American Airlines Group Inc.
NASDAQ:AAL
13.62 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -405 | 717 | -312 | 19 | -545 | 23 | 10 | 803 | 483 | 476 | -1,635 | -932 | 169 | 19 | -1,250 | -2,178 | -2,399 | -2,067 | -2,241 | 414 | 425 | 662 | 185 | 324 | 372 | 556 | 159 | -583 | 661 | 864 | 340 | 289 | 737 | 950 | 700 | 3,281 | 1,693 | 1,704 | 932 | 597 | 942 | 864 | 480 | -2,001 | 289 | 220 | -341 | 263 | -238 | -241 | -1,660 | -1,095 | -162 | -286 | -436 | -98 | 143 | -11 | -505 | -344 | -359 | -390 | -375 | -340 | 45 | -1,448 | -328 | -69 | 175 | 317 | 81 | 17 | 15 | 291 | -92 | -604 | -153 | 58 | -162 | -387 | -214 | 6 | -166 | -111 | 1 | -75 | -1,043 | -529 | -1,912 | -495 | -575 | -798 | -414 | -507 | -43 | 61 | 322 | 321 | 132 | -49 | 279 | 268 | 158 | 182 | 433 | 409 | 290 | 208 | 323 | 302 | 152 | 509 | 282 | 293 | 157 | -269 | 235 | 192 | 38 | -123 | 205 | 153 | -7 | -260 | 125 | 47 | -22 | -244 | -85 | -166 | 20 | -125 | 70.3 | 10.3 | -195.6 | -215.1 | 65.6 | 129.2 | -19.3 | 38.9 | 137 |
Depreciation & Amortization
| -944 | 474 | 470 | 559 | 487 | 501 | 486 | 572 | 731 | 503 | 492 | 660 | 716 | 481 | 478 | 566 | 577 | 667 | 560 | 603 | 746 | 489 | 480 | 552 | 709 | 458 | 440 | 527 | 668 | 417 | 405 | 472 | 617 | 374 | 355 | 596 | 337 | 340 | 336 | 553 | 334 | 319 | 307 | 405 | 204 | 207 | 204 | 238 | 256 | 261 | 0 | 954 | 273 | 266 | 276 | 285 | 274 | 267 | 0 | 979 | 0 | 282 | 0 | 746 | 0 | 0 | 309 | 2,094 | 0 | 0 | 0 | 2,025 | 0 | 0 | 0 | 2,032 | 0 | 0 | 0 | 2,255 | 0 | 0 | 0 | 2,404 | 0 | 0 | 0 | 2,385 | 0 | 0 | -341 | 2,437 | 0 | -352 | -313 | 2,091 | -307 | -294 | -288 | 2,076 | -317 | -351 | -316 | 2,253 | -319 | -324 | -323 | 2,177 | -311 | -310 | -312 | 2,103 | -302 | -297 | -300 | 2,206 | -314 | -318 | -315 | 2,191 | -298 | -320 | -320 | -334 | -293 | -304 | -292 | -275 | -263 | -259 | -244 | -244.9 | -224.8 | -211.8 | -201.5 | -199.5 | -186.1 | -173.5 | -164 | -158.6 | -157 |
Deferred Income Tax
| 0 | 0 | 0 | 299 | 0 | 140 | 0 | 65 | 0 | 0 | 0 | -555 | 0 | 0 | 0 | -2,568 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | -310 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | -636 | 0 | 0 | 0 | -221 | 0 | 0 | 0 | -324 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.9 | 60.7 |
Stock Based Compensation
