The Aaron's Company, Inc.
NYSE:AAN
10.09 (USD) • At close October 3, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 503.125 | 511.497 | 943.602 | 665.478 | 530.372 | 554.361 | 589.584 | 593.384 | 610.384 | 456.082 | 444.802 | 452.153 | 467.495 | 481.054 | 430.172 | 440.961 | 430.955 | 432.831 | 434.952 | 963.808 | 968.141 | 1,012.103 | 993.184 | 953.071 | 927.859 | 954.809 | 884.627 | 838.883 | 815.644 | 844.554 | 794.954 | 768.982 | 789.353 | 854.427 | 821.199 | 767.694 | 769.049 | 795.432 | 759.742 | 698.418 | 662.49 | 623.957 | 547.968 | 539.458 | 552.064 | 595.141 | 568.463 | 529.51 | 539.515 | 586.876 | 523.489 | 485.195 | 482.7 | 532.665 | 484.429 | 452.15 | 444.999 | 495.269 | 446.268 | 415.259 | 417.31 | 473.95 | 404.894 | 388.019 | 411.191 | 437.331 | 388.611 | 359.381 | 358.985 | 387.934 | 339.869 | 317.709 | 321.727 | 347.287 | 296.152 | 278.667 | 271.338 | 279.348 | 242.053 | 231.648 | 230.286 | 242.493 | 209.39 | 188.406 | 177.741 | 191.26 | 189.317 | 152.797 | 151.162 | 156.663 | 139.985 | 132.516 | 132.763 | 141.417 | 130.788 | 124.85 | 121.91 | 125.372 | 124.276 | 106.457 | 104.931 | 101.695 | 94.518 | 93.613 | 91.677 | 91.025 | 78.673 | 74.633 | 76.07 | 75.054 | 73.645 | 70 | 66.6 | 64.7 | 60.1 | 58.5 | 58.5 | 59.2 |
Cost of Revenue
| 233.593 | 240.11 | 674.157 | 393.57 | 248.1 | 258.667 | 303.652 | 295.637 | 317.237 | 171.135 | 167.703 | 167.511 | 172.815 | 177.986 | 157.362 | 161.397 | 167.034 | 165.584 | 163.764 | 30.655 | 34.599 | 37.828 | 49.002 | 40.091 | 51.224 | 53.682 | 446.229 | 55.13 | 65.758 | 67.476 | 401.35 | 64.409 | 67.876 | 78.45 | 118.845 | 380.133 | 375.674 | 393.108 | 104.161 | 337.631 | 314.42 | 287.126 | 103.335 | 82.705 | 84.676 | 91.183 | 120.813 | 84.377 | 93.28 | 112.606 | 111.608 | 83.38 | 81.926 | 99.569 | 103.174 | 80.624 | 73.808 | 96.325 | 94.644 | 68.786 | 68.31 | 93.717 | 86.676 | 71.018 | 69.348 | 88.918 | 79.319 | 61.484 | 60.614 | 74.437 | 67.345 | 54.763 | 54.174 | 72.197 | 60.423 | 50.088 | 47.981 | 53.369 | 48.161 | 44.038 | 41.372 | 55.016 | 46.431 | 35.471 | 34.468 | 46.257 | 43.866 | 31.455 | 27.736 | 33.206 | 28.65 | 24.627 | 23.758 | 28.951 | 28.088 | 25.735 | 23.603 | 27.726 | 26.947 | 21.561 | 19.977 | 19.22 | 16.065 | 15.164 | 15.025 | 15.763 | 14.992 | 13.153 | 13.902 | 13.866 | 13.768 | 12 | 9.4 | 8.8 | 9.8 | 9.4 | 7.6 | 8.2 |
Gross Profit
