Aalberts N.V.
AMS:AALB.AS
33.6 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 119.7 | 79.2 | 72 | 55.8 | 58.5 | 53.7 | 43.5 | 40.9 | 45.6 | 34.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.127 | 0.117 | 0.154 | 0.111 | 0.089 | 0.167 |
Short Term Investments
| 14.5 | 29.4 | 0 | 844.2 | 0 | 0 | 1.1 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 119.7 | 79.2 | 72 | 55.8 | 58.5 | 53.7 | 43.5 | 40.9 | 45.6 | 34.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.127 | 0.117 | 0.154 | 0.111 | 0.089 | 0.167 |
Net Receivables
| 406.6 | 431.8 | 384.1 | 348 | 344.8 | 342.9 | 353.1 | 346.6 | 342.7 | 318.5 | 212.012 | 0 | 0 | 199.87 | 153.737 | 178.686 | 205.425 | 213.179 | 146.346 | 117.729 | 105.877 | 105.117 |
Inventory
| 822.6 | 911.3 | 688.4 | 554.9 | 626 | 613.7 | 556.8 | 521.1 | 498.8 | 489.4 | 425.01 | 428.17 | 421.133 | 386.668 | 298.434 | 360.168 | 328.142 | 314.23 | 195.771 | 183.276 | 147.615 | 166.927 |
Other Current Assets
| 82 | 56.2 | 50.9 | 21.7 | 41.1 | 69.5 | 40.8 | 46.9 | 54.4 | 69.1 | 31.783 | 234.29 | 227.104 | 30.65 | 27.495 | 28.029 | 29.367 | 20.975 | 18.506 | 17.741 | 16.332 | 22.542 |
Total Current Assets
| 1,430.9 | 1,478.5 | 1,195.4 | 980.4 | 1,070.4 | 1,079.8 | 994.2 | 955.5 | 941.5 | 911.8 | 668.905 | 662.56 | 648.337 | 617.288 | 479.766 | 566.983 | 563.061 | 548.501 | 360.777 | 318.857 | 269.913 | 294.753 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,245.4 | 1,163.1 | 1,055.9 | 986.2 | 1,048 | 818.2 | 774.9 | 761.5 | 736.4 | 726.3 | 616.158 | 592.393 | 565.338 | 530.38 | 493.586 | 516.265 | 444.931 | 378.027 | 321.641 | 269.923 | 226.492 | 240.123 |
Goodwill
| 928.7 | 971.8 | 881.3 | 834.2 | 850.6 | 808.6 | 741 | 736.2 | 702.2 | 621.1 | 513.229 | 504.203 | 0 | 464.979 | 446.38 | 445.557 | 308.783 | 270.372 | 249.495 | 216.831 | 201.713 | 199.385 |
Intangible Assets
| 517.9 | 1,549.3 | 1,377.3 | 1,255.7 | 1,319.8 | 426.2 | 385.6 | 392 | 347.6 | 278.9 | 177.691 | 181.874 | 0 | 144.184 | 138.432 | 149.141 | 101.41 | 69.737 | 39.104 | 11.772 | 0 | 0 |
Goodwill and Intangible Assets
| 1,446.6 | 2,521.1 | 2,258.6 | 2,089.9 | 2,170.4 | 1,234.8 | 1,126.6 | 1,128.2 | 1,049.8 | 900 | 690.92 | 686.077 | 701.013 | 609.163 | 584.812 | 594.698 | 410.193 | 340.109 | 288.599 | 228.603 | 201.713 | 199.385 |
Long Term Investments
| 5 | 6.1 | 7.3 | -834.2 | -850.6 | 2,022.4 | 1,867.8 | 1,850.7 | 1,773.1 | 1,596.698 | 1,286.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.4 | 73.6 | 148 | 21.2 | 14.7 | 30.6 | 33.7 | 39 | 13.1 | 29.602 | 20.395 | 14.464 | 0 | 20.674 | 19.743 | 25.501 | 16.31 | 12.29 | 6.91 | 6.221 | 0 | 0 |
Other Non-Current Assets
| 0 | -971.8 | -881.3 | 11.7 | 12.7 | -2,053 | -1,901.5 | -1,889.7 | -1,786.2 | -1,626.3 | -1,307.078 | 0 | 17.387 | 0 | 0 | 0 | 0 | 0.003 | 0.098 | 0.099 | 1.033 | 1.39 |
Total Non-Current Assets
| 2,707.4 | 2,792.1 | 2,588.5 | 2,274.8 | 2,395.2 | 2,053 | 1,901.5 | 1,889.7 | 1,786.2 | 1,626.3 | 1,307.078 | 1,292.934 | 1,283.738 | 1,160.217 | 1,098.141 | 1,136.464 | 871.434 | 730.429 | 617.248 | 504.846 | 429.238 | 440.898 |
Total Assets
| 4,138.3 | 4,270.6 | 3,783.9 | 3,255.2 | 3,465.6 | 3,147.9 | 2,910.4 | 2,858.6 | 2,740.8 | 2,552.1 | 1,996.378 | 1,955.494 | 1,932.075 | 1,777.505 | 1,577.907 | 1,703.447 | 1,434.495 | 1,278.93 | 978.025 | 823.703 | 699.151 | 735.651 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 436.9 | 359.5 | 341.6 | 282.8 | 374.9 | 311.3 | 291.7 | 242.2 | 218 | 219.8 | 205.538 | 206.929 | 211.258 | 223.011 | 160.45 | 0 | 0 | 189.853 | 103.656 | 70.789 | 0 | 0 |
Short Term Debt
| 185.7 | 256.6 | 234.2 | 264.7 | 231.1 | 180.2 | 198 | 292.8 | 205.5 | 262.187 | 320.958 | 276.765 | 221.345 | 179.252 | 162.28 | 107.826 | 164.003 | 60.611 | 65.223 | 54.284 | 0 | 0 |