| 0 | 0 | 0 | 102 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -274 | 0 | 0 | 0 | -637 | 0 | 0 | 0 | -304 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | -190 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -222 | 0 | 0 | 0 | -418 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,061 | 27 | 524 | 821 | -1,099 | 103 | 531 | 881 | -625 | 121 | 541 | 627 | -876 | 284 | 356 | 537 | -949 | 424 | 780 | 722 | -2,526 | 0 | 0 | -172 | -2,086 | 1,500 | 1,021 | -251 | -331 | 294 | 673 | 101 | -222 | 314 | 456 | -296 | -381 | 519 | 73 | -101 | -426 | 686 | 215 | -232 | 36 | 276 | 213 | -132 | -192 | 262 | 344 | -100 | -740 | 177 | 317 | -111 | -254 | 106 | 260 | -14 | 12 | -77 | 385 | -107 | 60.8 | 132.6 | 246.1 | -305.5 | -46 | 208.1 | 180.6 | -220.4 | 41.7 | -53.9 |
Accounts Receivables
| 0 | 0 | 0 | 95 | 0 | 0 | 0 | -637 | 0 | 0 | 0 | -304 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | -190 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | -2,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.9 | 9.1 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -16.7 |
Change In Accounts Payables
| 0 | 0 | 0 | 828 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | -626 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | -354 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | -421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -198 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | -0.1 |
Other Working Capital
| 0 | 0 | 0 | -369 | 0 | 0 | 0 | -585 | 0 | 0 | 0 | -461 | 0 | 0 | 0 | 626 | 0 | 0 | 0 | -327 | 0 | 0 | 0 | -655 | 0 | 0 | 0 | -587 | 0 | 0 | 0 | -321 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | -1,310 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | -392 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 524 | 821 | -1,133 | 103 | 531 | 881 | -1,289 | 121 | 541 | 627 | -1,177 | 284 | 356 | 537 | -1,681 | 424 | 780 | 722 | 172 | 0 | 0 | -172 | 0 | 1,500 | 1,021 | -251 | 0 | 294 | 673 | 101 | 0 | 314 | 456 | -296 | 0 | 519 | 73 | -101 | 0 | 686 | 215 | -232 | 0 | 276 | 213 | -132 | 0 | 262 | 344 | -100 | 0 | 177 | 317 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241.2 | -46.2 |
Other Non Cash Items
| -1,959 | 885 | 2,962 | -2,056 | 116 | 1,099 | 2,837 | -1,039 | -1,807 | 760 | 2,328 | -167 | -2,625 | 2,970 | 946 | 688 | -782 | 492 | 1,513 | -1,145 | -343 | -415 | 986 | -160 | -1,158 | 80 | 1,201 | 493 | -960 | 407 | 1,505 | -134 | -290 | 889 | 1,565 | -3,649 | -850 | 303 | 1,226 | -346 | -1,637 | 198 | 469 | 709 | -476 | 743 | 837 | -783 | -173 | 635 | 2,727 | 435 | -418 | -35 | 868 | -79 | -500 | 461 | 961 | -692 | 347 | 587 | 834 | -1,024 | -1,229 | 2,153 | 468 | -974 | 307 | 295 | 290 | -726 | 290 | 291 | 287 | -811 | 292 | 286 | 290 | -1,078 | 317 | 320 | 326 | -1,552 | 345 | 344 | 338 | -946 | 1,354 | 987 | 682 | -348 | -665 | 704 | 626 | -1,411 | 614 | 588 | 576 | -1,704 | 634 | 702 | 632 | -1,448 | 638 | 648 | 646 | -1,418 | 622 | 620 | 624 | -1,920 | 604 | 594 | 600 | -1,478 | 628 | 636 | 630 | -1,391 | 596 | 640 | 640 | 834 | 586 | 608 | 584 | 614 | 526 | 518 | 488 | 456.8 | 449.6 | 423.6 | 403 | 279 | 372.2 | 347 | 328 | 317.2 | 314 |