| 269.532 | 271.387 | 269.445 | 271.908 | 282.272 | 295.694 | 285.932 | 297.747 | 293.147 | 284.947 | 277.099 | 284.642 | 294.68 | 303.068 | 272.81 | 279.564 | 263.921 | 267.247 | 271.188 | 933.153 | 933.542 | 974.275 | 944.182 | 912.98 | 876.635 | 901.127 | 438.398 | 783.753 | 749.886 | 777.078 | 393.604 | 704.573 | 721.477 | 775.977 | 702.354 | 387.561 | 393.375 | 402.324 | 655.581 | 360.787 | 348.07 | 336.831 | 444.633 | 456.753 | 467.388 | 503.958 | 447.65 | 445.133 | 446.235 | 474.27 | 411.881 | 401.815 | 400.774 | 433.096 | 381.255 | 371.526 | 371.191 | 398.944 | 351.624 | 346.473 | 349 | 380.233 | 318.218 | 317.001 | 341.843 | 348.413 | 309.292 | 297.897 | 298.371 | 313.497 | 272.524 | 262.946 | 267.553 | 275.09 | 235.729 | 228.579 | 223.357 | 225.979 | 193.892 | 187.61 | 188.914 | 187.477 | 162.959 | 152.935 | 143.273 | 145.003 | 145.451 | 121.342 | 123.426 | 123.457 | 111.335 | 107.889 | 109.005 | 112.466 | 102.7 | 99.115 | 98.307 | 97.646 | 97.329 | 84.896 | 84.954 | 82.475 | 78.453 | 78.449 | 76.652 | 75.262 | 63.681 | 61.48 | 62.168 | 61.188 | 59.877 | 58 | 57.2 | 55.9 | 50.3 | 49.1 | 50.9 | 51 |
Gross Profit Ratio
| 0.536 | 0.531 | 0.286 | 0.409 | 0.532 | 0.533 | 0.485 | 0.502 | 0.48 | 0.625 | 0.623 | 0.63 | 0.63 | 0.63 | 0.634 | 0.634 | 0.612 | 0.617 | 0.623 | 0.968 | 0.964 | 0.963 | 0.951 | 0.958 | 0.945 | 0.944 | 0.496 | 0.934 | 0.919 | 0.92 | 0.495 | 0.916 | 0.914 | 0.908 | 0.855 | 0.505 | 0.512 | 0.506 | 0.863 | 0.517 | 0.525 | 0.54 | 0.811 | 0.847 | 0.847 | 0.847 | 0.787 | 0.841 | 0.827 | 0.808 | 0.787 | 0.828 | 0.83 | 0.813 | 0.787 | 0.822 | 0.834 | 0.806 | 0.788 | 0.834 | 0.836 | 0.802 | 0.786 | 0.817 | 0.831 | 0.797 | 0.796 | 0.829 | 0.831 | 0.808 | 0.802 | 0.828 | 0.832 | 0.792 | 0.796 | 0.82 | 0.823 | 0.809 | 0.801 | 0.81 | 0.82 | 0.773 | 0.778 | 0.812 | 0.806 | 0.758 | 0.768 | 0.794 | 0.817 | 0.788 | 0.795 | 0.814 | 0.821 | 0.795 | 0.785 | 0.794 | 0.806 | 0.779 | 0.783 | 0.797 | 0.81 | 0.811 | 0.83 | 0.838 | 0.836 | 0.827 | 0.809 | 0.824 | 0.817 | 0.815 | 0.813 | 0.829 | 0.859 | 0.864 | 0.837 | 0.839 | 0.87 | 0.861 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 186.749 | 186.156 | 443.601 | 187.211 | 124.945 | 131.445 | 129.776 | 194.75 | 192.416 | 170.28 | 126.221 | 170.326 | 168.074 | 171.207 | 124.67 | 161.466 | 160.856 | 179.05 | 121.002 | 233.026 | 233.654 | 239.878 | 224.735 | 221.447 | 217.105 | 224.43 | 213.943 | 207.307 | 194.424 | 199.342 | 198.084 | 196.295 | 208.433 | 217.014 | -131.171 | 345.514 | 325.555 | 327.92 | 345.078 | 0.385 | 12.404 | 6.638 | 258.549 | 258.257 | 251.924 | 253.954 | 232.094 | 247.685 | 237.573 | 234.91 | 226.129 | 218.319 | 247.89 | 216.41 | 206.239 | 206.021 | 206.21 | 206.459 | 196.106 | 193.44 | 185.571 | 196.517 | 176.353 | 175.409 | 190.897 | 192.002 | 179.893 | 169.105 | 163.737 | 161.677 | 149.19 | 