Tax Payables
| 57.3 | 45.9 | 38.9 | 29.7 | 32 | 39.2 | 40.3 | 22.2 | 18.6 | 45.147 | 34.639 | 38.071 | 13.744 | 8.298 | 0.458 | 0 | 0 | 14.392 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 57.3 | 79.8 | 92.1 | 76 | 32 | -180.2 | -198 | -292.8 | -205.5 | -262.187 | -320.958 | 114.746 | 13.744 | 8.298 | 0.458 | 0 | 0 | 14.392 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 215.4 | 300.3 | 278.2 | 237.9 | 196.8 | 486.8 | 465.7 | 519 | 474.7 | 537.1 | 434.379 | 6.571 | 117.377 | 107.82 | 87.99 | 364.589 | 308.366 | 218.121 | 178.624 | 192.411 | 279.196 | 309.413 |
Total Current Liabilities
| 895.3 | 996.2 | 946.1 | 861.4 | 834.8 | 798.1 | 757.4 | 761.2 | 692.7 | 756.9 | 639.917 | 605.011 | 563.724 | 518.381 | 411.178 | 472.415 | 472.369 | 482.977 | 347.503 | 317.484 | 279.196 | 309.413 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 388.7 | 477 | 178.9 | 263.7 | 443.9 | 452.9 | 407.1 | 453.8 | 549.2 | 411.5 | 141.285 | 264.892 | 384.349 | 414.564 | 468.387 | 572.849 | 350.798 | 334.304 | 255.158 | 197.573 | 0 | 0 |
Deferred Revenue Non-Current
| 128.2 | 139.2 | 149.8 | 127.4 | 138 | 320.4 | 277.7 | 305.5 | 432.1 | 307.806 | 71.752 | 148.304 | 0 | -63.41 | 33.643 | -502.638 | -210.333 | -96.305 | -95.866 | -81.231 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 154.5 | 235.6 | 262.8 | 112.6 | 122.2 | 132.5 | 129.4 | 148.3 | 117.1 | 103.694 | 69.533 | 70.498 | 0 | 51.109 | 38.182 | 37.615 | 23.538 | 12.465 | 9.587 | 8.731 | 7.876 | 4.758 |
Other Non-Current Liabilities
| 54.3 | 60 | 62.6 | 83.8 | 88.9 | -452.9 | -407.1 | -453.8 | -549.2 | -411.5 | -141.285 | -113.23 | 125.476 | 111.146 | -10.86 | 536.253 | 259.9 | 157.927 | 159.474 | 154.332 | 198.797 | 239.996 |
Total Non-Current Liabilities
| 725.7 | 911.8 | 654.1 | 587.5 | 793 | 452.9 | 407.1 | 453.8 | 549.2 | 411.5 | 141.285 | 370.464 | 509.825 | 513.409 | 529.352 | 644.079 | 423.903 | 408.391 | 328.353 | 279.405 | 206.673 | 244.754 |
Total Liabilities
| 1,621 | 1,908 | 1,600.2 | 1,448.9 | 1,627.8 | 1,472.1 | 1,397.7 | 1,467.5 | 1,456.1 | 1,388.9 | 941.996 | 975.475 | 1,073.549 | 1,031.79 | 940.53 | 1,116.494 | 896.272 | 891.368 | 675.856 | 596.889 | 485.869 | 554.167 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.645 | 27.357 | 0 | 26.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,276.3 | 2,085.4 | 1,945.3 | 1,629.5 | 1,608.1 | 1,467.9 | 204.5 | 182.6 | 165.7 | 147.5 | 134.159 | 135.068 | 0 | 104.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -39.5 | 4.6 | -30 | -83.8 | -26.7 | 1,185 | 1,057.4 | 962.1 | 874.6 | 754.9 | 679.679 | -1,143.997 | 0 | -1,025.083 | -841.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 200.8 | 200.8 | 200.8 | 200.8 | 200.8 | -1,028.9 | 200.8 | 200.8 | 200.8 | 200.8 | 200.837 | 1,950.507 | 849.025 | 1,626.529 | 1,456.994 | 567.067 | 522.673 | 379.736 | 294.711 | 222.204 | 212.518 | 181.428 |
Total Shareholders Equity
| 2,465.2 | 2,318.4 | 2,143.7 | 1,774.1 | 1,809.8 | 1,651.6 | 1,490.3 | 1,373.1 | 1,268.7 | 1,130.8 | 1,042.32 | 968.935 | 849.025 | 732.553 | 615.657 | 567.067 | 522.673 | 379.736 | 294.711 | 222.204 | 212.518 | 181.428 |
Total Equity
| 2,517.3 | 2,362.6 | 2,183.7 | 1,806.3 | 1,837.8 | 1,675.8 | 1,512.7 | 1,391.1 | 1,284.7 | 1,163.2 | 1,054.382 | 980.019 | 858.526 | 745.715 | 626.517 | 577.01 | 530.448 | 383.649 | 298.44 | 224.509 | 212.9 | 181.456 |
Total Liabilities & Shareholders Equity
| 4,138.3 | 4,270.6 | 3,783.9 | 3,255.2 | 3,465.6 | 3,163.4 | 2,929.4 | 2,884.2 | 2,740.8 | 2,454.203 | 1,996.378 | 1,955.494 | 1,932.075 | 1,777.505 | 1,577.907 | 1,703.447 | 1,434.495 | 1,278.93 | 978.025 | 823.703 | 699.151 | 735.651 |