Operating Cash Flow
| 277 | 1,128 | 2,180 | -1,351 | 58 | 1,763 | 3,333 | -158 | -593 | 1,739 | 1,185 | -1,200 | -1,740 | 3,470 | 174 | -2,863 | -2,604 | -908 | -168 | 600 | 828 | 736 | 1,651 | 716 | -77 | 1,094 | 1,800 | 437 | 369 | 1,688 | 2,250 | 627 | 1,064 | 2,213 | 2,620 | 228 | 1,180 | 2,347 | 2,494 | 804 | -361 | 1,381 | 1,256 | -1,212 | 17 | 1,170 | 700 | -282 | -155 | 655 | 1,067 | 334 | -307 | -55 | 708 | 151 | -83 | 717 | 456 | 4 | -12 | 479 | 459 | -1,364 | -1,184 | 705 | 449 | -10 | 202 | 841 | 902 | 210 | 118 | 822 | 789 | -8 | -32 | 599 | 465 | -86 | 70 | 362 | 371 | -208 | 425 | 705 | -321 | -639 | -558 | 492 | -406 | -795 | 421 | 866 | 19 | 410 | 923 | 1,288 | 521 | 101 | 910 | 1,075 | 178 | 606 | 1,271 | 806 | 512 | 541 | 1,320 | 827 | 232 | 728 | 860 | 803 | 325 | 267 | 811 | 854 | 253 | -63 | 680 | 790 | 202 | -14 | 524 | 611 | 256 | 107 | 101 | 478 | 157 | 147.7 | 427.7 | 468.2 | -299.6 | -181.6 | 459.8 | 483.3 | -75.7 | 265.1 | 300.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 1,475 | -651 | -824 | -843 | -509 | -739 | -505 | -772 | -573 | -692 | -807 | -277 | -58 | -35 | -42 | -321 | -577 | -388 | -845 | -1,139 | -806 | -1,018 | -1,305 | -1,009 | -1,005 | -952 | -779 | -1,408 | -1,369 | -1,480 | -1,714 | -1,460 | -1,208 | -1,506 | -1,557 | -1,530 | -1,482 | -1,730 | -1,409 | -1,305 | -1,328 | -1,631 | -1,047 | -714 | -596 | -919 | -885 | -735 | -420 | -495 | -238 | -372 | -481 | -396 | -365 | -550 | -680 | -415 | -317 | -418 | -501 | -433 | -169 | -189 | -214 | -256 | -217 | -199 | -151 | -182 | -182 | -182 | -103 | -141 | -104 | -95 | -102 | -242 | -242 | -254 | -259 | -301 | -213 | -189 | 356 | -454 | -393 | -344 | -424 | -494 | -619 | -581 | -935 | -1,277 | -847 | -886 | -875 | -1,136 | -781 | -663 | -815 | -1,053 | -1,008 | -711 | -726 | -719 | -505 | -720 | -209 | -316 | -145 | -158 | -156 | -126 | -107 | -115 | -130 | -225 | -458 | -369 | -133 | -271 | -341 | -378 | -418 | -565 | -719 | -586 | -1,017 | -1,021 | -675 | -933 | -1,107.6 | -555.3 | -940.1 | -735.5 | -861.8 | -761.3 | -542.7 | -827 | -576.4 |
Acquisitions Net