143.601 | 142.818 | 143.956 | 129.922 | 136.003 | 121.602 | 119.631 | 106.903 | 104.864 | 100.658 | 102.093 | 92.277 | 88.111 | 81.377 | 83.119 | 75.374 | 73.184 | 71.654 | 73.134 | 69.349 | 75.061 | 65.718 | 66.554 | 59.285 | 56.293 | 55.594 | 56.415 | 51.651 | 51.349 | 50.202 | 48.721 | 47.554 | 48.825 | 47.133 | 46.207 | 38.796 | 36.796 | 37.086 | 37.051 | 33.712 | 35.4 | 33.8 | 32.1 | 0 | 29.7 | 30 | 29.5 |
Selling & Marketing Expenses
| 11.765 | 18.786 | -26.869 | 7.301 | 6.613 | 12.955 | 7.978 | 7.798 | 12.645 | 10.7 | 6.083 | 11.186 | 18.997 | 17.385 | -32.159 | 15.371 | 5.746 | 11.042 | 37.056 | 9.189 | 16.594 | 13.583 | 11.521 | 9.814 | 5.984 | 10.399 | 6.088 | 7.621 | 10.16 | 10.157 | 10.156 | 9.013 | 11.968 | 9.686 | 134.64 | 0 | -325.278 | -1.183 | 0 | 334.242 | -333.535 | 286.908 | -258.183 | 154.898 | 154.422 | 168.203 | 147.3 | 150.783 | 148.406 | 158.161 | 135.327 | 136.727 | 134.585 | 144.093 | 124.525 | 122.692 | 124.808 | 0 | 114.815 | 0 | 117.915 | 125.204 | 106.307 | 106.962 | 110.902 | 113.597 | 101.908 | 101.299 | 101.063 | 103.051 | 90.701 | 89.806 | 90.321 | 93.281 | 79.399 | 76.727 | 74.374 | 75.13 | 64.079 | 63.845 | 62.062 | 63.47 | 53.125 | 49.63 | 46.517 | 46.389 | 41.53 | 41.394 | 40.036 | 39.7 | 37.562 | 34.271 | 33.585 | 32.482 | 31.558 | 30.61 | 30.219 | 28.263 | 26.291 | 25.556 | 25.708 | 24.769 | 23.485 | 23.036 | 21.632 | 21.018 | 18.121 | 17.484 | 17.932 | 17.614 | 16.337 | 16.7 | 17.2 | 16.3 | 0 | 13.9 | 15.4 | 15.5 |
SG&A
| 198.514 | 204.942 | 450.902 | 194.512 | 124.945 | 131.445 | 129.776 | 202.548 | 205.061 | 180.98 | 126.221 | 181.512 | 187.071 | 188.592 | 124.67 | 176.837 | 166.602 | 190.092 | 121.002 | 242.215 | 250.248 | 253.461 | 236.256 | 231.261 | 223.089 | 234.829 | 370.455 | 214.928 | 204.584 | 209.499 | 340.783 | 205.308 | 220.401 | 226.7 | 3.469 | 345.514 | 325.555 | 326.738 | -0.307 | 334.627 | 323.52 | 293.546 | 0.366 | 413.155 | 406.346 | 422.157 | 379.394 | 398.468 | 385.979 | 393.071 | 361.456 | 355.046 | 382.475 | 360.503 | 330.764 | 328.713 | 331.018 | 206.459 | 310.921 | 193.44 | 303.486 | 321.721 | 282.66 | 282.371 | 301.799 | 305.599 | 281.801 | 270.404 | 264.8 | 264.728 | 239.891 | 233.407 | 233.139 | 237.237 | 209.321 | 212.73 | 195.976 | 194.761 | 170.982 | 168.709 | 162.72 | 165.563 | 145.402 | 137.741 | 127.894 | 129.508 | 116.904 | 114.578 | 111.69 | 112.834 | 106.911 | 109.332 | 99.303 | 99.036 | 90.843 | 86.903 | 85.813 | 84.678 | 77.942 | 76.905 | 75.91 | 73.49 | 71.039 | 71.861 | 68.765 | 67.225 | 56.917 | 54.28 | 55.018 | 54.665 | 50.049 | 52.1 | 51 | 48.4 | 44.1 | 43.6 | 45.4 | 45 |
