 10.932 | 7.91 | 5.8 | 3.8 | 5.3 | 2.7 | 1.1 | 0.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 0.778 | 1.942 | 0.667 | 0.513 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 122.063 | 98.735 | 81.654 | 5.161 | 3.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0.538 | 0 | 0.21 | 0 | 0 | 0 | 0 | 1.063 | 0 | 7.734 | 8.224 | 7.916 | 7.705 | 7.7 | 7.7 | 1.1 | 1 | 1 | 1 |
Total Shareholders Equity
| 735.224 | 560.714 | 466.17 | 350.865 | 290.14 | 247.499 | 237.226 | 205.898 | 178.918 | 174.059 | 164.106 | 138.136 | 122.504 | 116.739 | 117.999 | 96.522 | 95.42 | 91.592 | 79.495 | 71.171 | 67.428 | 62.31 | 50.041 | 37.012 | 33.618 | 24.411 | 18.873 | 15.64 | 13.5 | 11.5 | 6.4 | 3.7 | 2.1 | 1.7 |
Total Equity
| 735.224 | 560.714 | 466.17 | 350.865 | 290.14 | 247.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 941.436 | 813.903 | 650.18 | 449.008 | 371.424 | 308.197 | 296.78 | 256.53 | 232.854 | 233.117 | 215.444 | 193.493 | 178.981 | 160.277 | 156.211 | 140.743 | 137.14 | 130.056 | 113.606 | 105.227 | 102.085 | 91.713 | 76.295 | 76.818 | 58.656 | 50.506 | 42.769 | 35.569 | 32.2 | 32.6 | 24.1 | 15.7 | 14.3 | 14.3 |