| -353 | 353 | 0 | -219 | 509 | 739 | 0 | -116 | -5 | 11 | 8 | 25 | -3,384 | 3,861 | 7,142 | -1,413 | -1,322 | 6,222 | -417 | -1,311 | -236 | 1,070 | 0 | -274 | 169 | -618 | 223 | -661 | -1,077 | 194 | 262 | -342 | -304 | 230 | 565 | -1,941 | -107 | -209 | 1,814 | 0 | 0 | 0 | 0 | -1,453 | 0 | 0 | 200 | -415 | 0 | 0 | 0 | -161 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | -13 | 8 | 2 | 3 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | -611 | 0 | 0 | 0 | -567 | 278 | 323 | 231 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -41 | 0 | 259 | 0 | -44 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 12.6 |
Purchases Of Investments
| -1,814 | -1,427 | -3,287 | 1,000 | -736 | -2,456 | -5,131 | 496 | -2,020 | -3,058 | -7,035 | -4,499 | -1,319 | -5,283 | -8,557 | 1,213 | 850 | -7,116 | -820 | -309 | -677 | -1,630 | -571 | -822 | -1,406 | 68 | -1,252 | -540 | -264 | -1,907 | -1,922 | -1,163 | -1,473 | -1,890 | -1,715 | -409 | -2,624 | -1,619 | -3,474 | 0 | 0 | 156 | -294 | -708 | -440 | -1,968 | -226 | 109 | 815 | -165 | -759 | 537 | 0 | 653 | -1,190 | 27 | 533 | -531 | -111 | -306 | -1,024 | 2 | -3 | -3 | 0 | 0 | 0 | 0 | 456 | -447 | -644 | 346 | 46 | -862 | -448 | -391 | -52 | -321 | -103 | 206 | 142 | -106 | -614 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -601 | 0 | 0 | 0 | 19 | 106 | -376 | -187 | 3,039 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 521 | -714 | 0 | 0 | -434 | 0 | 0 | 0 | 263 | -272 | 0 | 0 | 264 | -459 | 102 | -146 | 0 | -50 | 77 | -349 | 0 | 0 | -12,175 | -13,740 | -13,200 | -18,347.4 | -22,232.6 | -11,170 | -8,565.2 | -21,313.4 | -15,106.3 | -15,927.1 | -10,355.6 | -5,104.4 |
Sales Maturities Of Investments
| 1,952 | 1,352 | 2,597 | 2,016 | 2,201 | 1,990 | 2,666 | 1,560 | 3,277 | 3,046 | 7,089 | 6,383 | 4,703 | 1,422 | 1,415 | 200 | 472 | 894 | 1,237 | 1,620 | 913 | 560 | 1,051 | 1,096 | 1,237 | 550 | 1,029 | 1,201 | 1,341 | 1,713 | 1,660 | 1,505 | 1,777 | 1,660 | 1,150 | 2,350 | 2,731 | 1,828 | 1,660 | 5,789 | 0 | 0 | 0 | 2,161 | 0 | 0 | 26 | 306 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 76 | -299 | 60 | 239 | 1,432 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 3 | 8 | 12 | 26 | 13 | 67 | -555 | 731 | 623 | -339 | -187 | 691 | 0 | -896 | 164 | 758 | 885 | 0 | 94 | 0 | -28 | -383 | -365 | 861 | 202 | -56 | -67 | 313 | 0 | 0 | 0 | 86 | 0 | 0 | -12 | 23 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | -25,493 | 12,309 | 13,312 | 13,259.6 | 17,878.8 | 22,586.1 | 10,906.5 | 8,528.9 | 21,106.6 | 15,057.8 | 15,863.8 | 10,831.2 | 5,041.7 |
Other Investing Activites