Other Expenses
| 0.256 | -258.238 | -124.494 | -0.288 | 0.637 | 124.145 | 126.357 | 49.999 | 55.765 | 43.377 | 0.523 | -0.088 | 0.744 | 0.402 | 1.422 | 0.698 | 1.948 | -1.759 | 1.046 | -178.138 | -187.822 | -187.823 | -175.8 | -169.633 | -154.9 | -170.438 | -159.442 | -149.916 | -147.827 | -152.948 | -147.912 | -150.62 | -166.597 | -166.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 245.528 | 258.238 | 450.902 | 275.421 | 246.615 | 255.59 | 256.133 | 252.547 | 260.826 | 224.357 | 232.872 | 223.814 | 231.243 | 229.109 | 221.356 | 219.254 | 207.633 | 234.012 | 210.841 | 64.077 | 62.426 | 65.638 | 60.456 | 61.628 | 68.189 | 64.391 | 373.335 | 65.012 | 56.757 | 56.551 | 356.79 | 54.688 | 53.804 | 59.879 | 3.469 | 345.964 | 324.191 | 326.052 | -0.307 | 342.06 | 330.103 | 297.102 | 0.366 | 413.155 | 406.346 | 422.157 | 379.394 | 398.468 | 385.979 | 393.071 | 361.456 | 355.046 | 382.475 | 360.503 | 330.764 | 328.713 | 331.018 | 206.459 | 310.921 | 193.44 | 303.486 | 321.721 | 282.66 | 282.371 | 301.799 | 305.599 | 281.801 | 270.404 | 264.8 | 264.728 | 239.891 | 233.407 | 233.139 | 237.237 | 209.321 | 212.73 | 195.976 | 194.761 | 170.982 | 168.709 | 162.72 | 165.563 | 145.402 | 137.741 | 127.894 | 129.508 | 116.904 | 114.578 | 111.69 | 112.834 | 106.911 | 109.332 | 99.303 | 99.036 | 90.843 | 86.903 | 85.813 | 84.678 | 77.942 | 76.905 | 75.91 | 73.49 | 71.039 | 71.861 | 68.765 | 67.225 | 56.917 | 54.28 | 55.018 | 54.665 | 50.049 | 52.1 | 51 | 48.4 | 44.1 | 43.6 | 45.4 | 45 |
Operating Income
| 18.707 | 13.149 | -35.888 | -3.513 | 11.275 | 40.676 | -114.264 | 36.924 | 22.23 | 54.101 | 19.889 | 33.218 | 44.051 | 48.591 | 6.98 | 41.356 | 30.329 | -464.703 | 30.057 | 55.656 | 61.119 | 75.264 | 86.629 | 57.15 | 53.787 | 71.078 | 67.892 | 43.928 | 62.547 | 88.438 | 53.295 | 51.027 | 67.028 | 86.04 | 40.604 | 43.009 | 67.543 | 76.178 | 40.274 | 25.986 | 24.545 | 43.621 | 35.208 | 30.917 | 41.895 | 82.553 | 58.695 | 47.597 | 60.256 | 116.699 | 50.425 | 46.769 | 18.299 | 72.593 | 50.491 | 42.813 | 40.173 | 60.405 | 40.73 | 35.99 | 45.438 | 58.303 | 34.273 | 33.675 | 37.669 | 40.379 | 24.977 | 25.313 | 31.675 | 46.88 | 30.764 | 27.625 | 31.69 | 34.631 | 23.569 | 13.506 | 25.644 | 29.618 | 21.321 | 17.551 | 24.928 | 20.706 | 16.297 | 13.733 | 13.906 | 13.907 | 12.86 | 10.669 | 10.666 | 9.457 | 3.213 | -3.158 | 7.998 | 11.802 | 10.189 | 10.799 | 11.177 | 11.741 | 10.048 | 9.86 | 10.615 | 10.779 | 9.392 | 8.029 | 9.09 | 8.68 | 7.666 | 7.883 | 7.608 | 7.08 | 5.779 | 6.2 | 6.4 | 6.8 | 4.8 | 5.1 | 5.3 | 5.4 |
Operating Income Ratio
| 0.037 | 0.026 | -0.038 | -0.005 | 0.021 | 0.073 | -0.194 | 0.062 | 0.036 | 0.119 | 0.045 | 0.073 | 0.094 | 0.101 | 0.016 | 0.094 | 0.07 | -1.074 | 0.069 | 0.058 | 0.063 | 0.074 | 0.087 | 0.06 | 0.058 | 0.074 | 0.077 | 0.052 | 0.077 | 0.105 | 0.067 | 0.066 | 0.085 | 0.101 | 0.049 | 0.056 | 0.088 | 0.096 | 0.053 | 0.037 | 0.037 | 0.07 | 0.064 | 0.057 | 0.076 | 0.139 | 0.103 | 0.09 | 0.112 | 0.199 | 0.096 | 0.096 | 0.038 | 0.136 | 0.104 | 0.095 | 0.09 | 0.122 | 0.091 | 0.087 | 0.109 | 0.123 | 0.085 | 0.087 | 0.092 | 0.092 | 0.064 | 0.07 | 0.088 | 0.121 | 0.091 | 0.087 | 0.098 | 0.1 | 0.08 | 0.048 | 0.095 | 0.106 | 0.088 | 0.076 | 0.108 | 0.085 | 0.078 | 0.073 | 0.078 | 0.073 | 0.068 | 0.07 | 0.071 | 0.06 | 0.023 | -0.024 | 0.06 | 0.083 | 0.078 | 0.086 | 0.092 | 0.094 | 0.081 | 0.093 | 0.101 | 0.106 | 0.099 | 0.086 | 0.099 | 0.095 | 0.097 | 0.106 | 0.1 | 0.094 | 0.078 | 0.089 | 0.096 | 0.105 | 0.08 | 0.087 | 0.091 | 0.091 |
Total Other Income Expenses Net
| -34.957 | -29.468 | 25.193 | -3.744 | -23.745 | -31.784 | 104.643 | -57.477 | -35.704 | -25.196 | -23.815 | -22.527 | -13.355 | -19.584 | -47.131 | -13.556 | -19.172 | -495.013 | -29.244 | -3.991 | -4.3 | -4.956 | -4.572 | -3.735 | -3.807 | -4.326 | -7.154 | -4.707 | -5.552 | -5.815 | -21.007 | -5.745 | -5.904 | -6.312 | -6.224 | -6.453 | -3.189 | -5.086 | -6.041 | -12.787 | -10.983 | -6.485 | -1.097 | -1.497 | -1.508 | -1.511 | -1.503 | -1.553 | -1.666 | -1.67 | -1.686 | -1.677 | -0.672 | -0.674 | -0.681 | -0.728 | -0.844 | -0.843 | -0.876 | -0.991 | -1.088 | -1.067 | 0.06 | -1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 |
Income Before Tax
| -16.25 | -16.319 | -10.695 | -7.257 | 8.002 | 8.892 | -9.621 | -20.553 | -13.474 | 28.905 | 20.069 | 32.808 | 44.344 | 48.649 | 2.942 | 40.081 | 29.424 | -470.261 | 27.383 | 51.665 | 56.819 | 70.308 | 82.057 | 53.415 | 49.98 | 66.752 | 60.738 | 39.221 | 56.995 | 82.623 | 32.288 | 45.282 | 61.124 | 79.728 | 34.38 | 36.556 | 64.354 | 71.092 | 34.233 | 13.199 | 13.562 | 37.136 | 34.111 | 29.42 | 40.387 | 81.042 | 57.192 | 46.044 | 58.59 | 115.029 | 48.739 | 45.092 | 17.627 | 71.919 | 49.81 | 42.085 | 39.329 | 59.562 | 39.854 | 34.999 | 44.35 | 57.236 | 34.333 | 32.387 | 37.669 | 40.379 | 24.977 | 25.313 | 31.675 | 46.88 | 30.764 | 27.625 | 31.69 | 34.631 | 23.569 | 13.506 | 25.644 | 29.618 | 21.321 | 17.551 | 24.928 | 20.706 | 16.297 | 13.733 | 13.906 | 13.907 | 12.86 | 10.669 | 10.666 | 9.457 | 3.213 | -3.158 | 7.998 | 11.802 | 10.189 | 10.799 | 11.177 | 11.741 | 10.048 | 9.86 | 10.615 | 10.779 | 9.392 | 8.029 | 9.09 | 8.68 | 7.666 | 7.883 | 7.608 | 7.08 | 5.779 | 6.2 | 6.4 | 6.8 | 5.4 | 5.1 | 5.3 | 5.4 |