| -1,202 | -3 | -2 | 205 | -381 | -483 | 174 | 384 | 105 | -331 | -18 | 131 | 3,373 | -3,849 | -7,110 | 2,017 | 1,500 | -6,411 | 683 | 1,778 | 337 | -915 | 825 | 619 | 457 | 873 | -177 | 851 | 1,554 | 86 | -156 | 404 | 337 | -151 | -557 | 1,968 | 145 | 237 | -1,793 | -5,270 | 1,550 | 71 | 398 | 1,992 | -71 | -10 | -203 | 368 | 1 | 45 | 12 | -362 | 849 | 0 | -1,196 | -558 | 25 | 0 | -111 | 1 | 5 | 2 | 45 | 3 | 863 | -460 | 5 | 1,060 | 29 | 18 | 8 | -186 | 61 | -18 | 6 | 576 | -109 | 4 | -245 | 776 | -253 | -287 | -199 | -142 | -919 | 189 | 50 | -402 | -95 | 184 | 13 | 49 | 17 | -357 | -185 | -886 | 80 | 79 | 639 | -3,587 | 21 | 286 | 66 | -45 | 27 | 100 | -61 | 99 | 5 | -428 | 85 | 25 | -425 | 83 | 73 | 1 | 2 | -321 | 60 | 49 | 11 | -173 | 3 | 650 | -8 | 3 | 3 | -10 | 25,895 | 17 | 16 | -14.1 | -10.5 | -437.7 | -253.7 | -14.1 | -251.9 | -214.6 | -1.2 | -41.5 | -5 |
Investing Cash Flow
| 58 | -376 | -1,516 | 2,159 | 1,084 | -949 | -2,796 | 1,552 | 784 | -929 | -771 | 1,738 | 3,315 | -3,884 | -7,152 | 1,696 | 923 | -6,799 | -162 | 639 | -469 | -1,933 | -480 | -390 | -548 | -79 | -956 | -557 | 185 | -1,394 | -1,870 | -1,056 | -871 | -1,657 | -2,114 | 438 | -1,337 | -1,493 | -3,202 | -786 | 222 | -1,404 | -943 | 1,278 | -1,107 | -2,897 | -1,088 | -367 | 396 | -615 | -985 | -362 | 368 | 257 | -1,555 | -534 | -122 | -946 | -428 | -660 | -1,811 | -367 | 115 | 1,263 | 649 | -716 | -141 | 861 | 334 | -611 | -818 | 198 | 4 | -1,021 | -546 | -481 | -154 | -559 | -345 | 164 | -84 | -359 | -769 | 283 | -496 | -820 | 388 | -123 | -858 | -497 | 85 | -1,133 | -1,814 | -1,470 | -274 | -877 | -689 | -1,380 | -329 | -980 | -1,177 | -1,176 | -117 | -554 | -755 | -686 | -253 | -100 | -918 | -744 | 26 | -567 | -581 | -55 | -11 | 149 | -400 | -546 | -128 | -56 | -581 | -342 | -484 | 272 | -476 | -485 | -1,065 | -382 | -615 | -870 | -1,087 | -887.5 | -1,586.7 | -639.5 | -1,457.3 | -785.9 | -1,320.5 | -1,024.4 | -607.2 | -393.5 | -631.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1,389 | -684 | -625 | -596 | -1,378 | -920 | -2,326 | -1,714 | -379 | -998 | -661 | -704 | -1,599 | -986 | -4,054 | -301 | -1,559 | -6,215 | -772 | -1,355 | -1,054 | -932 | -849 | -499 | -557 | -1,316 | -569 | -379 | -177 | -311 | -213 | -1,293 | -371 | -1,853 | -310 | -332 | -714 | -361 | -746 | -313 | -1,674 | -644 | -501 | -874 | -1,501 | -157 | -394 | -297 | -389 | -288 | -314 | -1,018 | -343 | -861 | -323 | -281 | -406 | -176 | -291 | -568 | -691 | -404 | -753 | -185 | -528 | -125 | -254 | -865 | -594 | -216 | -646 | -535 | -220 | -247 | -364 | -250 | -468 | -178 | -235 | -1,078 | -205 | -456 | -826 | -651 | -997 | -312 | -228 | -123 | -96 | -209 | -259 | -206 | -130 | -295 | -291 | -138 | -264 | -58 | -306 | -67 | -85 | -39 | -89 | -198 | -211 | -45 | -93 | -330 | -57 | -21 | -240 | -726 | -322 | -703 | -379 | -830 | -390 | -279 | -86 | -499 | -154 | -280 | -162 | -823 | -109 | -196 | -321 | -275 | -377 | -109 | -171 | -104.1 | -381.2 | -534.4 | -322.3 | -162.4 | -28.5 | -78.8 | -141.3 | -27.2 | -20.