Income Before Tax Ratio
| -0.032 | -0.032 | -0.011 | -0.011 | 0.015 | 0.016 | -0.016 | -0.035 | -0.022 | 0.063 | 0.045 | 0.073 | 0.095 | 0.101 | 0.007 | 0.091 | 0.068 | -1.086 | 0.063 | 0.054 | 0.059 | 0.069 | 0.083 | 0.056 | 0.054 | 0.07 | 0.069 | 0.047 | 0.07 | 0.098 | 0.041 | 0.059 | 0.077 | 0.093 | 0.042 | 0.048 | 0.084 | 0.089 | 0.045 | 0.019 | 0.02 | 0.06 | 0.062 | 0.055 | 0.073 | 0.136 | 0.101 | 0.087 | 0.109 | 0.196 | 0.093 | 0.093 | 0.037 | 0.135 | 0.103 | 0.093 | 0.088 | 0.12 | 0.089 | 0.084 | 0.106 | 0.121 | 0.085 | 0.083 | 0.092 | 0.092 | 0.064 | 0.07 | 0.088 | 0.121 | 0.091 | 0.087 | 0.098 | 0.1 | 0.08 | 0.048 | 0.095 | 0.106 | 0.088 | 0.076 | 0.108 | 0.085 | 0.078 | 0.073 | 0.078 | 0.073 | 0.068 | 0.07 | 0.071 | 0.06 | 0.023 | -0.024 | 0.06 | 0.083 | 0.078 | 0.086 | 0.092 | 0.094 | 0.081 | 0.093 | 0.101 | 0.106 | 0.099 | 0.086 | 0.099 | 0.095 | 0.097 | 0.106 | 0.1 | 0.094 | 0.078 | 0.089 | 0.096 | 0.105 | 0.09 | 0.087 | 0.091 | 0.091 |
Income Tax Expense
| -4.347 | -2.138 | 1.66 | -3.12 | 1.485 | -3.906 | -3.767 | -4.937 | -8.132 | 7.373 | 3.781 | 8.46 | 11.369 | 12.326 | 0.067 | 7.468 | 7.05 | -146.487 | 6.861 | 11.864 | 14.169 | 14.23 | 20.314 | 9.695 | 11.479 | 14.506 | 116.822 | 13.88 | 20.66 | 29.323 | 10.657 | 15.818 | 22.623 | 30.041 | 12.654 | 12.362 | 23.808 | 26.198 | 12.139 | 3.904 | 5.057 | 13.714 | 11.437 | 8.282 | 14.533 | 30.042 | 20.56 | 17.103 | 22.346 | 43.803 | 18.205 | 17.047 | 6.828 | 27.53 | 19.023 | 15.906 | 14.894 | 22.587 | 14.817 | 10.344 | 16.524 | 21.876 | 13.194 | 12.597 | 14.39 | 15.626 | 9.485 | 9.394 | 12.018 | 17.673 | 11.723 | 10.242 | 11.04 | 13.07 | 8.961 | 4.663 | 9.524 | 11.196 | 7.554 | 6.904 | 9.543 | 7.889 | 6.031 | 5.082 | 5.145 | 5.159 | 4.758 | 3.948 | 3.97 | 3.536 | 1.212 | -1.197 | 3.031 | 4.473 | 3.841 | 4.093 | 4.248 | 4.463 | 3.808 | 3.752 | 4.04 | 4.1 | 3.654 | 3.123 | 3.536 | 3.394 | 3.02 | 3.078 | 2.975 | 2.768 | 2.286 | 2.4 | 2.5 | 2.6 | 2.1 | 1.9 | 2 | 2.1 |
Net Income
| -11.903 | -14.181 | -12.355 | -4.137 | 6.517 | 12.798 | -5.854 | -15.616 | -5.342 | 21.532 | 16.288 | 24.348 | 32.975 | 36.323 | 2.875 | 32.613 | 22.374 | -323.774 | 20.522 | 39.801 | 42.65 | 56.078 | 61.743 | 43.72 | 38.501 | 52.246 | 177.56 | 25.341 | 36.335 | 53.3 | 21.631 | 29.464 | 38.501 | 49.687 | 21.726 | 24.194 | 40.546 | 44.895 | 22.094 | 9.295 | 8.505 | 23.422 | 22.674 | 21.138 | 25.854 | 51 | 36.632 | 28.941 | 36.244 | 71.226 | 30.534 | 28.045 | 10.799 | 44.389 | 30.787 | 26.179 | 24.435 | 36.975 | 25.037 | 24.655 | 27.826 | 35.36 | 21.139 | 19.79 | 23.279 | 24.753 | 15.492 | 15.919 | 19.657 | 29.207 | 19.041 | 17.383 | 20.65 | 21.561 | 14.608 | 8.843 | 16.12 | 18.422 | 13.767 | 10.647 | 15.385 | 12.817 | 10.266 | 8.651 | 8.761 | 8.748 | 8.102 | 6.721 | 6.696 | 5.921 | 2.001 | -1.961 | 4.967 | 7.329 | 6.348 | 6.706 | 6.929 | 7.278 | 6.24 | 6.108 | 6.575 | 6.679 | 5.738 | 4.906 | 5.554 | 5.286 | 4.646 | 4.805 | 4.633 | 4.312 | 3.493 | 3.8 | 3.9 | 4.2 | 3.3 | 3.2 | 3.3 | 3.3 |
Net Income Ratio
| -0.024 | -0.028 | -0.013 | -0.006 | 0.012 | 0.023 | -0.01 | -0.026 | -0.009 | 0.047 | 0.037 | 0.054 | 0.071 | 0.076 | 0.007 | 0.074 | 0.052 | -0.748 | 0.047 | 0.041 | 0.044 | 0.055 | 0.062 | 0.046 | 0.041 | 0.055 | 0.201 | 0.03 | 0.045 | 0.063 | 0.027 | 0.038 | 0.049 | 0.058 | 0.026 | 0.032 | 0.053 | 0.056 | 0.029 | 0.013 | 0.013 | 0.038 | 0.041 | 0.039 | 0.047 | 0.086 | 0.064 | 0.055 | 0.067 | 0.121 | 0.058 | 0.058 | 0.022 | 0.083 | 0.064 | 0.058 | 0.055 | 0.075 | 0.056 | 0.059 | 0.067 | 0.075 | 0.052 | 0.051 | 0.057 | 0.057 | 0.04 | 0.044 | 0.055 | 0.075 | 0.056 | 0.055 | 0.064 | 0.062 | 0.049 | 0.032 | 0.059 | 0.066 | 0.057 | 0.046 | 0.067 | 0.053 | 0.049 | 0.046 | 0.049 | 0.046 | 0.043 | 0.044 | 0.044 | 0.038 | 0.014 | -0.015 | 0.037 | 0.052 | 0.049 | 0.054 | 0.057 | 0.058 | 0.05 | 0.057 | 0.063 | 0.066 | 0.061 | 0.052 | 0.061 | 0.058 | 0.059 | 0.064 | 0.061 | 0.057 | 0.047 | 0.054 | 0.059 | 0.065 | 0.055 | 0.055 | 0.056 | 0.056 |
EPS
| -0.39 | -0.46 | -0.41 | -0.13 | 0.21 | 0.42 | -0.19 | -0.51 | -0.17 | 0.69 | 0.52 | 0.75 | 0.98 | 1.06 | 0.08 | 0.97 | 0.66 | -9.59 | 0.61 | 0.59 | 0.63 | 0.83 | 0.91 | 0.64 | 0.55 | 0.75 | 2.46 | 0.36 | 0.51 | 0.75 | 0.3 | 0.41 | 0.53 | 0.68 | 0.3 | 0.33 | 0.56 | 0.62 | 0.3 | 0.13 | 0.12 | 0.32 | 0.3 | 0.28 | 0.34 | 0.67 | 0.48 | 0.38 | 0.48 | 0.94 | 0.4 | 0.36 | 0.14 | 0.55 | 0.38 | 0.32 | 0.3 | 0.45 | 0.31 | 0.3 | 0.34 | 0.44 | 0.26 | 0.25 | 0.29 | 0.31 | 0.19 | 0.2 | 0.24 | 0.36 | 0.23 | 0.21 | 0.27 | 0.29 | 0.19 | 0.12 | 0.22 | 0.25 | 0.18 | 0.14 | 0.21 | 0.17 | 0.14 | 0.12 | 0.12 | 0.12 | 0.11 | 0.092 | 0.098 | 0.088 | 0.03 | -0.029 | 0.074 | 0.11 | 0.095 | 0.1 | 0.1 | 0.11 | 0.093 | 0.09 | 0.097 | 0.098 | 0.084 | 0.069 | 0.081 | 0.083 | 0.073 | 0.073 | 0.071 | 0.064 | 0.052 | 0.059 | 0.062 | 0.065 | 0.049 | 0.048 | 0.05 | 0.05 |
EPS Diluted