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -460 | 0 | 144 | 316 | 1,443 | 0 | 0 | 0 | 1,627 | 1,254 | 949 | 1,457 | 0 | 0 | 1,692 | 1,030 | 0 | 0 | 0 | 0 | 1,862 | 1,066 | 3,564 | 1,835 | 1,767 | 2,194 | 1,111 | 927 | 1,220 | 1,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 294 | 0 | 0 | -88 | 2 | 39 | 544 | 96 | 13 | 442 | 79 | 204 | 7 | 11 | 1 | 1 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | -3 | 0 | 1 | 2 | 0 | 3 | 9 | 25 | 38 | 8 | 13 | 8 | -5 | 6 | 18 | 6 | 31 | 5 | 17 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,081 | 0 | 0 | 0 | 454 | 4.5 | 0 | -4.4 | 299.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -2 | -14 | -5 | 0 | 0 | -13 | 173 | 0 | -2 | -171 | -272 | -200 | -17 | -608 | 0 | 0 | -376 | -461 | -243 | -359 | -529 | -484 | -569 | -695 | -1,711 | -1,525 | -1,435 | -1,480 | -750 | -181 | -907 | -127 | 56 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | -234 | -289 | -407 | -105 | -523 | -202 | -164 | -148 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | -43 | -45 | -44 | -46 | -46 | -46 | -46 | -48 | -48 | -48 | -51 | -51 | -52 | -53 | -58 | -61 | -72 | -66 | -70 | -70 | -72 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -1 | -17 | -16 | -17 | -16 | -17 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -3.6 |
Other Financing Activities
| 1,247 | -31 | -17 | -218 | 144 | 301 | 1,787 | 435 | 127 | 6 | 351 | 1,068 | -10 | 1,287 | 14,515 | 1,570 | -48 | 1,475 | -32 | -1,229 | -321 | 1,223 | -1,063 | 191 | 1,237 | -1,064 | -794 | -13 | -15 | -3 | -27 | 422 | -205 | -547 | -340 | -1,220 | 287 | -880 | 832 | -130 | 179 | 562 | 391 | 1,231 | 2,704 | 1,882 | 908 | 918 | 285 | 244 | 324 | 1,025 | 268 | 691 | 1,288 | 630 | 616 | 413 | 299 | 1,176 | 2,494 | 296 | 175 | 204 | 755 | 220 | 1 | 88 | 2 | 17 | 42 | 38 | 32 | 27 | 48 | 546 | 608 | 145 | 142 | 1,002 | 139 | 494 | 1,254 | 538 | 1,069 | 427 | 214 | 887 | 1,440 | 274 | 592 | 2,185 | 1,324 | 983 | 604 | 485 | 65 | 189 | 97 | 1,478 | 597 | 1,115 | 479 | 324 | 179 | 94 | 0 | 74 | 94 | -129 | 3 | 594 | 2 | -3 | 21 | 389 | 0 | 0 | 0 | 627 | 37 | -161 | 472 | 514 | 128 | 72 | 82 | 546 | 866 | 495 | 633 | 799.5 | 1,464 | 801.2 | 1,784.3 | 1,014 | 990 | 600.7 | 851.7 | 171.5 | 392 |
Financing Cash Flow