| -0.39 | -0.46 | -0.41 | -0.13 | 0.21 | 0.41 | -0.19 | -0.51 | -0.17 | 0.68 | 0.5 | 0.73 | 0.95 | 1.04 | 0.08 | 0.97 | 0.66 | -9.59 | 0.61 | 0.58 | 0.62 | 0.82 | 0.89 | 0.62 | 0.54 | 0.73 | 2.46 | 0.35 | 0.51 | 0.74 | 0.3 | 0.4 | 0.53 | 0.68 | 0.3 | 0.33 | 0.56 | 0.62 | 0.3 | 0.13 | 0.12 | 0.32 | 0.3 | 0.28 | 0.34 | 0.67 | 0.48 | 0.38 | 0.47 | 0.92 | 0.4 | 0.36 | 0.13 | 0.55 | 0.38 | 0.32 | 0.3 | 0.45 | 0.31 | 0.3 | 0.34 | 0.43 | 0.26 | 0.24 | 0.29 | 0.3 | 0.19 | 0.19 | 0.24 | 0.35 | 0.23 | 0.21 | 0.26 | 0.28 | 0.19 | 0.12 | 0.21 | 0.24 | 0.18 | 0.14 | 0.2 | 0.17 | 0.14 | 0.12 | 0.12 | 0.12 | 0.11 | 0.091 | 0.096 | 0.087 | 0.03 | -0.029 | 0.073 | 0.11 | 0.095 | 0.1 | 0.1 | 0.11 | 0.093 | 0.089 | 0.095 | 0.097 | 0.084 | 0.068 | 0.079 | 0.081 | 0.073 | 0.073 | 0.071 | 0.064 | 0.052 | 0.056 | 0.059 | 0.062 | 0.049 | 0.048 | 0.05 | 0.05 |
EBITDA
| 148.155 | 146.911 | -446.252 | -3.513 | 174.053 | 186.537 | 30.306 | 183.501 | 170.27 | 206.963 | 44.75 | 200.852 | 206.762 | 225.258 | 52.876 | 195.42 | 197.119 | 177.613 | 206.836 | 570.412 | 537.485 | 628.448 | 549.938 | 515.882 | 491.677 | 533.201 | 89.19 | 430.476 | 427.607 | 471.076 | 74.081 | 388.79 | 409.21 | 455.085 | 361.415 | 62.895 | -3.189 | -5.086 | 333.975 | -12.787 | -10.983 | -6.485 | 200.221 | 200.033 | 210.656 | 264.768 | 219.904 | 214.904 | 221.562 | 288.31 | 200.179 | 195.727 | 164.49 | 231.254 | 186.432 | 177.28 | 175.688 | 204.014 | 166.39 | 164.034 | 174.485 | 194.923 | 182.066 | 110.376 | 159.771 | 165.176 | 137.622 | 135.185 | 142.155 | 158.757 | 129.583 | 125.786 | 129.648 | 135.274 | 110.432 | 97.05 | 106.563 | 111.423 | 91.294 | 86.025 | 93.749 | 90.625 | 75.051 | 68.265 | 64.97 | 64.954 | 58.654 | 56.039 | 54.903 | 53.096 | 45.058 | 35.067 | 45.413 | 47.865 | 45.238 | 44.601 | 44.269 | 42.907 | 39.011 | 37.423 | 39.422 | 38.192 | 35.211 | 33.455 | 32.908 | 31.707 | 27.444 | 26.91 | 29.724 | 23.646 | 28.372 | 20.8 | 23.6 | 23.1 | 21.7 | 18.6 | 20.7 | 20.9 |
EBITDA Ratio
| 0.294 | 0.287 | -0.473 | -0.005 | 0.328 | 0.336 | 0.051 | 0.309 | 0.279 | 0.454 | 0.101 | 0.444 | 0.442 | 0.468 | 0.123 | 0.443 | 0.457 | 0.41 | 0.476 | 0.592 | 0.555 | 0.621 | 0.554 | 0.541 | 0.53 | 0.558 | 0.101 | 0.513 | 0.524 | 0.558 | 0.093 | 0.506 | 0.518 | 0.533 | 0.44 | 0.082 | -0.004 | -0.006 | 0.44 | -0.018 | -0.017 | -0.01 | 0.365 | 0.371 | 0.382 | 0.445 | 0.387 | 0.406 | 0.411 | 0.491 | 0.382 | 0.403 | 0.341 | 0.434 | 0.385 | 0.392 | 0.395 | 0.412 | 0.373 | 0.395 | 0.418 | 0.411 | 0.45 | 0.284 | 0.389 | 0.378 | 0.354 | 0.376 | 0.396 | 0.409 | 0.381 | 0.396 | 0.403 | 0.39 | 0.373 | 0.348 | 0.393 | 0.399 | 0.377 | 0.371 | 0.407 | 0.374 | 0.358 | 0.362 | 0.366 | 0.34 | 0.31 | 0.367 | 0.363 | 0.339 | 0.322 | 0.265 | 0.342 | 0.338 | 0.346 | 0.357 | 0.363 | 0.342 | 0.314 | 0.352 | 0.376 | 0.376 | 0.373 | 0.357 | 0.359 | 0.348 | 0.349 | 0.361 | 0.391 | 0.315 | 0.385 | 0.297 | 0.354 | 0.357 | 0.361 | 0.318 | 0.354 | 0.353 |