| -142 | -715 | -642 | -814 | -1,234 | -619 | -539 | -1,284 | -252 | -785 | -310 | -561 | -1,609 | 445 | 7,013 | 1,269 | 1,511 | 7,688 | 526 | -1,272 | -366 | 1,179 | -1,109 | -354 | 634 | -1,110 | -842 | 75 | -599 | -272 | -349 | 370 | -258 | -605 | -401 | -1,292 | 221 | -950 | 762 | -202 | 107 | -26 | -194 | 357 | 1,203 | 1,725 | 514 | 621 | -104 | -44 | 10 | 7 | -75 | -170 | 965 | 349 | 210 | 237 | 8 | 638 | 1,803 | -108 | -578 | 19 | 521 | 95 | -253 | -865 | -590 | -160 | -60 | -401 | -175 | 222 | -237 | 500 | 147 | -22 | -92 | -75 | -65 | 41 | 430 | -113 | 72 | 115 | -14 | 761 | 1,344 | 66 | 335 | 1,979 | 1,197 | 697 | 338 | 385 | -191 | 144 | -201 | 876 | 284 | 118 | -94 | -29 | -550 | -136 | -199 | -404 | -397 | -150 | -237 | -132 | -320 | -706 | -358 | -442 | -392 | -280 | -87 | 111 | -133 | -458 | 294 | -326 | 3 | -124 | 842 | 271 | 489 | 386 | 916 | 699.9 | 1,082.8 | 262.4 | 1,761.9 | 851.6 | 961.5 | 521.9 | 710.4 | 142.2 | 368.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -452 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -842 | -74 | -457 | -458 | -92 | 195 | -2 | 110 | -61 | 25 | 104 | -23 | -34 | 31 | 35 | 102 | -170 | -19 | 196 | -33 | -7 | -18 | 62 | -28 | 9 | -95 | 2 | -46 | -45 | 22 | 145 | -59 | -65 | -49 | 105 | -626 | 64 | -96 | 54 | -184 | -32 | -49 | 119 | 423 | 113 | -2 | 126 | -28 | 137 | -4 | 92 | -21 | -14 | 32 | 118 | -34 | 5 | 8 | 36 | -18 | -20 | 4 | -4 | -82 | -14 | 84 | 55 | -13 | -54 | 70 | 24 | 7 | -53 | 23 | 6 | 11 | -39 | 18 | 28 | 3 | -79 | 44 | 32 | -38 | 1 | 0 | 53 | -19 | -72 | 61 | 14 | 51 | -196 | 93 | 83 | -82 | 43 | 52 | -9 | -11 | 17 | 17 | -33 | 23 | -36 | -16 | 60 | 37 | 5 | -67 | 21 | 29 | -41 | 42 | -44 | -26 | 19 | 28 | 38 | -8 | -34 | -10 | 12 | -68 | 51 | 2 | 33 | -4 | -25 | -6 | -14 | -39.9 | -76.2 | 91.1 | 5 | -115.9 | 100.8 | -19.2 | 27.5 | 13.8 | 37.6 |
Cash At End Of Period
| 933 | 1,775 | 1,849 | 1,488 | 687 | 779 | 584 | 586 | 476 | 537 | 512 | 408 | 431 | 465 | 434 | 399 | 297 | 467 | 486 | 290 | 323 | 330 | 348 | 286 | 314 | 305 | 400 | 398 | 444 | 489 | 467 | 322 | 381 | 446 | 495 | 390 | 1,016 | 952 | 1,048 | 994 | 1,178 | 1,210 | 1,259 | 1,140 | 717 | 604 | 606 | 480 | 508 | 371 | 375 | 283 | 304 | 318 | 286 | 168 | 202 | 197 | 189 | 153 | 171 | 191 | 187 | 191 | 273 | 287 | 203 | 148 | 161 | 215 | 145 | 121 | 114 | 167 | 144 | 138 | 127 | 166 | 148 | 120 | 117 | 196 | 152 | 120 | 158 | 157 | 157 | 104 | 123 | 195 | 134 | 120 | 69 | 265 | 172 | 89 | 171 | 128 | 76 | 85 | 96 | 79 | 62 | 95 | 72 | 108 | 124 | 64 | 27 | 22 | 89 | 68 | 39 | 80 | 38 | 82 | 108 | 89 | 61 | 23 | 31 | 65 | 75 | -68 | 51 | 2 | 78 | -4 | -25 | -6 | 80 | -39.9 | -76.2 | 91.1 | 118.5 | -115.9 | 100.8 | -19.2 | 147.8 | 13.8 | 37.6 |